Harley-Davidson, Inc.
NYSE:HOG
32.92 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,243.91 | 1,986.645 | 1,594.359 | 1,638.448 | 1,878.351 | 1,521.94 | 1,561.2 | 1,433.175 | 2,017.514 | 2,420.747 | 1,393.731 | 1,874.745 | 2,061.303 | 1,741.968 | 2,320.645 | 3,257.203 | 3,560.95 | 3,856.597 | 1,465.061 | 833.868 | 862.381 | 924.638 | 749.6 | 1,203.766 | 926.992 | 978.749 | 753.517 | 687.521 | 683.134 | 988.476 | 839.7 | 759.984 | 790.284 | 864.67 | 694.013 | 722.209 | 1,368.554 | 1,247.579 | 1,168.724 | 906.68 | 979.866 | 999.346 | 935.82 | 1,066.612 | 1,029.955 | 1,300.69 | 1,018.759 | 1,068.138 | 1,795.141 | 1,071.496 | 1,276.337 | 1,526.95 | 1,428.753 | 973.478 | 932.515 | 1,021.933 | 1,494.301 | 1,414.912 | 1,442.798 | 1,630.433 | 1,524.382 | 1,031.194 | 899.298 | 593.558 | 504.385 | 803.4 | 332.639 | 402.854 | 401.385 | 416.084 | 310.01 | 238.397 | 506.139 | 391.967 | 196.464 | 140.975 | 437.007 | 319.72 | 200.379 | 275.159 | 1,009.528 | 798.542 | 590.643 | 812.449 | 942.021 | 691.459 | 395.943 | 280.928 | 642.099 | 524.049 | 378.535 | 439.438 | 561.775 | 546.656 | 399.339 | 419.736 | 410.785 | 297.917 | 208.996 | 183.4 | 163.8 | 210 | 145.2 | 165.2 | 122.1 | 154.5 | 95.2 | 147.5 | 105.4 | 144.5 | 113.5 | 142.5 | 114 | 96.3 | 39.6 | 31.5 | 25.5 | 43.7 | 19.2 | 59.3 | 63.3 | 97.7 | 38.6 | 77.7 | 49.8 | 55.5 | 27.4 | 44.1 | 17.9 | 25.7 | 27.6 | 30.9 | 29.7 | 22.2 | 12.1 | 14 | 19.5 | 30.3 | 27.4 | 39.1 | 42.2 | 52.4 | 68.2 | 27.9 | 13.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.86 | 2.06 | 0.36 | 0.112 | 0 | 0 | 0.047 | 0.06 | 0.152 | 0.002 | 0.002 | 0 | 0 | 10.003 | 10.007 | 10.011 | 0 | 0 | 0 | 0 | 0 | 5.004 | 5.519 | 5.038 | 5.07 | 45.122 | 45.192 | 47.358 | 52.516 | 57.219 | 57.325 | 57.579 | 57.814 | 92.94 | 99.009 | 122.234 | 133.631 | 135.246 | 135.634 | 136.376 | 135.848 | 134.946 | 153.38 | 179.285 | 244.555 | 115.209 | 140.118 | 55.229 | 86.518 | 39.416 | 39.685 | 0 | 0 | 0 | 0 | 0.524 | 0.524 | 0.524 | 2.475 | 55.355 | 307.347 | 618.502 | 658.133 | 446.543 | 612.508 | 915.434 | 905.197 | 580.826 | 416.202 | 1,184.148 | 1,336.909 | 518.808 | 514.462 | 512.044 | 510.211 | 448.816 | 500.669 | 494.742 | 514.8 | 205.255 | 203.246 | 201.193 | 196.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,243.91 | 1,986.645 | 1,594.359 | 1,638.448 | 1,878.351 | 1,521.94 | 1,561.2 | 1,433.175 | 2,017.514 | 2,420.747 | 1,393.731 | 1,874.745 | 2,061.303 | 1,741.968 | 2,320.645 | 3,257.203 | 3,560.95 | 3,856.597 | 1,465.061 | 833.868 | 862.381 | 924.638 | 759.603 | 1,213.773 | 937.003 | 978.749 | 753.517 | 687.521 | 683.134 | 988.476 | 844.704 | 765.503 | 795.322 | 869.74 | 739.135 | 767.401 | 1,415.912 | 1,300.095 | 1,225.943 | 964.005 | 1,037.445 | 1,057.16 | 1,028.76 | 1,165.621 | 1,152.189 | 1,434.321 | 1,154.005 | 1,203.772 | 1,931.517 | 1,207.344 | 1,411.283 | 1,680.33 | 1,608.038 | 1,218.033 | 1,047.724 | 1,162.051 | 1,549.53 | 1,501.43 | 1,482.214 | 1,670.118 | 1,524.382 | 1,031.194 | 899.298 | 593.558 | 504.909 | 803.924 | 333.163 | 405.329 | 456.74 | 723.431 | 928.512 | 896.53 | 952.682 | 1,004.475 | 1,111.898 | 1,046.172 | 1,017.833 | 735.922 | 1,384.527 | 1,612.068 | 1,528.336 | 1,313.004 | 1,102.687 | 1,322.66 | 1,390.837 | 1,192.128 | 890.685 | 795.728 | 847.354 | 727.295 | 579.728 | 635.449 | 561.775 | 546.656 | 399.339 | 419.736 | 410.785 | 297.917 | 208.996 | 183.4 | 163.8 | 210 | 145.2 | 165.2 | 122.1 | 154.5 | 95.2 | 147.5 | 105.4 | 144.5 | 113.5 | 142.5 | 114 | 96.3 | 39.6 | 31.5 | 25.5 | 43.7 | 19.2 | 59.3 | 63.3 | 97.7 | 38.6 | 77.7 | 49.8 | 55.5 | 27.4 | 44.1 | 17.9 | 25.7 | 27.6 | 30.9 | 29.7 | 22.2 | 12.1 | 14 | 19.5 | 30.3 | 27.4 | 39.1 | 42.2 | 52.4 | 68.2 | 27.9 | 13.5 |
Net Receivables
| 307.701 | 2,794.069 | 2,829.241 | 2,380.929 | 2,417.296 | 2,309.132 | 2,579.161 | 2,034.856 | 2,108.172 | 1,977.019 | 1,953.928 | 1,647.692 | 1,823.449 | 1,893.089 | 2,014.763 | 1,652.621 | 1,934.323 | 2,173.051 | 2,658.137 | 2,531.856 | 2,517.617 | 2,687.431 | 2,797.44 | 2,520.898 | 2,448.695 | 2,588.55 | 2,697.025 | 2,435.648 | 2,401.292 | 2,669.466 | 2,689.673 | 2,361.367 | 2,551.82 | 2,769.93 | 2,876.568 | 2,300.987 | 2,362.927 | 2,609.292 | 2,638.49 | 2,164.256 | 2,298.722 | 2,571.452 | 2,548.178 | 2,034.751 | 2,119.77 | 2,264.793 | 2,333.709 | 1,973.124 | 1,982.254 | 2,105.106 | 2,149.761 | 1,979.506 | 1,975.532 | 1,983.757 | 2,212.211 | 2,041.84 | 2,045.559 | 2,053.915 | 2,348.717 | 1,705.485 | 1,864.327 | 1,939.194 | 4,081.665 | 4,118.684 | 3,691.438 | 3,154.281 | 2,624.983 | 2,537.78 | 1,892.641 | 1,863.321 | 1,995.618 | 2,244.415 | 1,523.901 | 1,485.28 | 1,826.367 | 1,763.853 | 1,301.048 | 1,184.902 | 1,559.122 | 1,328.457 | 1,137.136 | 1,085.524 | 1,304.802 | 1,114.396 | 934.015 | 1,023.988 | 1,168.237 | 964.465 | 925.636 | 760.458 | 890.479 | 775.264 | 715.165 | 682.664 | 776.225 | 629.17 | 593.861 | 567.726 | 623.324 | 542.7 | 545.6 | 470 | 541.4 | 473.8 | 450.2 | 393.5 | 445.1 | 396.1 | 373.9 | 198.7 | 215 | 141.3 | 176.6 | 170 | 169.8 | 134.2 | 191.7 | 189.1 | 172 | 143.4 | 156.8 | 143.6 | 146.6 | 86 | 110.1 | 115.9 | 112.7 | 93.2 | 100.5 | 104.9 | 102.1 | 71.5 | 91.2 | 101.4 | 70.4 | 51.9 | 80.2 | 81.3 | 80.9 | 45.6 | 65.7 | 47.2 | 34.4 | 36.5 | 27.3 |
Inventory
