Thales S.A.
EPA:HO.PA
161.1 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,803.4 | 3,979.9 | 4,206 | 4,206 | 5,099.6 | 4,252.5 | 5,049.4 | 3,778.7 | 5,003.9 | 3,734.1 | 2,931.4 | 2,531.7 | 5,637.5 | 5,637.5 | 4,666.8 | 4,666.8 | 4,282.7 | 4,282.7 | 3,564.9 | 3,564.9 | 3,616.9 | 3,616.9 | 3,523.8 | 3,523.8 | 3,450.2 | 3,450.2 | 2,053.1 | 2,053.1 | 2,481.4 | 2,481.4 | 1,553.5 | 1,553.5 | 3,023.8 | 2,563.7 | 2,226.5 | 2,226.5 | 2,518.3 | 2,518.3 | 1,510.8 | 629.575 | 1,923.1 | 480.775 | 2,648.1 | 480.775 | 2,750.5 | 687.625 | 2,021.6 | 687.625 | 1,960.1 | 490.025 | 490.025 | 490.025 | 374.95 | 374.95 | 374.95 | 374.95 | 366.025 | 366.025 | 366.025 | 366.025 | 583.275 | 583.275 | 583.275 | 583.275 | 329.975 | 329.975 | 329.975 | 329.975 | 295.4 | 295.4 | 295.4 | 295.4 | 258.925 | 258.925 | 258.925 | 258.925 | 229.45 | 229.45 | 229.45 | 229.45 |
| Short Term Investments
| 13.7 | 100.6 | 721.3 | 721.3 | 200.5 | 209.1 | -613.1 | 18.3 | -151.9 | 32.1 | 1.4 | 5.9 | 250 | 250 | 332.5 | 332.5 | 325 | 325 | 262.4 | 262.4 | 250 | 250 | 15.2 | 8.5 | 6.3 | 6.3 | 47.5 | 47.5 | 3.7 | 3.7 | 70.3 | 70.3 | 143.6 | 0.6 | 169.2 | 169.2 | 387 | 387 | 472.3 | 96.75 | 430.2 | 107.55 | 7.8 | 107.55 | 7.9 | 1.975 | 8.5 | 1.975 | 4.4 | 1.1 | 1.1 | 1.1 | 5.6 | 5.6 | 5.6 | 5.6 | 7.175 | 7.175 | 7.175 | 7.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 0.875 | 0.875 | 0.875 | 0.875 | 0.025 | 0.025 | 0.025 | 0.025 |
| Cash and Short Term Investments
| 3,817.1 | 4,080.5 | 4,927.3 | 4,927.3 | 5,300.1 | 4,461.6 | 5,049.4 | 3,797 | 5,003.9 | 3,766.2 | 2,931.4 | 2,537.6 | 5,887.5 | 5,888.9 | 4,999.3 | 4,999.3 | 4,607.7 | 4,612.4 | 3,827.3 | 3,827.3 | 3,866.9 | 3,868.2 | 3,539 | 3,532.3 | 3,456.5 | 3,456.5 | 2,100.6 | 2,100.6 | 2,485.1 | 2,485.1 | 1,623.8 | 1,623.8 | 3,167.4 | 2,564.3 | 2,395.7 | 2,395.7 | 2,905.3 | 2,905.3 | 1,983.1 | 726.325 | 2,353.3 | 588.325 | 2,655.9 | 588.325 | 2,758.4 | 689.6 | 2,030.1 | 689.6 | 1,964.5 | 491.125 | 491.125 | 491.125 | 380.55 | 380.55 | 380.55 | 380.55 | 373.2 | 373.2 | 373.2 | 373.2 | 583.275 | 583.275 | 583.275 | 583.275 | 329.975 | 329.975 | 329.975 | 329.975 | 296.9 | 296.9 | 296.9 | 296.9 | 259.8 | 259.8 | 259.8 | 259.8 | 229.475 | 229.475 | 229.475 | 229.475 |
| Net Receivables
