Thales S.A.
EPA:HO.PA
160.85 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 3,979.9 | 5,099.6 | 5,049.4 | 5,003.9 | 2,931.4 | 5,637.5 | 4,282.7 | 3,616.9 | 3,450.2 | 2,481.4 | 3,023.8 | 2,518.3 | 1,923.1 | 2,750.5 | 1,960.1 | 1,499.8 | 1,464.1 | 2,333.1 | 1,319.9 | 1,181.6 | 1,035.7 | 917.8 | 1,680.1 |
Short Term Investments
| 100.6 | 200.5 | -155.2 | -151.9 | 1.4 | 250 | 325 | 250 | 6.3 | 3.7 | 143.6 | 387 | 430.2 | 7.9 | 4.4 | 22.4 | 28.7 | -42.2 | -39.5 | 6 | 3.5 | 0.1 | 0.1 |
Cash and Short Term Investments
| 4,080.5 | 5,300.1 | 5,049.4 | 5,003.9 | 2,931.4 | 5,887.5 | 4,607.7 | 3,866.9 | 3,456.5 | 2,485.1 | 3,167.4 | 2,905.3 | 2,353.3 | 2,758.4 | 1,964.5 | 1,522.2 | 1,492.8 | 2,333.1 | 1,319.9 | 1,187.6 | 1,039.2 | 917.9 | 1,680.2 |
Net Receivables
| 8,907.8 | 7,972.3 | 8,139.3 | 7,969.4 | 8,303.2 | 7,059.1 | 5,104 | 5,133.2 | 5,033.4 | 4,676.7 | 6,131.1 | 6,130.6 | 5,846.2 | 4,586.5 | 4,490.2 | 4,917.8 | 4,763.4 | 4,484.4 | 1,163.7 | 1,222.3 | 8,639.6 | 7,780.9 | 7,420.5 |
Inventory
| 5,037.2 | 3,672.3 | 3,336 | 3,508.5 | 3,731.3 | 3,080.6 | 2,803.4 | 2,734.6 | 2,560.8 | 2,437.6 | 2,518 | 2,478.9 | 2,426.9 | 2,301.9 | 2,210.8 | 2,227.4 | 2,142.6 | 1,737.3 | 1,619.5 | 4,033.5 | 2,964.3 | 3,412.7 | 3,754.4 |
Other Current Assets
| 3,167.4 | 2,963.1 | 2,767.9 | 254.2 | 109.6 | 91.6 | 2,306 | 2,331.5 | 2,042.6 | 1,996.4 | 2,004.9 | 2,082.6 | 2,688.2 | 2,158.1 | 2,338 | 2,465.7 | 2,480 | 2,302.7 | 5,560.2 | 2,818.8 | 1,431.5 | 1,417.3 | 1,382.1 |
Total Current Assets
| 21,192.9 | 21,013.5 | 19,703.6 | 17,426.5 | 15,878.7 | 16,973.9 | 14,821.1 | 14,066.2 | 13,093.3 | 11,595.8 | 13,821.4 | 13,597.4 | 13,314.6 | 11,804.9 | 11,003.5 | 11,133.1 | 10,878.8 | 10,857.5 | 9,663.3 | 9,262.2 | 14,074.6 | 13,528.8 | 14,237.2 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,596.1 | 3,478.9 | 3,399 | 3,569.9 | 3,830.4 | 1,808.9 | 1,819.1 | 1,798.9 | 1,696.7 | 1,557 | 1,565.9 | 1,505.3 | 1,493.9 | 1,347.2 | 1,338.3 | 1,262.9 | 1,141.7 | 1,007.4 | 1,027.9 | 1,077.9 | 1,272.7 | 1,385.6 | 1,527.3 |
Goodwill
| 8,939.6 | 5,470 | 5,202.9 | 6,034.4 | 5,981.5 | 3,445.2 | 3,447.2 | 3,424.4 | 3,215.9 | 3,212.6 | 3,453.5 | 3,411.2 | 3,786.6 | 3,044.9 | 2,986.9 | 2,793.2 | 2,870 | 1,825.4 | 1,859.1 | 1,938.6 | 2,146.2 | 2,336.1 | 2,655.8 |
Intangible Assets
| 1,288.1 | 1,565.8 | 1,951 | 2,284.6 | 2,810.4 | 769.3 | 877.5 | 958.8 | 862.9 | 946.2 | 1,129.6 | 1,172 | 743.5 | 832.9 | 925.3 | 1,129.3 | 1,201.4 | 432.4 | 348.2 | 223.8 | 206.3 | 173.6 | 153.3 |
Goodwill and Intangible Assets
| 10,227.7 | 7,035.8 | 7,153.9 | 8,319 | 8,791.9 | 4,214.5 | 4,324.7 | 4,383.2 | 4,078.8 | 4,158.8 | 4,583.1 | 4,583.2 | 4,530.1 | 3,877.8 | 3,912.2 | 3,922.5 | 4,071.4 | 2,257.8 | 2,207.3 | 2,162.4 | 2,352.5 | 2,509.7 | 2,809.1 |
Long Term Investments