| 681.864 | 668.924 | 779.575 | 929.951 | 768.765 | 846.033 | 830.521 | 950.96 | 680.762 | 726.586 | 714.259 | 712.942 | 475.314 | 457.648 | 470.997 | 523.497 | 322.375 | 429.339 | 610.924 | 603.571 | 489.098 | 470.61 | 595.806 | 556.128 | 516.247 | 465.373 | 564.571 | 538.202 | 469.091 | 372.012 | 485.476 | 499.917 | 426.547 | 371.196 | 553.75 | 585.907 | 466.657 | 395.044 | 480.941 | 448.871 | 460.958 | 371.597 | 449.044 | 424.507 | 401.199 | 307.717 | 416.05 | 393.524 | 379.129 | 323.046 | 467.941 | 418.006 | 345.963 | 337.472 | 372.323 | 326.446 | 319.101 | 296.92 | 322.238 | 323.029 | 432.691 | 435.043 | 447.379 | 400.908 | 401.277 | 341.396 | 441.205 | 349.697 | 376.95 | 344.969 | 369.418 | 287.798 | 281.536 | 292.757 | 256.788 | 221.418 | 232.24 | 225.778 | 246.875 | 226.893 | 234.728 | 217.711 | 222.811 | 207.726 | 210.925 | 206.574 | 214.419 | 218.156 | 212.87 | 203.255 | 183.632 | 181.115 | 185.663 | 177.678 | 187.982 | 191.931 | 178.92 | 157.415 | 168.56 | 168.6 | 166.8 | 149.1 | 154.1 | 155.6 | 145 | 131.5 | 128.9 | 117.5 | 112.1 | 101.4 | 93.4 | 101.4 | 91.5 | 80.3 | 85.8 | 84.4 | 180.3 | 156.4 | 199.3 | 173.4 | 159.5 | 141.6 | 147.1 | 140.2 | 138.3 | 119.6 | 121.6 | 94.4 | 101.4 | 95.2 | 96 | 106.7 | 103.4 | 92.5 | 100.3 | 109.9 | 96.7 | 86 | 93.1 | 87.5 | 84.9 | 97.7 | 83.7 | 78.6 | 28.9 |
Other Current Assets
| 208 | 188.002 | 182.73 | 214.401 | 227.556 | 201.702 | 154.66 | 196.238 | 205.734 | 183.816 | 182.527 | 185.777 | 194.481 | 224.488 | 195.356 | 280.47 | 178.931 | 163.135 | 142.357 | 168.974 | 140.786 | 147.234 | 177.761 | 144.368 | 151.042 | 166.362 | 150.472 | 175.853 | 182.416 | 151.423 | 142.362 | 174.491 | 263.567 | 270.08 | 229.105 | 240.592 | 257.046 | 255.199 | 248.003 | 272.336 | 263.067 | 218.808 | 216.606 | 219.117 | 225.188 | 235.636 | 232.19 | 292.508 | 237.396 | 245.807 | 237.55 | 102.378 | 217.445 | 217.656 | 243.427 | 100.991 | 297.157 | 389.141 | 868.34 | 181.211 | 423.684 | 358.663 | 254.856 | 264.731 | 222.89 | 206.624 | 187.436 | 174.508 | 130.126 | 122.342 | 122.627 | 121.89 | 124.837 | 114.613 | 103.953 | 113.794 | 114.568 | 102.578 | 93.216 | 98.854 | 84.155 | 81.814 | 76.975 | 84.345 | 80.309 | 73.169 | 75.851 | 88.237 | 88.009 | 88.371 | 78.475 | 73.436 | 58.591 | 63.025 | 56.888 | 56.427 | 56.414 | 50.76 | 49.703 | 54.3 | 53.3 | 49.7 | 47 | 50.4 | 52.2 | 44.6 | 41.2 | 42.9 | 42 | 40.9 | 40.8 | 44.1 | 44.1 | 45.4 | 51.9 | 87.1 | 31.3 | 31.2 | 28.9 | 29.5 | 28.5 | 28 | 28.1 | 29.9 | 27 | 26.8 | 27.2 | 33.8 | 27.5 | 27.3 | 25.6 | 27.7 | 23.2 | 20.7 | 21.2 | 20.9 | 16 | 15.8 | 14.4 | 15.5 | 23.5 | 14 | 11.6 | 5.8 | 3.2 |
Total Current Assets
| 3,233.475 | 5,637.64 | 5,385.905 | 5,163.729 | 5,422.806 | 5,014.425 | 5,290.507 | 4,750.653 | 5,012.182 | 5,308.168 | 4,387.257 | 4,550.091 | 4,708.42 | 4,469.604 | 5,187.135 | 5,845.433 | 6,156.734 | 6,811.834 | 4,976.382 | 4,202.823 | 4,088.997 | 4,312.161 | 4,374.081 | 4,484.442 | 4,089.458 | 4,243.42 | 4,220.154 | 3,884.742 | 3,788.142 | 4,244.602 | 4,237.92 | 3,853.852 | 4,102.344 | 4,359.024 | 4,491.75 | 3,983.154 | 4,616.041 | 4,696.39 | 4,713.805 | 3,948.095 | 4,202.478 | 4,373.698 | 4,360.471 | 3,988.803 | 4,092.675 | 4,454.471 | 4,332.979 | 4,050.936 | 4,747.696 | 4,069.867 | 4,513.53 | 4,542.206 | 4,385.186 | 4,000.978 | 4,170.588 | 4,066.626 | 4,498.96 | 4,586.001 | 5,021.509 | 4,341.949 | 4,245.084 | 3,764.094 | 5,683.198 | 5,377.881 | 4,820.514 | 4,506.225 | 3,586.787 | 3,467.314 | 2,856.457 | 3,054.063 | 3,416.175 | 3,550.633 | 2,882.956 | 2,897.125 | 3,299.006 | 3,145.237 | 2,665.689 | 2,249.18 | 3,283.74 | 3,266.272 | 2,984.355 | 2,698.053 | 2,707.275 | 2,729.127 | 2,616.086 | 2,495.859 | 2,349.192 | 2,066.586 | 2,073.869 | 1,779.379 | 1,732.314 | 1,665.264 | 1,521.194 | 1,470.023 | 1,420.434 | 1,297.264 | 1,239.98 | 1,073.818 | 1,050.583 | 949 | 929.5 | 878.8 | 887.7 | 845 | 769.5 | 724.1 | 710.4 | 704 | 633.4 | 485.5 | 462.7 | 429.3 | 426.2 | 392 | 347.1 | 337.2 | 428.8 | 420.4 | 419.4 | 405.6 | 408.1 | 410.9 | 360.4 | 333.8 | 325.2 | 317.8 | 288.9 | 265.5 | 247.3 | 253.1 | 251.3 | 236.8 | 247.5 | 236.8 | 204 | 196.7 | 212.4 | 213.4 | 215.8 | 187.7 | 216.3 | 211.3 | 197.9 | 148.8 | 72.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 798.304 | 782.339 | 784.688 | 801.374 | 772.338 | 761.342 | 733.591 | 733.817 | 682.194 | 696.4 | 708.88 | 733.609 | 719.343 | 735.588 | 763.733 | 788.987 | 832.764 | 870.02 | 883.341 | 909 | 900.351 | 910.911 | 931.308 | 904.132 | 884.96 | 904.113 | 934.645 | 967.781 | 934.615 | 946.326 | 953.044 | 981.593 | 954.475 | 951.309 | 932.836 | 942.418 | 877.787 | 873.007 | 873.518 | 883.077 | 826.764 | 826.467 | 823.061 | 842.477 | 795.235 | 790.563 | 790.245 | 815.464 | 764.835 | 776.793 | 791.064 | 809.459 | 775.213 | 788.943 | 799.091 | 815.112 | 779.991 | 810.104 | 847.48 | 906.906 | 987.393 | 1,027.191 | 1,053.958 | 1,094.487 | 1,088.179 | 1,059.897 | 1,056.076 | 1,060.59 | 1,009.075 | 1,004.863 | 1,013.104 | 1,024.469 | 982.204 | 992.271 | 992.328 | 1,011.612 | 981.848 | 990.453 | 1,008.591 | 1,024.665 | 978.292 | 994.064 | 1,015.94 | 1,046.31 | 1,002.649 | 1,014.063 | 1,028.281 | 1,032.596 | 938.238 | 924.337 | 902.208 | 891.82 | 808.288 | 774.749 | 746.959 | 754.115 | 688.597 | 677.785 | 672.98 | 681.7 | 640.8 | 629.9 | 627.5 | 627.8 | 580.8 | 562 | 535.6 | 528.9 | 473.7 | 454.1 | 418.2 | 409.4 | 330.6 | 308.2 | 293.3 | 284.8 | 303.2 | 279.6 | 269 | 262.8 | 228.3 | 212.6 | 204.9 | 205.8 | 190.4 | 183.9 | 181 | 183.8 | 169.5 | 168.7 | 162.4 | 163.7 | 149 | 144 | 138.7 | 136.1 | 120.9 | 118.6 | 114.3 | 115.7 | 106.4 | 110.8 | 100.4 | 90.9 | 38.7 |