| 9,883.8 | 8,907.8 | 8,971.8 | 8,852.2 | 7,972.3 | 8,532.7 | 7,681.4 | 8,744 | 7,969.4 | 8,078.1 | 8,303.2 | 8,671.3 | 7,213.6 | 7,213.6 | 7,026 | 7,026 | 5,104 | 5,036.8 | 4,782.7 | 6,937.9 | 5,133.2 | 5,602.2 | 4,973.8 | 6,850.2 | 5,033.4 | 5,147.1 | 4,687.7 | 6,381.6 | 4,676.7 | 4,940.8 | 4,436.6 | 6,242.8 | 6,131.1 | 5,992 | 6,033.1 | 6,781.5 | 5,589.8 | 5,589.8 | 5,781.3 | 1,532.65 | 5,846.2 | 1,461.55 | 4,619.2 | 1,461.55 | 4,586.5 | 1,146.625 | 4,781.1 | 1,146.625 | 4,490.2 | 1,122.55 | 1,122.55 | 1,122.55 | 1,229.45 | 1,229.45 | 1,229.45 | 1,229.45 | 1,190.85 | 1,190.85 | 1,190.85 | 1,190.85 | 1,121.1 | 1,121.1 | 1,121.1 | 1,121.1 | 290.925 | 290.925 | 290.925 | 290.925 | 0 | 0 | 0 | 0 | 2,159.9 | 2,159.9 | 2,159.9 | 2,159.9 | 1,945.225 | 1,945.225 | 1,945.225 | 1,945.225 |
| Inventory
| 5,128.4 | 5,037.2 | 4,268.4 | 4,268.4 | 3,672.3 | 3,758.9 | 3,336 | 3,697.9 | 3,508.5 | 4,051.9 | 3,731.3 | 3,847.2 | 3,080.6 | 2,930.6 | 3,318.1 | 3,318.1 | 2,803.4 | 3,051.2 | 2,995.5 | 2,995.5 | 2,734.6 | 2,734.6 | 2,723.2 | 2,723.2 | 2,560.8 | 2,560.8 | 2,635.8 | 2,635.8 | 2,437.6 | 2,437.6 | 2,420.4 | 2,420.4 | 2,518 | 2,124.1 | 2,759.6 | 2,759.6 | 2,478.9 | 2,478.9 | 2,750.1 | 619.725 | 2,426.9 | 606.725 | 2,387.8 | 606.725 | 2,301.9 | 575.475 | 2,490.8 | 575.475 | 2,210.8 | 552.7 | 552.7 | 552.7 | 556.85 | 556.85 | 556.85 | 556.85 | 535.65 | 535.65 | 535.65 | 535.65 | 434.325 | 434.325 | 434.325 | 434.325 | 404.875 | 404.875 | 404.875 | 404.875 | 1,008.375 | 1,008.375 | 1,008.375 | 1,008.375 | 741.075 | 741.075 | 741.075 | 741.075 | 853.175 | 853.175 | 853.175 | 853.175 |
| Other Current Assets
| 1,053.8 | 3,167.4 | 2,984.8 | 3,843.8 | 2,963.1 | 3,094.4 | 2,767.9 | 144 | 254.2 | 159.4 | 109.6 | 87.5 | 942.2 | 942.2 | 708.1 | 708.1 | 2,306 | 2,133.7 | 2,840.8 | 685.6 | 2,331.5 | 1,862.5 | 2,483.8 | 622.6 | 2,042.6 | 1,928.9 | 2,296.8 | 602.9 | 1,996.4 | 1,732.3 | 2,258.2 | 452 | 2,004.9 | 503.1 | 2,041.5 | 1,293.1 | 2,623.4 | 2,623.4 | 2,694.3 | 520.65 | 2,688.2 | 672.05 | 2,252.5 | 672.05 | 2,158.1 | 539.525 | 2,545.9 | 539.525 | 2,338 | 584.5 | 584.5 | 584.5 | 616.425 | 616.425 | 616.425 | 616.425 | 620 | 620 | 620 | 620 | 575.675 | 575.675 | 575.675 | 575.675 | 1,390.05 | 1,390.05 | 1,390.05 | 1,390.05 | 0 | 0 | 0 | 0 | 357.875 | 357.875 | 357.875 | 357.875 | 354.325 | 354.325 | 354.325 | 354.325 |
| Total Current Assets