| 2,585.7 | 1,516 | 1,635.1 | 1,525.7 | 1,974 | 1,180.2 | 1,167.1 | 1,187.6 | 1,681.9 | 1,683.7 | 412.8 | 117 | 89.6 | 939.6 | 980.4 | 1,104.2 | 1,040 | 200.1 | 201.3 | 322.1 | 58 | 81.6 | 77.7 |
Tax Assets
| 1,183.3 | 1,043 | 949.2 | 966.8 | 1,002.1 | 891.7 | 858.1 | 975.8 | 967 | 947.6 | 826.4 | 906.7 | 955 | 954.7 | 678 | 433.5 | 461 | 440.8 | 454.1 | 482 | 291.1 | 350.9 | 333 |
Other Non-Current Assets
| -0 | 333.3 | 0 | -0.1 | -253.7 | 436.6 | 342 | 277.9 | 42.5 | 47.8 | 285.2 | 622.8 | 692.3 | 96.2 | 95.2 | 79.5 | 103.5 | 258.1 | 333.5 | 194.4 | 301.7 | 351.9 | 367.1 |
Total Non-Current Assets
| 17,592.8 | 13,407 | 13,137.2 | 14,381.3 | 15,344.7 | 8,531.9 | 8,511 | 8,623.4 | 8,466.9 | 8,394.9 | 7,673.4 | 7,735 | 7,760.9 | 7,215.5 | 7,004.1 | 6,802.6 | 6,817.6 | 4,164.2 | 4,224.1 | 4,238.8 | 4,276 | 4,679.7 | 5,114.2 |
Total Assets
| 38,785.7 | 34,420.5 | 32,840.8 | 31,807.8 | 31,223.4 | 25,505.8 | 23,332.1 | 22,689.6 | 21,560.2 | 19,990.7 | 21,494.8 | 21,332.4 | 21,075.5 | 19,020.4 | 18,007.6 | 17,935.7 | 17,696.4 | 15,021.7 | 13,887.4 | 13,501 | 18,350.6 | 18,208.5 | 19,351.4 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 3,509.6 | 2,507.6 | 2,069.2 | 5,998 | 2,960.5 | 2,674.3 | 2,652.6 | 2,467 | 2,297.5 | 2,177.8 | 2,638.2 | 2,699.6 | 6,130.6 | 4,956.6 | 4,736 | 5,045.9 | 5,163.7 | 4,866 | 0 | 1,941.7 | 4,445.3 | 4,215.9 | 3,963.3 |
Short Term Debt
| 2,713.3 | 1,480.3 | 1,319 | 2,388.7 | 1,968.3 | 321.2 | 707.3 | 111.4 | 698.7 | 108.2 | 457.2 | 997.3 | 437.1 | 1,229.7 | 523.3 | 1,295.4 | 320.1 | 638.5 | 299.3 | 583.3 | 0 | 0 | 0 |
Tax Payables
| 220.5 | 1,576.3 | 1,380.3 | 149.3 | 1,307.1 | 1,089.1 | 752.6 | 738 | 761.2 | 711.7 | 731.9 | 814.1 | 58.5 | 37.5 | 92.2 | 88.9 | 73.8 | 44 | 26.2 | 507.2 | 0 | 0 | 0 |
Deferred Revenue
| 9,788.6 | 8,313.6 | 7,068.5 | 6,453.5 | 6,414.9 | 6,108.2 | 10,421 | 10,597.7 | 10,080.2 | 9,214.5 | 10,502.9 | 10,730.6 | 6,460 | 5,270.7 | 5,344.9 | 5,186.8 | 4,937.6 | -4,866 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,482.9 | 4,357.2 | 4,661.7 | -3,811.8 | 1,880.6 | 1,749.5 | -3,277.5 | -3,071.6 | -2,931.1 | -2,759.1 | -3,196.5 | -3,334.1 | -4,833.5 | -3,628.4 | -3,945.5 | -4,556.4 | -4,713.6 | 4,459.2 | 8,876.1 | 4,372.4 | 3,854.3 | 3,657.2 | 4,418.2 |
Total Current Liabilities
| 24,224.5 | 20,742.6 | 18,567.9 | 17,175.7 | 17,491.9 | 14,616.6 | 13,908.6 | 13,309.5 | 13,204 | 11,630.9 | 13,771.9 | 14,607.1 | 14,383.3 | 12,822.7 | 11,486.9 | 12,106.5 | 10,945.3 | 10,007.7 | 9,201.6 | 9,346.3 | 12,744.9 | 12,089 | 12,344.8 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 4,480.3 | 3,991.1 | 4,602.4 | 5,209.7 | 4,306.4 | 2,408.5 | 953.5 | 1,433.7 | 837.6 | 1,467.8 | 1,539 | 850.6 | 1,494.6 | 0 | 0 | 0 | 1,519.8 | 1,610.2 | 1,449.4 | 1,431.6 | 1,978.9 | 2,144.3 | 3,150.3 |
Deferred Revenue Non-Current