Goodwill
| 62.909 | 62.152 | 62.286 | 62.696 | 61.935 | 62.451 | 62.426 | 62.09 | 60.44 | 61.89 | 62.607 | 63.177 | 63.841 | 65.395 | 65.157 | 65.976 | 64.884 | 64.192 | 64.063 | 64.16 | 63.727 | 64.449 | 64.131 | 55.048 | 55.318 | 55.451 | 56.524 | 55.947 | 55.898 | 54.63 | 53.967 | 53.391 | 54.663 | 54.542 | 54.585 | 54.182 | 54.267 | 26.105 | 25.632 | 27.752 | 28.638 | 30.252 | 30.427 | 30.452 | 30.041 | 29.183 | 28.861 | 29.53 | 28.928 | 28.604 | 29.74 | 29.081 | 30.004 | 31.156 | 30.988 | 29.59 | 29.992 | 28.11 | 29.818 | 31.4 | 99.2 | 114.308 | 137.522 | 138.579 | 144.678 | 63.103 | 63.204 | 61.401 | 60.519 | 59.372 | 59.035 | 58.8 | 58.151 | 57.687 | 56.892 | 56.563 | 56.909 | 57.005 | 58.437 | 59.456 | 57.267 | 57.091 | 52.925 | 53.678 | 51.763 | 0 | 0 | 49.93 | 51 | 51.382 | 0 | 49.711 | 50.948 | 51.084 | 52 | 54.331 | 38 | 39 | 40 | 0 | 50 | 51 | 50 | 0 | 45 | 45 | 46 | 0 | 39 | 40 | 40 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 7.028 | 61.935 | 62.451 | 62.426 | 6.392 | 0 | 0 | 0 | 7.514 | 0 | 0 | 65.157 | 9.629 | 0 | 0 | 0 | 10.597 | 0 | 0 | 0 | 5.998 | 0 | 0 | 0 | 6.91 | 0 | 0 | 0 | 10.547 | 12.661 | 14.581 | 15.996 | 16.954 | 19.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.563 | 56.909 | 57.005 | 58.437 | 59.456 | 57.267 | 57.091 | 52.925 | 53.678 | 51.763 | 51.609 | 50.461 | 49.93 | 51.01 | 0 | 49.38 | 49.711 | 0 | 0 | 52.28 | 54.331 | 38.167 | 38.834 | 39.501 | 55.4 | 50.4 | 51.2 | 50.4 | 51.2 | 44.9 | 45.3 | 46 | 38.7 | 39.3 | 39.8 | 40.3 | 40.9 | 41.5 | 42 | 42.6 | 43.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.3 | 55.1 | 55.9 | 56.7 | 72.7 | 72.9 | 0 | 59.9 | 0 | 0 | 0 | 63.1 | 0 | 0 | 0 | 66.2 | 76.2 | 70.2 | 74.2 | 82.1 | 0 |
Goodwill and Intangible Assets
| 62.909 | 62.152 | 62.286 | 69.724 | 61.935 | 62.451 | 62.426 | 68.482 | 60.44 | 61.89 | 62.607 | 70.691 | 63.841 | 65.395 | 65.157 | 75.605 | 64.884 | 64.192 | 64.063 | 74.757 | 63.727 | 64.449 | 64.131 | 61.046 | 55.318 | 55.451 | 56.524 | 55.947 | 55.898 | 54.63 | 53.967 | 53.391 | 54.663 | 54.542 | 54.585 | 54.182 | 54.267 | 26.105 | 25.632 | 27.752 | 28.638 | 30.252 | 30.427 | 30.452 | 30.041 | 29.183 | 28.861 | 29.53 | 28.928 | 28.604 | 29.74 | 29.081 | 30.004 | 31.156 | 30.988 | 29.59 | 29.992 | 28.11 | 29.818 | 31.4 | 99.2 | 114.308 | 137.522 | 138.579 | 144.678 | 63.103 | 63.204 | 61.401 | 60.519 | 59.372 | 59.035 | 58.8 | 58.151 | 57.687 | 56.892 | 56.563 | 56.909 | 57.005 | 58.437 | 59.456 | 57.267 | 57.091 | 52.925 | 53.678 | 51.763 | 51.609 | 50.461 | 49.93 | 51.01 | 51.382 | 49.38 | 49.711 | 50.948 | 51.084 | 52.28 | 54.331 | 38.167 | 38.834 | 39.501 | 55.4 | 50.4 | 51.2 | 50.4 | 51.2 | 44.9 | 45.3 | 46 | 38.7 | 39.3 | 39.8 | 40.3 | 40.9 | 41.5 | 42 | 42.6 | 43.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.3 | 55.1 | 55.9 | 56.7 | 72.7 | 72.9 | 0 | 59.9 | 0 | 0 | 0 | 63.1 | 0 | 0 | 0 | 66.2 | 76.2 | 70.2 | 74.2 | 82.1 | 0 |
Long Term Investments
| 5,514.963 | 5,594.397 | 5,432.56 | 5,429.478 | -979.037 | -969.161 | 5,375.025 | 5,401.856 | 5,593.137 | 5,493.216 | 5,188.714 | 4,219.155 | 4,411.193 | 4,326.801 | 3,994.306 | 3,910.339 | 4,106.406 | 4,002.593 | 3,858.158 | 4,016.883 | 4,209.482 | 4,122.281 | 3,866.266 | 3,900.865 | 4,183.339 | 4,033.177 | 3,715.731 | 3,726.623 | 3,871.769 | 3,822.688 | 3,619.82 | 3,556.484 | 3,854.353 | 3,735.173 | 3,742.349 | 3,718.357 | 4,005.467 | 3,850.905 | 3,519.273 | 3,527.582 | 4,057.056 | 3,934.05 | 3,608.56 | 3,594.48 | 0 | 0 | 0 | 3,021.968 | 0 | 0 | 0 | 4,026.214 | 0 | 0 | 0 | 1,553.781 | 0 | 0 | 0 | 3,621.048 | 0 | 0 | 0 | 817.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.285 | 0 | 0 | 0 | -60.517 | 0 | 0 | 0 | -51.156 | 0 | 0 | 0 | -41.43 | -0.255 | 0 | 0 | -38.993 | 0 | 0 | 0 | -28.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 169.29 | 158.58 | 154.082 | 161.184 | 144.764 | 145.368 | 141.208 | 135.041 | 69.734 | 69.394 | 71.926 | 82.922 | 128.059 | 131.534 | 135.387 | 158.538 | 137.96 | 141.566 | 127.856 | 101.204 | 132.019 | 134.639 | 132.988 | 141.464 | 63.559 | 67.505 | 77.624 | 109.073 | 180.575 | 170.358 | 165.196 | 167.729 | 80.831 | 83.047 | 82.188 | 99.614 | 71.952 | 66.755 | 72.176 | 77.835 | 2.559 | 2.915 | 3.023 | 3.339 | 0 | 0 | 0 | 171.845 | 0 | 0 | 0 | 202.439 | 0 | 0 | 0 | 213.989 | 0 | 0 | 0 | 177.504 | 0 | 0 | 0 | 288.24 | 0 | 0 | 0 | 54.376 | 0 | 0 | 0 | 42.986 | 0 | 0 | 0 | 61.285 | 0 | 0 | 0 | 60.517 | 0 | 0 | 0 | 51.156 | 0 | 0 | 0 | 41.43 | 0.255 | 0 | 0 | 38.993 | 0 | 0 | 0 | 28.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 591.257 | 525.134 | 515.399 | 515.065 | 7,039.41 | 7,001.136 | 426.828 | 402.627 | 509.924 | 492.55 | 475.256 | 1,394.587 | 1,168.948 | 1,180.304 | 1,193.27 | 1,231.699 | 1,233.527 | 1,265.947 | 1,230.147 | 1,223.492 | 1,181.654 | 1,195.875 | 1,211.839 | 1,173.715 | 1,227.166 | 1,242.356 | 1,272.943 | 1,228.506 | 1,257.36 | 1,249.167 | 1,251.908 | 1,277.191 | 1,165.56 | 1,165.345 | 1,163.963 | 1,193.442 | 1,106.044 | 1,051.71 | 1,059.42 | 1,063.756 | 908.011 | 908.914 | 904.249 | 945.489 | 4,566.057 | 4,432.981 | 4,183.036 | 1,081.03 | 4,473.724 | 4,441.52 | 4,271.013 | 64.765 | 4,513.956 | 4,540.902 | 4,404.475 | 2,751.642 | 4,732.017 | 4,799.678 | 4,804.096 | 76.711 | 4,021.391 | 3,859.093 | 1,744.916 | 112.336 | 1,146.366 | 1,154.528 | 1,158.332 | 1,012.925 | 1,044.909 | 1,003.296 | 958.184 | 855.262 | 1,109.751 | 1,096.246 | 1,051.621 | 1,041.797 | 990.022 | 969.42 | 955.005 | 1,132.9 | 910.46 | 975.532 | 913.83 | 1,093.973 | 830.096 | 735.583 | 571.84 | 712.105 | 670.497 | 650.758 | 715.402 | 511.7 | 538.619 | 546.445 | 548.079 | 330.694 | 349.38 | 394.789 | 439.253 | 426 | 465.1 | 502.3 | 502.5 | 396.2 | 422.7 | 414.6 | 402.4 | 327.3 | 340 | 494 | 518.8 | 440.4 | 423.2 | 362.2 | 379.9 | 335.4 | 81.8 | 75.6 | 71.6 | 70.8 | 59.7 | 52.9 | 45.3 | 43.7 | 41.8 | 42.1 | 40.3 | 16.2 | 0 | 0 | 73.3 | 13.8 | 72.9 | 72.7 | 73.7 | 11.6 | 74.5 | 74.9 | 76 | 9.3 | 4.2 | 8.8 | 8.4 | 5.4 | 2.5 |