| 19,883.1 | 21,192.9 | 21,891.7 | 21,891.7 | 21,013.5 | 20,122.1 | 19,703.6 | 16,836.2 | 17,426.5 | 16,647.9 | 15,878.7 | 15,677.5 | 16,973.9 | 16,973.9 | 16,051.5 | 16,051.5 | 14,821.1 | 14,829.4 | 14,446.3 | 14,446.3 | 14,066.2 | 14,066.2 | 13,719.8 | 13,719.8 | 13,093.3 | 13,093.3 | 11,720.9 | 11,720.9 | 11,595.8 | 11,595.8 | 10,739 | 10,739 | 13,821.4 | 11,183.5 | 13,229.9 | 13,229.9 | 13,597.4 | 13,597.4 | 13,208.8 | 3,399.35 | 13,314.6 | 3,328.65 | 11,915.4 | 3,328.65 | 11,804.9 | 2,951.225 | 11,847.9 | 2,951.225 | 11,003.5 | 2,750.875 | 2,750.875 | 2,750.875 | 2,783.275 | 2,783.275 | 2,783.275 | 2,783.275 | 2,719.7 | 2,719.7 | 2,719.7 | 2,719.7 | 2,714.375 | 2,714.375 | 2,714.375 | 2,714.375 | 2,415.825 | 2,415.825 | 2,415.825 | 2,415.825 | 2,315.55 | 2,315.55 | 2,315.55 | 2,315.55 | 3,518.65 | 3,518.65 | 3,518.65 | 3,518.65 | 3,382.2 | 3,382.2 | 3,382.2 | 3,382.2 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,582.6 | 3,596.1 | 3,449.7 | 3,449.7 | 3,478.9 | 3,380.6 | 3,399 | 3,471.4 | 3,569.9 | 3,697.9 | 3,830.4 | 3,630.4 | 1,808.9 | 1,808.9 | 1,784.4 | 1,784.4 | 1,819.1 | 1,819.9 | 1,778.6 | 1,778.6 | 1,798.9 | 1,798.9 | 1,721.8 | 1,721.8 | 1,696.7 | 1,696.7 | 1,631.4 | 1,631.4 | 1,557 | 1,557 | 1,459.1 | 1,459.1 | 1,565.9 | 1,322.3 | 1,501.7 | 1,501.7 | 1,505.3 | 1,505.3 | 1,494.9 | 376.325 | 1,493.9 | 373.475 | 1,301.7 | 373.475 | 1,347.2 | 336.8 | 1,369 | 336.8 | 1,338.3 | 334.575 | 334.575 | 334.575 | 315.725 | 315.725 | 315.725 | 315.725 | 285.425 | 285.425 | 285.425 | 285.425 | 251.85 | 251.85 | 251.85 | 251.85 | 256.975 | 256.975 | 256.975 | 256.975 | 269.475 | 269.475 | 269.475 | 269.475 | 318.175 | 318.175 | 318.175 | 318.175 | 346.4 | 346.4 | 346.4 | 346.4 |
| Goodwill
| 9,243.5 | 8,939.6 | 5,411.9 | 5,411.9 | 5,470 | 5,200.1 | 5,202.9 | 6,040.1 | 6,034.4 | 6,143.8 | 5,981.5 | 5,901.7 | 3,445.2 | 3,445.2 | 3,452.4 | 3,452.4 | 3,447.2 | 3,447.2 | 3,400.5 | 3,400.5 | 3,424.4 | 3,424.4 | 3,576.5 | 3,576.5 | 3,215.9 | 3,215.9 | 3,232.6 | 3,232.6 | 3,212.6 | 3,212.6 | 3,369.4 | 3,369.4 | 3,453.5 | 2,923.6 | 3,484.4 | 3,484.4 | 3,411.2 | 3,411.2 | 3,441.8 | 852.8 | 3,786.6 | 946.65 | 3,049 | 946.65 | 3,044.9 | 761.225 | 3,017 | 761.225 | 2,986.9 | 746.725 | 746.725 | 746.725 | 698.3 | 698.3 | 698.3 | 698.3 | 717.5 | 717.5 | 717.5 | 717.5 | 456.35 | 456.35 | 456.35 | 456.35 | 464.775 | 464.775 | 464.775 | 464.775 | 484.65 | 484.65 | 484.65 | 484.65 | 536.55 | 536.55 | 536.55 | 536.55 | 584.025 | 584.025 | 584.025 | 584.025 |
