Thales S.A.

EPA:HO.PA

160.85 (EUR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 3,979.95,099.65,049.45,003.92,931.45,637.54,282.73,616.93,450.22,481.43,023.82,518.31,923.12,750.51,960.11,499.81,464.12,333.11,319.91,181.61,035.7917.81,680.1
Short Term Investments 100.6200.5-155.2-151.91.42503252506.33.7143.6387430.27.94.422.428.7-42.2-39.563.50.10.1
Cash and Short Term Investments 4,080.55,300.15,049.45,003.92,931.45,887.54,607.73,866.93,456.52,485.13,167.42,905.32,353.32,758.41,964.51,522.21,492.82,333.11,319.91,187.61,039.2917.91,680.2
Net Receivables 8,907.87,972.38,139.37,969.48,303.27,059.15,1045,133.25,033.44,676.76,131.16,130.65,846.24,586.54,490.24,917.84,763.44,484.41,163.71,222.38,639.67,780.97,420.5
Inventory 5,037.23,672.33,3363,508.53,731.33,080.62,803.42,734.62,560.82,437.62,5182,478.92,426.92,301.92,210.82,227.42,142.61,737.31,619.54,033.52,964.33,412.73,754.4
Other Current Assets 3,167.42,963.12,767.9254.2109.691.62,3062,331.52,042.61,996.42,004.92,082.62,688.22,158.12,3382,465.72,4802,302.75,560.22,818.81,431.51,417.31,382.1
Total Current Assets 21,192.921,013.519,703.617,426.515,878.716,973.914,821.114,066.213,093.311,595.813,821.413,597.413,314.611,804.911,003.511,133.110,878.810,857.59,663.39,262.214,074.613,528.814,237.2
Non-Current Assets:
Property, Plant & Equipment, Net 3,596.13,478.93,3993,569.93,830.41,808.91,819.11,798.91,696.71,5571,565.91,505.31,493.91,347.21,338.31,262.91,141.71,007.41,027.91,077.91,272.71,385.61,527.3
Goodwill 8,939.65,4705,202.96,034.45,981.53,445.23,447.23,424.43,215.93,212.63,453.53,411.23,786.63,044.92,986.92,793.22,8701,825.41,859.11,938.62,146.22,336.12,655.8
Intangible Assets 1,288.11,565.81,9512,284.62,810.4769.3877.5958.8862.9946.21,129.61,172743.5832.9925.31,129.31,201.4432.4348.2223.8206.3173.6153.3
Goodwill and Intangible Assets 10,227.77,035.87,153.98,3198,791.94,214.54,324.74,383.24,078.84,158.84,583.14,583.24,530.13,877.83,912.23,922.54,071.42,257.82,207.32,162.42,352.52,509.72,809.1
Long Term Investments 2,585.71,5161,635.11,525.71,9741,180.21,167.11,187.61,681.91,683.7412.811789.6939.6980.41,104.21,040200.1201.3322.15881.677.7
Tax Assets 1,183.31,043949.2966.81,002.1891.7858.1975.8967947.6826.4906.7955954.7678433.5461440.8454.1482291.1350.9333
Other Non-Current Assets -0333.30-0.1-253.7436.6342277.942.547.8285.2622.8692.396.295.279.5103.5258.1333.5194.4301.7351.9367.1
Total Non-Current Assets 17,592.813,40713,137.214,381.315,344.78,531.98,5118,623.48,466.98,394.97,673.47,7357,760.97,215.57,004.16,802.66,817.64,164.24,224.14,238.84,2764,679.75,114.2
Total Assets 38,785.734,420.532,840.831,807.831,223.425,505.823,332.122,689.621,560.219,990.721,494.821,332.421,075.519,020.418,007.617,935.717,696.415,021.713,887.413,50118,350.618,208.519,351.4
Liabilities & Equity:
Current Liabilities:
Account Payables 3,509.62,507.62,069.25,9982,960.52,674.32,652.62,4672,297.52,177.82,638.22,699.66,130.64,956.64,7365,045.95,163.74,86601,941.74,445.34,215.93,963.3