Total Non-Current Assets
| 7,136.723 | 7,122.602 | 6,949.015 | 6,976.825 | 7,039.41 | 7,001.136 | 6,739.078 | 6,741.823 | 6,915.429 | 6,813.45 | 6,507.383 | 6,500.964 | 6,491.384 | 6,439.622 | 6,151.853 | 6,165.168 | 6,375.541 | 6,344.318 | 6,163.565 | 6,325.336 | 6,487.233 | 6,428.155 | 6,206.532 | 6,181.222 | 6,414.342 | 6,302.602 | 6,057.467 | 6,087.93 | 6,300.217 | 6,243.169 | 6,043.935 | 6,036.388 | 6,109.882 | 5,989.416 | 5,975.921 | 6,008.013 | 6,115.517 | 5,868.482 | 5,550.019 | 5,580.002 | 5,823.028 | 5,702.598 | 5,369.32 | 5,416.237 | 5,391.333 | 5,252.727 | 5,002.142 | 5,119.837 | 5,267.487 | 5,246.917 | 5,091.817 | 5,131.958 | 5,319.173 | 5,361.001 | 5,234.554 | 5,364.114 | 5,542 | 5,637.892 | 5,681.394 | 4,813.569 | 5,107.984 | 5,000.592 | 2,936.396 | 2,450.744 | 2,379.223 | 2,277.528 | 2,277.612 | 2,189.292 | 2,114.503 | 2,067.531 | 2,030.323 | 1,981.517 | 2,150.106 | 2,146.204 | 2,100.841 | 2,109.972 | 2,028.779 | 2,016.878 | 2,022.033 | 2,217.021 | 1,946.019 | 2,026.687 | 1,982.695 | 2,193.961 | 1,884.508 | 1,801.255 | 1,650.582 | 1,794.631 | 1,659.745 | 1,626.477 | 1,666.99 | 1,453.231 | 1,397.855 | 1,372.278 | 1,347.318 | 1,139.14 | 1,076.144 | 1,111.408 | 1,151.734 | 1,163.1 | 1,156.3 | 1,183.4 | 1,180.4 | 1,075.2 | 1,048.4 | 1,021.9 | 984 | 894.9 | 853 | 987.9 | 977.3 | 890.7 | 795.3 | 712.4 | 715.8 | 663.5 | 385 | 355.2 | 340.6 | 333.6 | 288 | 265.5 | 250.2 | 249.5 | 286.5 | 281.1 | 277.2 | 256.7 | 242.2 | 241.6 | 235.7 | 237.4 | 221.9 | 216.7 | 212.4 | 210.8 | 195.4 | 193.5 | 190.3 | 191.2 | 186.8 | 189.8 | 183 | 178.4 | 41.2 |
Total Assets
| 3,233.475 | 12,760.242 | 12,334.92 | 12,140.554 | 12,462.216 | 12,015.561 | 12,029.585 | 11,492.476 | 11,927.611 | 12,121.618 | 10,894.64 | 11,051.055 | 11,199.804 | 10,909.226 | 11,338.988 | 12,010.601 | 12,532.275 | 13,156.152 | 11,139.947 | 10,528.159 | 10,576.23 | 10,740.316 | 10,580.613 | 10,665.664 | 10,503.8 | 10,546.022 | 10,277.621 | 9,972.672 | 10,088.359 | 10,487.771 | 10,281.855 | 9,890.24 | 10,212.226 | 10,348.44 | 10,467.671 | 9,991.167 | 10,731.558 | 10,564.872 | 10,263.824 | 9,528.097 | 10,025.506 | 10,076.296 | 9,729.791 | 9,405.04 | 9,484.008 | 9,707.198 | 9,335.121 | 9,170.773 | 10,015.183 | 9,316.784 | 9,605.347 | 9,674.164 | 9,704.359 | 9,361.979 | 9,405.142 | 9,430.74 | 10,040.96 | 10,223.893 | 10,702.903 | 9,155.518 | 9,353.068 | 8,764.686 | 8,619.594 | 7,828.625 | 7,199.737 | 6,783.753 | 5,864.399 | 5,656.606 | 4,970.96 | 5,121.594 | 5,446.498 | 5,532.15 | 5,033.062 | 5,043.329 | 5,399.847 | 5,255.209 | 4,694.468 | 4,266.058 | 5,305.773 | 5,483.293 | 4,930.374 | 4,724.74 | 4,689.97 | 4,923.088 | 4,500.594 | 4,297.114 | 3,999.774 | 3,861.217 | 3,733.614 | 3,405.856 | 3,399.304 | 3,118.495 | 2,919.049 | 2,842.301 | 2,767.752 | 2,436.404 | 2,316.124 | 2,185.226 | 2,202.317 | 2,112.1 | 2,085.8 | 2,062.2 | 2,068.1 | 1,920.2 | 1,817.9 | 1,746 | 1,694.4 | 1,598.9 | 1,486.4 | 1,473.4 | 1,440 | 1,320 | 1,221.5 | 1,104.4 | 1,062.9 | 1,000.7 | 813.8 | 775.6 | 760 | 739.2 | 696.1 | 676.4 | 610.6 | 583.3 | 611.7 | 598.9 | 566.1 | 522.2 | 489.5 | 494.7 | 487 | 474.2 | 469.4 | 453.5 | 416.4 | 407.5 | 407.8 | 406.9 | 406.1 | 378.9 | 403.1 | 401.1 | 380.9 | 327.2 | 114.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 931.971 | 377.067 | 397.506 | 349.162 | 382.127 | 359.425 | 404.414 | 378.002 | 438.534 | 416.703 | 476.917 | 374.978 | 382.216 | 430.876 | 402.764 | 290.904 | 289.103 | 317.462 | 333.411 | 294.38 | 348.951 | 324.464 | 380.918 | 284.861 | 310.967 | 287.214 | 319.04 | 227.597 | 277.117 | 327.346 | 358.684 | 235.318 | 291.594 | 273.696 | 348.289 | 235.614 | 316.894 | 407.636 | 440.92 | 196.868 | 329.288 | 388.342 | 454.366 | 239.794 | 326.713 | 344.423 | 360.018 | 257.386 | 293.71 | 252.239 | 355.902 | 255.713 | 289.49 | 277.395 | 292.676 | 225.346 | 243.84 | 241.719 | 265.905 | 162.515 | 298.485 | 293.908 | 385.676 | 323.736 | 435.291 | 322.449 | 345.807 | 300.188 | 383.719 | 414.031 | 373.368 | 283.477 | 348.605 | 305.74 | 334.84 | 270.614 | 322.7 | 269.848 | 292.033 | 244.202 | 285.725 | 272.198 | 299.543 | 223.902 | 242.673 | 243.976 | 252.575 | 226.977 | 255.997 | 233.725 | 218.229 | 194.683 | 232.33 | 186.611 | 189.911 | 169.844 | 179.269 | 185.637 | 171.702 | 137.7 | 180.9 | 112.5 | 130.8 | 122.7 | 133 | 118.4 | 116.7 | 106.1 | 109.8 | 117.4 | 110.9 | 100.7 | 107.5 | 96.6 | 97.8 | 102.6 | 85.9 | 58 | 69 | 64 | 64.1 | 55.2 | 55.4 | 56.4 | 64.3 | 53.7 | 57.4 | 58 | 53.9 | 51.7 | 55.2 | 55.4 | 61 | 53.2 | 44.3 | 50.4 | 47.2 | 48.5 | 47.6 | 40.1 | 48.