| Intangible Assets
| 2,050.9 | 1,288.1 | 1,479.6 | 1,438.2 | 1,565.8 | 1,825.5 | 1,951 | 2,112.2 | 2,284.6 | 2,571.3 | 2,810.4 | 3,123.4 | 769.3 | 738.5 | 829.4 | 780.2 | 877.5 | 831.3 | 869.8 | 803.7 | 958.8 | 879.5 | 802.3 | 698.1 | 862.9 | 739.6 | 889.7 | 754.7 | 946.2 | 799 | 501.9 | 345.6 | 1,129.6 | 397.5 | 1,148.4 | 993.7 | 1,172 | 1,016.4 | 1,256.7 | 293 | 743.5 | 185.875 | 770.8 | 185.875 | 832.9 | 208.225 | 893.7 | 208.225 | 925.3 | 231.325 | 231.325 | 231.325 | 282.325 | 282.325 | 282.325 | 282.325 | 300.35 | 300.35 | 300.35 | 300.35 | 108.1 | 108.1 | 108.1 | 108.1 | 87.05 | 87.05 | 87.05 | 87.05 | 55.95 | 55.95 | 55.95 | 55.95 | 51.575 | 51.575 | 51.575 | 51.575 | 43.4 | 43.4 | 43.4 | 43.4 |
| Goodwill and Intangible Assets
| 11,294.4 | 10,227.7 | 6,891.5 | 6,850.1 | 7,035.8 | 7,025.6 | 7,153.9 | 8,152.3 | 8,319 | 8,715.1 | 8,791.9 | 9,025.1 | 4,214.5 | 4,183.7 | 4,281.8 | 4,232.6 | 4,324.7 | 4,278.5 | 4,270.3 | 4,204.2 | 4,383.2 | 4,303.9 | 4,378.8 | 4,274.6 | 4,078.8 | 3,955.5 | 4,122.3 | 3,987.3 | 4,158.8 | 4,011.6 | 3,871.3 | 3,715 | 4,583.1 | 3,321.1 | 4,632.8 | 4,478.1 | 4,583.2 | 4,427.6 | 4,698.5 | 1,145.8 | 4,530.1 | 1,132.525 | 3,819.8 | 1,132.525 | 3,877.8 | 969.45 | 3,910.7 | 969.45 | 3,912.2 | 978.05 | 978.05 | 978.05 | 980.625 | 980.625 | 980.625 | 980.625 | 1,017.85 | 1,017.85 | 1,017.85 | 1,017.85 | 564.45 | 564.45 | 564.45 | 564.45 | 551.825 | 551.825 | 551.825 | 551.825 | 540.6 | 540.6 | 540.6 | 540.6 | 588.125 | 588.125 | 588.125 | 588.125 | 627.425 | 627.425 | 627.425 | 627.425 |
| Long Term Investments
| 1,761.5 | 2,585.7 | 1,148.6 | 1,726.4 | 1,516 | 1,625.7 | 2,093 | 1,516 | 1,525.7 | 1,558.9 | 1,974 | 1,632 | 1,180.2 | 1,446.9 | 1,197.8 | 1,384.6 | 1,167.1 | 1,316.7 | 1,151 | 1,286.1 | 1,187.6 | 1,327.2 | 1,501.4 | 1,420.8 | 1,681.9 | 1,593.2 | 1,631.3 | 1,581.9 | 1,683.7 | 1,594.2 | 1,729.1 | 1,835.2 | 412.8 | 1,739.8 | 301.8 | 492.1 | 117 | 527.5 | -8 | 37.15 | 89.6 | 39.375 | 926.9 | 39.375 | 939.6 | 170.475 | 958.7 | 170.475 | 980.4 | 177.75 | 177.75 | 177.75 | 173.1 | 173.1 | 173.1 | 173.1 | 166.175 | 166.175 | 166.175 | 166.175 | 39.475 | 39.475 | 39.475 | 39.475 | 40.45 | 40.45 | 40.45 | 40.45 | 44.125 | 44.125 | 44.125 | 44.125 | 15.375 | 15.375 | 15.375 | 15.375 | 20.425 | 20.425 | 20.425 | 20.425 |