Short Term Debt 2,713.31,480.31,3192,388.71,968.3321.2707.3111.4698.7108.2457.2997.3437.11,229.7523.31,295.4320.1638.5299.3583.3000
Tax Payables 220.51,576.31,380.3149.31,307.11,089.1752.6738761.2711.7731.9814.158.537.592.288.973.84426.2507.2000
Deferred Revenue 9,788.68,313.67,068.56,453.56,414.96,108.210,42110,597.710,080.29,214.510,502.910,730.66,4605,270.75,344.95,186.84,937.6-4,86600000
Other Current Liabilities 4,482.94,357.24,661.7-3,811.81,880.61,749.5-3,277.5-3,071.6-2,931.1-2,759.1-3,196.5-3,334.1-4,833.5-3,628.4-3,945.5-4,556.4-4,713.64,459.28,876.14,372.43,854.33,657.24,418.2
Total Current Liabilities 24,224.520,742.618,567.917,175.717,491.914,616.613,908.613,309.513,20411,630.913,771.914,607.114,383.312,822.711,486.912,106.510,945.310,007.79,201.69,346.312,744.912,08912,344.8
Non-Current Liabilities:
Long Term Debt 4,480.33,991.14,602.45,209.74,306.42,408.5953.51,433.7837.61,467.81,539850.61,494.60001,519.81,610.21,449.41,431.61,978.92,144.33,150.3
Deferred Revenue Non-Current 1,24000000000000-1,494.60001,0221,0631,062.5-52.2000
Deferred Tax Liabilities Non-Current 319.4396.6491.4657.6783.3216.4237.6294.6257.9265.3333.6383.4184.3194.9258.6268.6325.139.130.112.8000
Other Non-Current Liabilities 1,552.51,908.72,454.63,454.92,959.72,339.82,676.92,785.82,318.92,556.81,909.4904.92,3782,321.52,508.31,608.83.37.5411,161.21,5691,807.31,682.6
Total Non-Current Liabilities 7,592.26,296.47,548.49,322.28,049.44,964.73,8684,514.13,414.44,289.93,7822,138.92,562.32,516.42,766.91,877.42,870.22,719.82,5832,553.43,547.93,951.64,832.9
Total Liabilities 31,816.727,03926,116.326,497.925,541.319,581.317,776.617,823.616,618.415,920.817,553.916,74616,945.615,339.114,253.813,983.913,815.512,727.511,784.611,899.716,292.816,040.617,177.7
Equity:
Preferred Stock 01,804.62,388.400273.8192.3348.3361.8251.6183.8000000000000
Common Stock 630.6640.2640.25,436.75,686.4639.3638636.6632.9623.54,234.34,699.54,295.83,932.74,168.34,497.44,149.92,407.52,150.6515.6515.6515.6503.2
Retained Earnings 4,7943,222.32,122.63,5112,687.81,333.3886376.5404.6-431.5-331.7-687.80000000-1,321.2000
Accumulated Other Comprehensive Income/Loss -1,823.9-1,804.6-2,388.4-3,045.6-1,896.4-273.8-192.3-348.3-361.8-251.6-183.8000000000000
Other Total Stockholders Equity 3,229.33,311.43,717.3-787.2-1,028.63,7273,801.93,6273,608.43,579.48.4564.5-175.6-260.9-424.7-548.5-272.3-128.3-129.82,354.71,455.41,594.31,615.1
Total Shareholders Equity 6,8307,173.96,480.15,114.95,449.25,699.65,325.94,640.14,645.93,771.43,9114,576.24,120.23,671.83,743.63,948.93,877.62,279.22,020.81,549.11,9712,109.92,118.3
Total Equity 6,9697,381.56,724.55,309.95,682.15,924.55,555.54,8664,941.84,069.93,940.94,586.44,129.93,681.33,753.83,951.83,880.92,286.72,061.81,601.32,014.42,138.92,146
Total Liabilities & Shareholders Equity 38,785.734,420.532,840.831,807.831,223.425,505.823,332.122,689.621,560.219,990.721,494.821,332.421,075.519,020.418,007.617,935.717,696.415,021.713,887.413,50118,350.618,208.519,351.4