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,058.908 | 2,519.136 | 2,220.559 | 2,153.619 | 1,453.577 | 1,300.056 | 1,910.02 | 2,455.25 | 2,448.339 | 2,605.451 | 2,143.373 | 2,293.782 | 2,355.418 | 2,330.863 | 2,387.506 | 3,053.871 | 3,337.047 | 3,733.425 | 3,662.124 | 2,320.104 | 2,792.81 | 2,801.883 | 2,564.975 | 2,711.609 | 2,900.015 | 2,272.77 | 2,909.655 | 2,400.751 | 2,365.276 | 2,494.003 | 1,650.418 | 2,140.592 | 1,755.58 | 1,753.26 | 1,652.213 | 2,045 | 1,881.759 | 1,666.351 | 1,570.94 | 1,743.101 | 1,870.75 | 1,564.537 | 1,822.993 | 1,842.457 | 1,115.776 | 1,302.019 | 1,402.848 | 732.105 | 1,401.887 | 1,753.257 | 1,649.706 | 1,878.733 | 1,419.75 | 1,329.741 | 1,114.572 | 1,231.765 | 1,521.24 | 1,481.995 | 2,349.395 | 1,522.09 | 1,993.508 | 1,690.91 | 1,724.375 | 1,738.649 | 1,138.982 | 927.934 | 1,111.036 | 1,119.955 | 250.168 | 204.817 | 463.53 | 832.491 | 96.374 | 34.605 | 93.61 | 204.973 | 540.51 | 7.994 | 264.36 | 495.441 | 109.179 | 96.977 | 195.703 | 324.305 | 337.657 | 343.331 | 300.06 | 382.579 | 223.141 | 147.837 | 366.286 | 217.051 | 148.855 | 192.044 | 293.553 | 89.509 | 104.451 | 48.163 | 123.815 | 181.2 | 174 | 217.7 | 238.3 | 146.7 | 132.4 | 126 | 152.6 | 90.6 | 0 | 0 | 0 | 2.6 | 0.9 | 1.2 | 1.3 | 2.7 | 22.1 | 30.8 | 47.7 | 18.3 | 15.5 | 25.6 | 24.7 | 20.6 | 14 | 15.6 | 17.4 | 16.9 | 13.6 | 30 | 40.5 | 41.1 | 39.6 | 39.1 | 42.3 | 23.9 | 16.9 | 22 | 26.2 | 26.9 | 28.4 | 33.2 | 28.3 | 18.1 | 2.9 |
Tax Payables
| 0 | 0 | 0 | 38.219 | 0 | 0 | 0 | 51.73 | 0 | 0 | 0 | 34.279 | 0 | 0 | 0 | 24.238 | 0 | 0 | 0 | 29.871 | 0 | 0 | 0 | 43.083 | 0 | 0 | 0 | 25.944 | 0 | 0 | 0 | 26.14 | 0 | 0 | 0 | 18.535 | 0 | 0 | 0 | 28.333 | 0 | 0 | 0 | 21.97 | 0 | 0 | 0 | 19.923 | 0 | 0 | 0 | 57.706 | 0 | 0 | 0 | 63.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1,110.609 | 0 | 0 | 23.357 | -382.127 | -359.425 | 0 | 17.615 | 0 | 0 | 65.049 | 72.146 | 92.626 | 101.672 | 93.887 | 79.965 | 0 | 0 | 0 | 568.354 | 0 | 0 | 0 | 595.814 | 0 | 0 | 0 | 508.514 | 0 | 0 | 0 | 26.14 | 0 | 0 | 0 | 18.535 | 0 | 0 | 0 | 447.29 | 0 | 0 | 0 | 423.41 | 0 | 0 | 0 | 505.671 | 46.822 | 0 | 0 | 423.839 | 0 | 0 | 0 | 0 | 0 | 592.185 | 599.82 | 514.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -540.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223.142 | 0 | 0 | 0 | -148.964 | -192.107 | -293.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 178.638 | 868.139 | 873.259 | 858.126 | 1,219.248 | 1,166.403 | 770.15 | 683.04 | 793.034 | 653.749 | 597.924 | 601.981 | 599.852 | 587.74 | 570.44 | 557.214 | 591.281 | 604.21 | 584.535 | 13.934 | 556.99 | 615.905 | 644.171 | 5.316 | 564.832 | 572.44 | 566.408 | 21.308 | 573.958 | 533.412 | 547.637 | 460.512 | 506.533 | 485.811 | 587.504 | 453.429 | 464.352 | 448.737 | 497.027 | 2.027 | 507.006 | 500.769 | 566.755 | 3.925 | 539.227 | 450.247 | 464.317 | 7.92 | 559.256 | 535.097 | 577.619 | 140.333 | 731.943 | 590.096 | 580.083 | 556.671 | 690.811 | 61.501 | 61.726 | 69.535 | 654.627 | 558.635 | 604.024 | 541.372 | 635.479 | 518.814 | 579.207 | 484.936 | 578.531 | 458.252 | 481.096 | 479.709 | 531.689 | 433.77 | 506.836 | 397.525 | 540.51 | 358.847 | 509.492 | 433.053 | 407.348 | 382.279 | 400.415 | 407.566 | 455.583 | 452.777 | 401.768 | 380.496 | 682 | 401.206 | 313.954 | 304.376 | 488 | 483 | 546 | 238.39 | 240.026 | 236.429 | 226.774 | 199.3 | 207.5 | 211.7 | 193.7 | 199.1 | 169.2 | 176 | 155.5 | 165 | 173 | 170.7 | 163.7 | 160.3 | 150.3 | 138 | 118.9 | 127.9 | 135.1 | 142.8 | 134.1 | 134 | 133 | 142 | 113.6 | 113.8 | 104.8 | 121.8 | 106.7 | 94.3 | 81.6 | 86.8 | 77.3 | 76.1 | 78 | 80.8 | 65.5 | 72.3 | 81.1 | 80.8 | 77.8 | 69.3 | 71.6 | 103.2 | 105.3 | 90.7 | 53.8 |
Total Current Liabilities
| 3,058.908 | 3,764.342 | 3,491.324 | 3,384.264 | 2,672.825 | 2,466.459 | 3,084.584 | 3,533.907 | 3,679.907 | 3,675.903 | 3,283.263 | 3,342.887 | 3,430.112 | 3,451.151 | 3,454.597 | 3,981.954 | 4,217.431 | 4,655.097 | 4,580.07 | 3,196.772 | 3,698.751 | 3,742.252 | 3,590.064 | 3,597.6 | 3,775.814 | 3,132.424 | 3,795.103 | 3,158.17 | 3,216.351 | 3,354.761 | 2,556.739 | 2,862.562 | 2,553.707 | 2,512.767 | 2,588.006 | 2,752.578 | 2,663.005 | 2,522.724 | 2,508.887 | 2,389.286 | 2,707.044 | 2,453.648 | 2,844.114 | 2,509.586 | 1,981.716 | 2,096.689 | 2,227.183 | 1,503.082 | 2,301.675 | 2,540.593 | 2,583.227 | 2,698.618 | 2,441.183 | 2,197.232 | 1,987.331 | 2,013.782 | 2,455.891 | 2,377.4 | 3,276.846 | 2,268.224 | 2,946.62 | 2,543.453 | 2,714.075 | 2,603.757 | 2,209.752 | 1,769.197 | 2,036.05 | 1,905.079 | 1,212.418 | 1,077.1 | 1,317.994 | 1,595.677 | 976.668 | 774.115 | 935.286 | 873.112 | 863.21 | 636.689 | 1,065.885 | 1,172.696 | 802.252 | 751.454 | 895.661 | 955.773 | 1,035.913 | 1,040.084 | 954.403 | 990.052 | 937.996 | 782.768 | 898.469 | 716.11 | 720.221 | 669.548 | 736.435 | 497.743 | 523.746 | 470.229 | 522.291 | 518.2 | 562.4 | 541.9 | 562.8 | 468.5 | 434.6 | 420.4 | 424.8 | 361.7 | 282.8 | 288.1 | 274.6 | 263.6 | 258.7 | 235.8 | 218 | 233.2 | 243.1 | 231.6 | 250.8 | 216.3 | 212.6 | 222.8 | 193.7 | 190.8 | 183.1 | 191.1 | 181.5 | 169.2 | 149.1 | 168.5 | 173 | 172.6 | 178.6 | 173.1 | 152.1 | 146.6 | 145.2 | 151.3 | 151.6 | 136.3 | 148.1 | 136.4 | 133.6 | 108.8 | 56.