| Tax Assets
| 1,220.1 | 1,183.3 | 1,090.5 | 0 | 1,043 | 948.1 | 949.2 | 904.4 | 966.8 | 999.7 | 1,002.1 | 868.4 | 891.7 | 222.925 | 974.4 | 222.925 | 858.1 | 214.525 | 904.5 | 214.525 | 975.8 | 243.95 | 916.9 | 243.95 | 967 | 241.75 | 897.1 | 241.75 | 947.6 | 236.9 | 841.2 | 236.9 | 826.4 | 206.6 | 991 | 206.6 | 906.7 | 226.675 | 974.4 | 226.675 | 955 | 238.75 | 880 | 238.75 | 954.7 | 238.675 | 812.6 | 238.675 | 678 | 169.5 | 169.5 | 169.5 | 108.375 | 108.375 | 108.375 | 108.375 | 115.25 | 115.25 | 115.25 | 115.25 | 110.2 | 110.2 | 110.2 | 110.2 | 113.525 | 113.525 | 113.525 | 113.525 | 120.5 | 120.5 | 120.5 | 120.5 | 71.9 | 71.9 | 71.9 | 71.9 | 87.7 | 87.7 | 87.7 | 87.7 |
| Other Non-Current Assets
| 434.1 | -0 | 721.3 | -12,026.2 | 333.3 | 209.1 | -457.9 | 23.7 | -0.1 | 45.1 | -253.7 | 24.6 | 436.6 | -222.925 | 346.3 | -222.925 | 342 | -214.525 | 282.4 | -214.525 | 277.9 | -243.95 | 48.6 | -243.95 | 42.5 | -241.75 | 84.3 | -241.75 | 47.8 | -236.9 | 106.1 | -236.9 | 285.2 | -206.6 | 317.7 | -206.6 | 622.8 | -226.675 | 721.1 | 147.8 | 692.3 | 156.1 | 80.8 | 156.1 | 96.2 | 88.475 | 112.9 | 88.475 | 95.2 | 91.15 | 91.15 | 91.15 | 122.825 | 122.825 | 122.825 | 122.825 | 119.7 | 119.7 | 119.7 | 119.7 | 75.075 | 75.075 | 75.075 | 75.075 | 93.25 | 93.25 | 93.25 | 93.25 | 85 | 85 | 85 | 85 | 75.425 | 75.425 | 75.425 | 75.425 | 87.975 | 87.975 | 87.975 | 87.975 |
| Total Non-Current Assets
| 18,292.7 | 17,592.8 | 13,301.6 | 12,026.2 | 13,407 | 13,189.1 | 13,137.2 | 14,067.8 | 14,381.3 | 15,016.7 | 15,344.7 | 15,180.5 | 8,531.9 | 7,439.5 | 8,584.7 | 7,401.6 | 8,511 | 7,415.1 | 8,386.8 | 7,268.9 | 8,623.4 | 7,430 | 8,567.5 | 7,417.2 | 8,466.9 | 7,245.4 | 8,366.4 | 7,200.6 | 8,394.9 | 7,162.8 | 8,006.8 | 7,009.3 | 7,673.4 | 6,383.2 | 7,745 | 6,471.9 | 7,735 | 6,460.4 | 7,880.9 | 1,933.75 | 7,760.9 | 1,940.225 | 7,009.2 | 1,940.225 | 7,215.5 | 1,803.875 | 7,163.9 | 1,803.875 | 7,004.1 | 1,751.025 | 1,751.025 | 1,751.025 | 1,700.65 | 1,700.65 | 1,700.65 | 1,700.65 | 1,704.4 | 1,704.4 | 1,704.4 | 1,704.4 | 1,041.05 | 1,041.05 | 1,041.05 | 1,041.05 | 1,056.025 | 1,056.025 | 1,056.025 | 1,056.025 | 1,059.7 | 1,059.7 | 1,059.7 | 1,059.7 | 1,069 | 1,069 | 1,069 | 1,069 | 1,169.925 | 1,169.925 | 1,169.925 | 1,169.925 |