| 1,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,494.6 | 0 | 0 | 0 | 1,022 | 1,063 | 1,062.5 | -52.2 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 319.4 | 396.6 | 491.4 | 657.6 | 783.3 | 216.4 | 237.6 | 294.6 | 257.9 | 265.3 | 333.6 | 383.4 | 184.3 | 194.9 | 258.6 | 268.6 | 325.1 | 39.1 | 30.1 | 12.8 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,552.5 | 1,908.7 | 2,454.6 | 3,454.9 | 2,959.7 | 2,339.8 | 2,676.9 | 2,785.8 | 2,318.9 | 2,556.8 | 1,909.4 | 904.9 | 2,378 | 2,321.5 | 2,508.3 | 1,608.8 | 3.3 | 7.5 | 41 | 1,161.2 | 1,569 | 1,807.3 | 1,682.6 |
Total Non-Current Liabilities
| 7,592.2 | 6,296.4 | 7,548.4 | 9,322.2 | 8,049.4 | 4,964.7 | 3,868 | 4,514.1 | 3,414.4 | 4,289.9 | 3,782 | 2,138.9 | 2,562.3 | 2,516.4 | 2,766.9 | 1,877.4 | 2,870.2 | 2,719.8 | 2,583 | 2,553.4 | 3,547.9 | 3,951.6 | 4,832.9 |
Total Liabilities
| 31,816.7 | 27,039 | 26,116.3 | 26,497.9 | 25,541.3 | 19,581.3 | 17,776.6 | 17,823.6 | 16,618.4 | 15,920.8 | 17,553.9 | 16,746 | 16,945.6 | 15,339.1 | 14,253.8 | 13,983.9 | 13,815.5 | 12,727.5 | 11,784.6 | 11,899.7 | 16,292.8 | 16,040.6 | 17,177.7 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 1,804.6 | 2,388.4 | 0 | 0 | 273.8 | 192.3 | 348.3 | 361.8 | 251.6 | 183.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 630.6 | 640.2 | 640.2 | 5,436.7 | 5,686.4 | 639.3 | 638 | 636.6 | 632.9 | 623.5 | 4,234.3 | 4,699.5 | 4,295.8 | 3,932.7 | 4,168.3 | 4,497.4 | 4,149.9 | 2,407.5 | 2,150.6 | 515.6 | 515.6 | 515.6 | 503.2 |
Retained Earnings
| 4,794 | 3,222.3 | 2,122.6 | 3,511 | 2,687.8 | 1,333.3 | 886 | 376.5 | 404.6 | -431.5 | -331.7 | -687.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,321.2 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1,823.9 | -1,804.6 | -2,388.4 | -3,045.6 | -1,896.4 | -273.8 | -192.3 | -348.3 | -361.8 | -251.6 | -183.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,229.3 | 3,311.4 | 3,717.3 | -787.2 | -1,028.6 | 3,727 | 3,801.9 | 3,627 | 3,608.4 | 3,579.4 | 8.4 | 564.5 | -175.6 | -260.9 | -424.7 | -548.5 | -272.3 | -128.3 | -129.8 | 2,354.7 | 1,455.4 | 1,594.3 | 1,615.1 |
Total Shareholders Equity
| 6,830 | 7,173.9 | 6,480.1 | 5,114.9 | 5,449.2 | 5,699.6 | 5,325.9 | 4,640.1 | 4,645.9 | 3,771.4 | 3,911 | 4,576.2 | 4,120.2 | 3,671.8 | 3,743.6 | 3,948.9 | 3,877.6 | 2,279.2 | 2,020.8 | 1,549.1 | 1,971 | 2,109.9 | 2,118.3 |
Total Equity
| 6,969 | 7,381.5 | 6,724.5 | 5,309.9 | 5,682.1 | 5,924.5 | 5,555.5 | 4,866 | 4,941.8 | 4,069.9 | 3,940.9 | 4,586.4 | 4,129.9 | 3,681.3 | 3,753.8 | 3,951.8 | 3,880.9 | 2,286.7 | 2,061.8 | 1,601.3 | 2,014.4 | 2,138.9 | 2,146 |
Total Liabilities & Shareholders Equity
| 38,785.7 | 34,420.5 | 32,840.8 | 31,807.8 | 31,223.4 | 25,505.8 | 23,332.1 | 22,689.6 | 21,560.2 | 19,990.7 | 21,494.8 | 21,332.4 | 21,075.5 | 19,020.4 | 18,007.6 | 17,935.7 | 17,696.4 | 15,021.7 | 13,887.4 | 13,501 | 18,350.6 | 18,208.5 | 19,351.4 |