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,739.507 | 4,949.871 | 4,988.891 | 4,990.586 | 5,856.005 | 5,765.246 | 5,275.169 | 4,457.052 | 4,738.234 | 5,204.317 | 4,470.086 | 4,595.617 | 4,876.292 | 4,745.024 | 5,478.091 | 5,932.933 | 6,171.676 | 6,488.499 | 4,478.078 | 5,124.826 | 4,607.041 | 4,650.176 | 4,744.694 | 4,887.667 | 4,196.517 | 4,868.346 | 4,108.511 | 4,587.258 | 4,607.791 | 4,678.35 | 5,320.797 | 4,666.975 | 5,170.609 | 5,308.063 | 5,460.553 | 4,845.388 | 5,054.347 | 4,560.349 | 4,357.538 | 3,761.528 | 3,573.118 | 3,794.396 | 3,271.648 | 3,416.713 | 4,067.733 | 4,234.352 | 3,892.469 | 4,370.544 | 4,472.413 | 3,576.994 | 3,918.384 | 3,843.886 | 4,154.899 | 4,111.24 | 4,566.959 | 4,520.591 | 4,615.937 | 5,052.359 | 4,677.019 | 4,114.039 | 3,176.648 | 3,038.387 | 2,757.185 | 2,176.238 | 2,033 | 2,050 | 980 | 980 | 980 | 975 | 890 | 870 | 900 | 1,000 | 1,000 | 1,000 | 776.626 | 800 | 800 | 800 | 670 | 670 | 670 | 670 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 355 | 355 | 355 | 355 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280.9 | 306.3 | 335.7 | 258.1 | 243.6 | 180.1 | 196.7 | 164.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.6 | 0 | 0 | 0 | 2.4 | 56.4 | 56.3 | 64.1 | 46.9 | 61.6 | 61.8 | 62.2 | 48.3 | 67.9 | 67.8 | 82.6 | 74.8 | 99.5 | 135.2 | 178.8 | 191.6 | 51.5 |
Deferred Revenue Non-Current
| 0 | 45.355 | -33.509 | -33.514 | -29.528 | -31.519 | 0 | 0 | 23.836 | 26.697 | 0 | -9.261 | -8.585 | -8.913 | -8.682 | -8.607 | 0 | 0 | 0 | 120.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.158 | 208.567 | 214.175 | 203.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 33.497 | 33.509 | 33.514 | 29.528 | 31.519 | 31.032 | 29.528 | 8.312 | 9.189 | 9.578 | 9.261 | 8.585 | 8.913 | 8.682 | 8.607 | 0 | 0 | 0 | 8.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.326 | 38.919 | 35.973 | 49.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.236 | 0 | 0 | 0 | 51.432 | 0 | 0 | 0 | 125.842 | 0 | 0 | 0 | 29.478 | 0 | 0 | 179.068 | 17.816 | 0 | 0 | 0 | 15.633 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 6.3 | 0 | 4.6 | 4.9 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 533.861 | 518.619 | 513.409 | 622.116 | 594 | 542.951 | 565.181 | 660.948 | 570.36 | 622.612 | 559.307 | 559.506 | 528.779 | 429.914 | 372.929 | 373.27 | 388.851 | 389.816 | 273.911 | 434.219 | 437.247 | 448.244 | 406.448 | 378.497 | 383.726 | 378.058 | 382.967 | 407.397 | 408.493 | 410.91 | 440.545 | 495.542 | 506.603 | 526.292 | 553.547 | 454.533 | 458.172 | 461.559 | 467.997 | 217.497 | 214.506 | 204.046 | 216.719 | 552.712 | 554.918 | 558.421 | 739.523 | 537.732 | 532.81 | 529.077 | 711.404 | 507.017 | 522.111 | 510.604 | 689.501 | 779.182 | 657.13 | 661.639 | 665.137 | 939.828 | 930.063 | 915.521 | 933.027 | 456.626 | 431.719 | 416.924 | 396.036 | 415.539 | 411.65 | 403.017 | 309.736 | 310.023 | 301.381 | 299.973 | 143.256 | 192.518 | 195.085 | 169.051 | 240.694 | 365.378 | 359.17 | 357.109 | 213.781 | 347.395 | 336.276 | 267.955 | 228.772 | 287.462 | 274.653 | 94.744 | 248.286 | 194.05 | 187.059 | 182.686 | 162.373 | 160.412 | 159.971 | 157.64 | 140.8 | 140.9 | 136.9 | 132.5 | 139.5 | 134.1 | 133.5 | 131.9 | 130.5 | 134.6 | 137.3 | 134 | 135.6 | 115.6 | 115.5 | 114.6 | 108.6 | 104.4 | 96.6 | 92.9 | 89.7 | 81.3 | 73 | 70.6 | 0 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 10.5 | 0 | 0.1 | -0.1 | 9.2 | 0 | 0 | -0.1 | 5.3 | 10.6 | 3.3 | 0.7 | 0.6 | 1.3 |
Total Non-Current Liabilities
| 4,739.507 | 5,562.584 | 5,507.51 | 5,503.995 | 6,478.121 | 6,359.246 | 5,849.152 | 5,051.761 | 5,407.494 | 5,810.563 | 5,102.276 | 5,154.924 | 5,435.798 | 5,273.803 | 5,908.005 | 6,305.862 | 6,544.946 | 6,877.35 | 4,867.894 | 5,527.388 | 5,041.26 | 5,087.423 | 5,192.938 | 5,294.115 | 4,575.014 | 5,252.072 | 4,486.569 | 4,970.225 | 5,015.188 | 5,086.843 | 5,731.707 | 5,107.52 | 5,666.151 | 5,814.666 | 5,986.845 | 5,398.935 | 5,508.88 | 5,018.521 | 4,819.097 | 4,229.525 | 4,034.099 | 4,256.388 | 3,725.842 | 3,885.968 | 4,620.445 | 4,789.27 | 4,450.89 | 5,110.067 | 5,010.145 | 4,109.804 | 4,447.461 | 4,555.29 | 4,661.916 | 4,633.351 | 5,077.563 | 5,210.092 | 5,395.119 | 5,709.489 | 5,338.658 | 4,779.176 | 4,116.476 | 3,968.45 | 3,672.706 | 3,109.265 | 2,489.626 | 2,481.719 | 1,396.924 | 1,376.036 | 1,395.539 | 1,386.65 | 1,293.017 | 1,179.736 | 1,210.023 | 1,301.381 | 1,299.973 | 1,298.492 | 969.144 | 995.085 | 969.051 | 1,092.126 | 1,035.378 | 1,029.17 | 1,027.109 | 1,009.623 | 727.395 | 716.276 | 647.955 | 638.25 | 667.462 | 654.653 | 653.812 | 646.102 | 549.05 | 542.059 | 537.686 | 533.006 | 440.412 | 439.971 | 437.64 | 432.8 | 420.9 | 416.9 | 412.5 | 421.8 | 414.1 | 413.5 | 411.9 | 410.5 | 415.5 | 443.6 | 469.7 | 393.7 | 359.2 | 295.6 | 311.3 | 272.9 | 104.4 | 96.6 | 92.9 | 89.7 | 81.3 | 73 | 70.6 | 67.6 | 66.1 | 64.6 | 63.4 | 17.6 | 56.4 | 56.3 | 64.1 | 63.6 | 61.6 | 61.9 | 62.1 | 62.1 | 67.9 | 67.8 | 82.5 | 86.4 | 110.1 | 143.1 | 184.4 | 192.2 | 52.8 |
Total Liabilities