| Total Assets
| 38,175.8 | 38,785.7 | 35,193.3 | 35,193.3 | 34,420.5 | 33,311.2 | 32,840.8 | 30,904 | 31,807.8 | 31,664.6 | 31,223.4 | 30,858 | 25,505.8 | 25,505.8 | 24,636.2 | 24,636.2 | 23,332.1 | 23,449.7 | 22,833.1 | 22,833.1 | 22,689.6 | 22,689.6 | 22,287.3 | 22,287.3 | 21,560.2 | 21,560.2 | 20,087.3 | 20,087.3 | 19,990.7 | 19,986.6 | 18,745.8 | 18,745.8 | 21,494.8 | 18,653.6 | 20,974.9 | 20,974.9 | 21,332.4 | 21,332.4 | 21,089.7 | 5,333.1 | 21,075.5 | 5,268.875 | 18,924.6 | 5,268.875 | 19,020.4 | 4,755.1 | 19,011.8 | 4,755.1 | 18,007.6 | 4,501.9 | 4,501.9 | 4,501.9 | 4,483.925 | 4,483.925 | 4,483.925 | 4,483.925 | 4,424.1 | 4,424.1 | 4,424.1 | 4,424.1 | 3,755.425 | 3,755.425 | 3,755.425 | 3,755.425 | 3,471.85 | 3,471.85 | 3,471.85 | 3,471.85 | 3,375.25 | 3,375.25 | 3,375.25 | 3,375.25 | 4,587.65 | 4,587.65 | 4,587.65 | 4,587.65 | 4,552.125 | 4,552.125 | 4,552.125 | 4,552.125 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 7,713.3 | 7,644.1 | 7,197 | 7,197 | 2,507.6 | 6,692.3 | 2,069.2 | 6,232.6 | 5,998 | 6,212 | 2,960.5 | 6,302.1 | 2,674.3 | 6,148.5 | 5,643 | 5,643 | 2,652.6 | 2,389.6 | 5,689.9 | 5,689.9 | 2,467 | 2,467 | 5,330.1 | 5,330.1 | 2,297.5 | 2,297.5 | 5,217.1 | 5,217.1 | 2,177.8 | 5,254.4 | 4,685.1 | 4,685.1 | 2,638.2 | 1,899.9 | 5,624 | 5,624 | 2,699.6 | 2,699.6 | 5,630.5 | 674.9 | 6,130.6 | 1,532.65 | 4,769.3 | 1,532.65 | 4,956.6 | 1,239.15 | 4,826.7 | 1,239.15 | 4,736 | 1,184 | 1,184 | 1,184 | 1,261.475 | 1,261.475 | 1,261.475 | 1,261.475 | 1,290.925 | 1,290.925 | 1,290.925 | 1,290.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485.425 | 485.425 | 485.425 | 485.425 | 1,111.325 | 1,111.325 | 1,111.325 | 1,111.325 | 1,053.975 | 1,053.975 | 1,053.975 | 1,053.975 |
| Short Term Debt
| 3,251.2 | 2,713.3 | 1,837.3 | 0 | 1,480.3 | 1,346.8 | 1,319 | 1,639 | 2,388.7 | 2,547.5 | 1,968.3 | 2,778.7 | 321.2 | 0 | 291.2 | 0 | 707.3 | 0 | 628 | 0 | 111.4 | 0 | 701.9 | 0 | 698.7 | 0 | 77.3 | 0 | 108.2 | 0 | 147 | 0 | 457.2 | 0 | 363.2 | 0 | 997.3 | 0 | 936.5 | 0 | 437.1 | 0 | 1,546.3 | 0 | 1,229.7 | 0 | 1,124.2 | 0 | 523.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 222.7 | 220.5 | 174.1 | 0 | 1,576.3 | 183.7 | 1,380.3 | 143.6 | 149.3 | 156.6 | 1,307.1 | 122.3 | 1,089.1 | 0 | 54.3 | 0 | 752.6 | 0 | 53.1 | 0 | 738 | 0 | 52.3 | 0 | 761.2 | 0 | 32.7 | 0 | 711.7 | 0 | 57.8 | 0 | 731.9 | 0 | 54.8 | 0 | 814.1 | 0 | 43.8 | 0 | 58.5 | 0 | 30 | 0 | 37.5 | 0 | 50.9 | 0 | 92.