| 7,798.415 | 9,326.926 | 8,998.834 | 8,888.259 | 9,150.946 | 8,825.705 | 8,933.736 | 8,585.668 | 9,087.401 | 9,486.466 | 8,385.539 | 8,497.811 | 8,865.91 | 8,724.954 | 9,362.602 | 10,287.816 | 10,762.377 | 11,532.447 | 9,447.964 | 8,724.16 | 8,740.011 | 8,829.675 | 8,783.002 | 8,891.715 | 8,350.828 | 8,384.496 | 8,281.672 | 8,128.395 | 8,231.539 | 8,441.604 | 8,288.446 | 7,970.082 | 8,219.858 | 8,327.433 | 8,574.851 | 8,151.513 | 8,171.885 | 7,541.245 | 7,327.984 | 6,618.811 | 6,741.143 | 6,710.036 | 6,569.956 | 6,395.554 | 6,602.161 | 6,885.959 | 6,678.073 | 6,613.149 | 7,311.82 | 6,650.397 | 7,030.688 | 7,253.908 | 7,103.099 | 6,830.583 | 7,064.894 | 7,223.874 | 7,851.01 | 8,086.889 | 8,615.504 | 7,047.4 | 7,063.096 | 6,511.903 | 6,386.781 | 5,713.022 | 4,699.378 | 4,250.916 | 3,432.974 | 3,281.115 | 2,607.957 | 2,463.75 | 2,611.011 | 2,775.413 | 2,186.691 | 2,075.496 | 2,235.259 | 2,171.604 | 1,832.354 | 1,631.774 | 2,034.936 | 2,264.822 | 1,837.63 | 1,780.624 | 1,922.77 | 1,965.396 | 1,763.308 | 1,756.36 | 1,602.358 | 1,628.302 | 1,605.458 | 1,437.421 | 1,552.281 | 1,362.212 | 1,269.271 | 1,211.607 | 1,274.121 | 1,030.749 | 964.158 | 910.2 | 959.931 | 951 | 983.3 | 958.8 | 975.3 | 890.3 | 848.7 | 833.9 | 836.7 | 772.2 | 698.3 | 731.7 | 744.3 | 657.3 | 617.9 | 531.4 | 529.3 | 506.1 | 347.5 | 328.2 | 343.7 | 306 | 293.9 | 295.8 | 264.3 | 258.4 | 249.2 | 255.7 | 244.9 | 186.8 | 205.5 | 224.8 | 237.1 | 236.2 | 240.2 | 235 | 214.2 | 208.7 | 213.1 | 219.1 | 234.1 | 222.7 | 258.2 | 279.5 | 318 | 301 | 109.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1.254 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,087 | 1,054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.72 | 1.72 | 1.72 | 1.712 | 1.712 | 1.712 | 1.711 | 1.704 | 1.704 | 1.704 | 1.704 | 1.694 | 1.694 | 1.693 | 1.69 | 1.685 | 1.835 | 1.834 | 1.834 | 1.828 | 1.827 | 1.827 | 1.826 | 1.819 | 1.819 | 1.818 | 1.818 | 1.813 | 1.813 | 1.813 | 1.813 | 1.806 | 3.454 | 3.453 | 3.452 | 3.449 | 3.448 | 3.448 | 3.445 | 3.442 | 3.439 | 3.439 | 3.435 | 3.432 | 3.429 | 3.414 | 2,657.048 | 3.413 | 2,703.363 | 0 | 0 | 3.391 | 0 | 0 | 0 | 3.382 | 0 | 0 | 0 | 3.368 | 0 | 0 | 0 | 3.357 | 0 | 0 | 0 | 3.352 | 0 | 0 | 0 | 3.343 | 0 | 0 | 0 | 3.31 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3.266 | 0 | 0 | 0 | 3.254 | 0 | 0 | 0 | 3.242 | 0 | 0 | 0 | 3.21 | 0 | 3.2 | 3.174 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,603.72 | 3,506.776 | 3,311.481 | 3,100.925 | 3,098.652 | 2,924.585 | 2,770.616 | 2,490.649 | 2,471.795 | 2,233.626 | 2,040.867 | 1,842.421 | 1,843.964 | 1,704.098 | 1,520.862 | 1,284.823 | 2,148.462 | 2,031.329 | 2,126.646 | 2,193.997 | 2,238.313 | 2,210.318 | 2,074.669 | 2,007.583 | 1,958.445 | 1,906.015 | 1,725.626 | 1,607.57 | 1,660.997 | 1,654.457 | 1,459.431 | 1,337.673 | 9,416.583 | 9,365.105 | 9,148.017 | 8,961.985 | 8,977.6 | 8,898.959 | 8,663.427 | 8,459.04 | 8,443.005 | 8,352.168 | 8,058.119 | 7,852.729 | 7,824.236 | 7,708.238 | 0 | 7,306.424 | 0 | 0 | 0 | 6,824.18 | 0 | 0 | 0 | 6,336.077 | 0 | 0 | 0 | 6,324.268 | 0 | 0 | 0 | 6,458.778 | 0 | 0 | 0 | 6,117.567 | 0 | 0 | 0 | 5,460.629 | 0 | 0 | 0 | 4,630.39 | 4,449.801 | 4,309.177 | 0 | 3,844.571 | 0 | 0 | 0 | 3,074.037 | 0 | 0 | 2,547.669 | 2,372.095 | 0 | 0 | 0 | 1,833.335 | 0 | 0 | 0 | 1,431.017 | 0 | 1,269.556 | 1,186.668 | 1,113.4 | 0 | 987.4 | 926 | 873.2 | 957.8 | 823.2 | 723.1 | 683.8 | 667.2 | 610.2 | 571.1 | 530.8 | 488 | 487.8 | 414.9 | 381.9 | 353.9 | 334 | 303.6 | 283 | 261 | 240.3 | 208 | 189.4 | 228.6 | 212.2 | 190.7 | 205.9 | 191.5 | 178.2 | 160.8 | 152.1 | 144.8 | 135.9 | 119.6 | 115.1 | 111.2 | 104.8 | 89.4 | 77.4 | 67.8 | 44.4 | 20.5 | -0.7 | -5.6 |
Accumulated Other Comprehensive Income/Loss
| -298.713 | -337.874 | -332.558 | -304.962 | -356.739 | -356.124 | -354.652 | -341.929 | -273.987 | -242.276 | -229.61 | -240.919 | -455.115 | -455.137 | -469.637 | -483.417 | -529.603 | -552.198 | -579.29 | -536.949 | -616.254 | -614.961 | -622.051 | -629.684 | -386.452 | -396.764 | -406.604 | -500.049 | -529.082 | -543.945 | -551.63 | -565.381 | -580.778 | -590.161 | -603.338 | -615.205 | -538.957 | -522.526 | -522.161 | -514.943 | -323.064 | -309.051 | -323.929 | -332.676 | -586.406 | -599.19 | -598 | -607.678 | -457 | 5,332 | 5,150 | -476.733 | 5,202 | 5,062 | 4,680 | -366.222 | 4,380 | 4,274 | 4,174 | -417.898 | 4,580 | 4,506 | 4,466 | -522.526 | 2,500.359 | 2,532.837 | 2,431.425 | -137.258 | 2,363.003 | 2,657.844 | 2,835.487 | -206.662 | 2,846.371 | 2,967.833 | 3,164.588 | 58.653 | -1,587.687 | -1,674.893 | 3,270.837 | -12.096 | 3,092.744 | 2,944.116 | 2,767.2 | 47.174 | 2,737.286 | 2,540.754 | -150.253 | -46.358 | 2,128.156 | 1,968.435 | 1,847.023 | -13.913 | 1,649.778 | 1,630.694 | 1,493.631 | 0.032 | 1,351.966 | 190.27 | 240.544 | -2.4 | 1,102.5 | 2,206 | 2,186 | -448.6 | 1,938 | 1,824 | 1,716 | -295.8 | 1,576 | 1,484 | 1,392 | -231.3 | 1,208 | -273.9 | -221.6 | -183.2 | 0 | 4 | -248.9 | -172.2 | -138 | -138 | -138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -7,871.667 | 267.136 | 357.078 | 455.133 | 566.391 | 618.723 | 678.174 | 756.384 | 640.698 | 642.098 | 696.14 | 950.048 | 943.351 | 933.618 | 923.471 | 919.694 | 149.204 | 142.74 | 142.793 | 145.123 | 212.333 | 313.457 | 343.167 | 394.231 | 579.16 | 650.457 | 675.109 | 734.943 | 723.092 | 933.842 | 1,083.795 | 1,146.06 | -6,846.891 | -6,757.39 | -6,655.311 | -6,510.575 | -5,882.418 | -5,356.254 | -5,208.871 | -5,038.253 | -4,839.017 | -4,680.296 | -4,577.79 | -4,513.999 | -4,359.412 | -4,291.223 | 598 | -4,144.535 | 457 | -2,665.613 | -2,575.341 | -3,930.582 | -2,600.74 | -2,530.604 | -2,339.752 | -3,766.371 | -2,190.05 | -2,136.996 | -2,086.601 | -3,801.62 | -2,290.028 | -2,253.217 | -2,233.187 | -3,824.006 | 0 | 0 | 0 | -3,608.17 | 0 | 0 | 0 | -2,500.573 | 0 | 0 | 0 | -1,608.748 | 0 | 0 | 0 | -617.304 | 0 | 0 | 0 | -166.785 | 0 | 0 | 0 | -96.076 | 0 | 0 | 0 | -66.381 | 0 | 0 | 0 | -28.604 | 0 | -1,275 | -1,242 | 48.5 | 0 | -2,090 | -2,019.2 | 605.3 | -1,926.6 | -1,735.1 | -1,581.4 | 438.7 | -1,455.1 | -1,352.5 | -1,267.4 | 363.2 | -1,092.4 | 359.1 | 340.3 | 295.9 | 111.4 | 108 | 361.6 | 322.4 | 279.2 | 278.3 | 276.3 | 135.5 | 133.9 | 131 | 130.5 | 129.5 | 92.5 | 91.7 | 89.1 | 85.9 | 84.4 | 82.6 | 82.6 | 83.7 | 83.5 | 83 | 82.6 | 78.8 | 77.1 | 77.2 | 42.4 | 26.9 | 10.2 |
Total Shareholders Equity
| -4,564.94 | 3,437.758 | 3,337.721 | 3,252.808 | 3,311.27 | 3,189.856 | 3,095.849 | 2,906.808 | 2,840.21 | 2,635.152 | 2,509.101 | 2,553.244 | 2,333.894 | 2,184.272 | 1,976.386 | 1,722.785 | 1,769.898 | 1,623.705 | 1,691.983 | 1,803.999 | 1,836.219 | 1,910.641 | 1,797.611 | 1,773.949 | 2,152.972 | 2,161.526 | 1,995.949 | 1,844.277 | 1,856.82 | 2,046.167 | 1,993.409 | 1,920.158 | 1,992.368 | 2,021.007 | 1,892.82 | 1,839.654 | 2,559.673 | 3,023.627 | 2,935.84 | 2,909.286 | 3,284.363 | 3,366.26 | 3,159.835 | 3,009.486 | 2,881.847 | 2,821.239 | 2,657.048 | 2,557.624 | 2,703.363 | 2,666.387 | 2,574.659 | 2,420.256 | 2,601.26 | 2,531.396 | 2,340.248 | 2,206.866 | 2,189.95 | 2,137.004 | 2,087.399 | 2,108.118 | 2,289.972 | 2,252.783 | 2,232.813 | 2,115.603 | 2,500.359 | 2,532.837 | 2,431.425 | 2,375.491 | 2,363.003 | 2,657.844 | 2,835.487 | 2,756.737 | 2,846.371 | 2,967.833 | 3,164.588 | 3,083.605 | 2,862.114 | 2,634.284 | 3,270.837 | 3,218.471 | 3,092.744 | 2,944.116 | 2,767.2 | 2,957.692 | 2,737.286 | 2,540.754 | 2,397.416 | 2,232.915 | 2,128.156 | 1,968.435 | 1,847.023 | 1,756.283 | 1,649.778 | 1,630.694 | 1,493.631 | 1,405.655 | 1,351.966 | 1,275.026 | 1,242.386 | 1,161.1 | 1,102.5 | 1,103.4 | 1,092.8 | 1,029.9 | 969.2 | 912.1 | 857.7 | 826.7 | 788.1 | 741.7 | 695.7 | 662.7 | 603.6 | 573 | 533.6 | 494.6 | 466.3 | 447.4 | 416.3 | 433.2 | 402.2 | 380.6 | 346.3 | 324.9 | 362.5 | 343.2 | 321.2 | 335.4 | 284 | 269.9 | 249.9 | 238 | 229.2 | 218.5 | 202.2 | 198.8 | 194.7 | 187.8 | 172 | 156.2 | 144.9 | 121.6 | 62.9 | 26.2 | 4.6 |
Total Equity
| -4,571.134 | 3,433.316 | 3,336.086 | 3,252.295 | 3,312.524 | 3,190.816 | 3,098.64 | 2,910.097 | 2,840.21 | 2,635.152 | 2,509.101 | 2,553.244 | 2,333.894 | 2,184.272 | 1,976.386 | 1,722.785 | 1,769.898 | 1,623.705 | 1,691.983 | 1,803.999 | 1,836.219 | 1,910.641 | 1,797.611 | 1,773.949 | 2,152.972 | 2,161.526 | 1,995.949 | 1,844.277 | 1,856.82 | 2,046.167 | 1,993.409 | 1,920.158 | 1,992.368 | 2,021.007 | 1,892.82 | 1,839.654 | 2,559.673 | 3,023.627 | 2,935.84 | 2,909.286 | 3,284.363 | 3,366.26 | 3,159.835 | 3,009.486 | 2,881.847 | 2,821.239 | 2,657.048 | 2,557.624 | 2,703.363 | 2,666.387 | 2,574.659 | 2,420.256 | 2,601.26 | 2,531.396 | 2,340.248 | 2,206.866 | 2,189.95 | 2,137.004 | 2,087.399 | 2,108.118 | 2,289.972 | 2,252.783 | 2,232.813 | 2,115.603 | 2,500.359 | 2,532.837 | 2,431.425 | 2,375.491 | 2,363.003 | 2,657.844 | 2,835.487 | 2,756.737 | 2,846.371 | 2,967.833 | 3,164.588 | 3,083.605 | 2,862.114 | 2,634.284 | 3,270.837 | 3,218.471 | 3,092.744 | 2,944.116 | 2,767.2 | 2,957.692 | 2,737.286 | 2,540.754 | 2,397.416 | 2,232.915 | 2,128.156 | 1,968.435 | 1,847.023 | 1,756.283 | 1,649.778 | 1,630.694 | 1,493.631 | 1,405.655 | 1,351.966 | 1,275.026 | 1,242.386 | 1,161.1 | 1,102.5 | 1,103.4 | 1,092.8 | 1,029.9 | 969.2 | 912.1 | 857.7 | 826.7 | 788.1 | 741.7 | 695.7 | 662.7 | 603.6 | 573 | 533.6 | 494.6 | 466.3 | 447.4 | 416.3 | 433.2 | 402.2 | 380.6 | 346.3 | 324.9 | 362.5 | 343.2 | 321.2 | 335.4 | 284 | 269.9 | 249.9 | 238 | 229.2 | 218.5 | 202.2 | 198.8 | 194.7 | 187.8 | 172 | 156.2 | 144.9 | 121.6 | 62.9 | 26.2 | 4.6 |
Total Liabilities & Shareholders Equity
| 3,233.475 | 12,760.242 | 12,334.92 | 12,140.554 | 12,462.216 | 12,015.561 | 12,029.585 | 11,492.476 | 11,927.611 | 12,121.618 | 10,894.64 | 11,051.055 | 11,199.804 | 10,909.226 | 11,338.988 | 12,010.601 | 12,532.275 | 13,156.152 | 11,139.947 | 10,528.159 | 10,576.23 | 10,740.316 | 10,580.613 | 10,665.664 | 10,503.8 | 10,546.022 | 10,277.621 | 9,972.672 | 10,088.359 | 10,487.771 | 10,281.855 | 9,890.24 | 10,212.226 | 10,348.44 | 10,467.671 | 9,991.167 | 10,731.558 | 10,564.872 | 10,263.824 | 9,528.097 | 10,025.506 | 10,076.296 | 9,729.791 | 9,405.04 | 9,484.008 | 9,707.198 | 9,335.121 | 9,170.773 | 10,015.183 | 9,316.784 | 9,605.347 | 9,674.164 | 9,704.359 | 9,361.979 | 9,405.142 | 9,430.74 | 10,040.96 | 10,223.893 | 10,702.903 | 9,155.518 | 9,353.068 | 8,764.686 | 8,619.594 | 7,828.625 | 7,199.737 | 6,783.753 | 5,864.399 | 5,656.606 | 4,970.96 | 5,121.594 | 5,446.498 | 5,532.15 | 5,033.062 | 5,043.329 | 5,399.847 | 5,255.209 | 4,694.468 | 4,266.058 | 5,305.773 | 5,483.293 | 4,930.374 | 4,724.74 | 4,689.97 | 4,923.088 | 4,500.594 | 4,297.114 | 3,999.774 | 3,861.217 | 3,733.614 | 3,405.856 | 3,399.304 | 3,118.495 | 2,919.049 | 2,842.301 | 2,767.752 | 2,436.404 | 2,316.124 | 2,185.226 | 2,202.317 | 2,112.1 | 2,085.8 | 2,062.2 | 2,068.1 | 1,920.2 | 1,817.9 | 1,746 | 1,694.4 | 1,598.9 | 1,486.4 | 1,473.4 | 1,440 | 1,320 | 1,221.5 | 1,104.4 | 1,062.9 | 1,000.7 | 813.8 | 775.6 | 760 | 739.2 | 696.1 | 676.4 | 610.6 | 583.3 | 611.7 | 598.9 | 566.1 | 522.2 | 489.5 | 494.7 | 487 | 474.2 | 469.4 | 453.5 | 416.4 | 407.5 | 407.8 | 406.9 | 406.1 | 378.9 | 403.1 | 401.1 | 380.9 | 327.2 | 114.1 |