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 10,375.5 | 9,788.6 | 8,763 | 0 | 8,313.6 | 7,482.3 | 7,068.5 | 6,591.4 | 6,453.5 | 6,203.5 | 6,414.9 | 6,379.2 | 0 | 0 | 0 | 0 | 10,421 | 0 | 7,336.9 | 0 | 10,597.7 | 0 | 7,148.2 | 0 | 10,080.2 | 0 | 6,205.8 | 0 | 9,214.5 | 0 | 5,864.1 | 0 | 10,502.9 | 0 | 7,348 | 0 | 10,730.6 | 0 | 6,796 | 0 | 6,460 | 0 | 4,901.2 | 0 | 5,270.7 | 0 | 5,520.1 | 0 | 5,344.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,216.6 | 4,078.5 | 3,829.5 | 14,429.8 | 8,441.1 | 4,177.1 | 8,111.2 | 2,312.5 | 2,335.5 | 2,381.3 | 6,148.2 | 2,029 | 11,621.1 | 8,468.1 | 8,221.5 | 8,512.7 | 127.7 | 12,060.3 | 133.8 | 8,098.7 | 133.4 | 10,842.5 | 127.2 | 7,977.3 | 127.6 | 10,906.5 | 130 | 6,413.1 | 130.4 | 6,361.5 | 135.4 | 6,146.5 | 173.6 | 9,207.4 | 178 | 7,889.2 | 179.6 | 11,907.5 | 1,360.6 | 2,976.875 | 1,355.6 | 2,063.175 | 1,483.6 | 2,063.175 | 1,365.7 | 1,966.525 | 961 | 1,966.525 | 882.7 | 1,687.725 | 1,687.725 | 1,687.725 | 1,765.15 | 1,765.15 | 1,765.15 | 1,765.15 | 1,445.4 | 1,445.4 | 1,445.4 | 1,445.4 | 2,501.925 | 2,501.925 | 2,501.925 | 2,501.925 | 2,300.4 | 2,300.4 | 2,300.4 | 2,300.4 | 1,851.15 | 1,851.15 | 1,851.15 | 1,851.15 | 2,074.9 | 2,074.9 | 2,074.9 | 2,074.9 | 1,968.275 | 1,968.275 | 1,968.275 | 1,968.275 |
| Total Current Liabilities
| 23,556.6 | 24,224.5 | 21,626.8 | 21,626.8 | 20,742.6 | 19,698.5 | 18,567.9 | 16,775.5 | 17,175.7 | 17,344.3 | 17,491.9 | 17,489 | 14,616.6 | 14,616.6 | 14,155.7 | 14,155.7 | 13,908.6 | 14,449.9 | 13,788.6 | 13,788.6 | 13,309.5 | 13,309.5 | 13,307.4 | 13,307.4 | 13,204 | 13,204 | 11,630.2 | 11,630.2 | 11,630.9 | 11,615.9 | 10,831.6 | 10,831.6 | 13,771.9 | 11,107.3 | 13,513.2 | 13,513.2 | 14,607.1 | 14,607.1 | 14,723.6 | 3,651.775 | 14,383.3 | 3,595.825 | 12,700.4 | 3,595.825 | 12,822.7 | 3,205.675 | 12,432 | 3,205.675 | 11,486.9 | 2,871.725 | 2,871.725 | 2,871.725 | 3,026.625 | 3,026.625 | 3,026.625 | 3,026.625 | 2,736.325 | 2,736.325 | 2,736.325 | 2,736.325 | 2,501.925 | 2,501.925 | 2,501.925 | 2,501.925 | 2,300.4 | 2,300.4 | 2,300.4 | 2,300.4 | 2,336.575 | 2,336.575 | 2,336.575 | 2,336.575 | 3,186.225 | 3,186.225 | 3,186.225 | 3,186.225 | 3,022.25 | 3,022.25 | 3,022.25 | 3,022.25 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 5,159.7 | 4,480.3 | 3,930.2 | 2,483.1 | 3,991.1 | 4,005 | 4,602.4 | 4,659.6 | 5,209.7 | 5,159.7 | 4,306.4 | 4,174.9 | 2,408.5 | 2,421.6 | 2,410.3 | 2,411 | 953.5 | 956.1 | 922 | 925.6 | 1,433.7 | 1,433.7 | 1,440.3 | 1,440.3 | 837.6 | 837.6 | 1,446.6 | 1,446.6 | 1,467.8 | 1,467.8 | 1,459.8 | 1,459.8 | 1,539 | 1,454.2 | 1,594.2 | 1,601.9 | 850.6 | 850.6 | 0 | 212.65 | 1,494.6 | 0 | 1,380.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379.95 | 379.95 | 379.95 | 379.95 | 402.55 | 402.55 | 402.55 | 402.55 | 362.35 | 362.35 | 362.35 | 362.35 | 357.9 | 357.9 | 357.9 | 357.9 | 494.725 | 494.725 | 494.725 | 494.725 | 536.075 | 536.075 | 536.075 | 536.075 |
| Deferred Revenue Non-Current
| -528.5 | 1,240 | -3,930.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,367.5 | 0 | 2,356.9 | 0 | 896.7 | 0 | 866.2 | 0 | 1,360.05 | 0 | 1,366.65 | 0 | 773.125 | 0 | 1,382.125 | 0 | 1,401.475 | 0 | 1,393.475 | 0 | 1,370.8 | 0 | 1,518.5 | 0 | 754.75 | 0 | 0 | -1,494.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.5 | 255.5 | 255.5 | 255.5 | 265.75 | 265.75 | 265.75 | 265.75 | 265.625 | 265.625 | 265.625 | 265.625 | -13.05 | -13.05 | -13.05 | -13.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 528.5 | 319.4 | 374.7 | 0 | 396.6 | 457 | 491.4 | 544 | 657.6 | 717.1 | 783.3 | 847.5 | 216.4 | 54.1 | 196.9 | 54.1 | 237.6 | 59.4 | 254.8 | 59.4 | 294.6 | 73.65 | 247 | 73.65 | 257.9 | 64.475 | 253.4 | 64.475 | 265.3 | 66.325 | 141.9 | 66.325 | 333.6 | 83.4 | 371.2 | 83.4 | 383.4 | 95.85 | 370 | 95.85 | 184.3 | 46.075 | 193.8 | 46.075 | 194.9 | 48.725 | 244.1 | 48.725 | 258.6 | 64.65 | 64.65 | 64.65 | 67.15 | 67.15 | 67.15 | 67.15 | 81.275 | 81.275 | 81.275 | 81.275 | 9.775 | 9.775 | 9.775 | 9.775 | 7.525 | 7.525 | 7.525 | 7.525 | 3.2 | 3.2 | 3.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 2,072.7 | 1,552.5 | 5,920.4 | -2,483.1 | 1,908.7 | 1,378.2 | 2,454.6 | 3,057.9 | 3,454.9 | 3,399.5 | 2,959.7 | 2,925.9 | 2,339.8 | -54.1 | 2,489.8 | -54.1 | 2,676.9 | -59.4 | 2,864.7 | -59.4 | 2,785.8 | -73.65 | 2,643.5 | -73.65 | 2,318.9 | -64.475 | 2,340.3 | -64.475 | 2,556.8 | -66.325 | 2,066.6 | -66.325 | 1,909.4 | -83.4 | 1,830.3 | -83.4 | 904.9 | -95.85 | 1,810.1 | 226.225 | 2,378 | 594.5 | 857.8 | 594.5 | 2,321.5 | 580.375 | 2,518 | 580.375 | 2,508.3 | 627.075 | 627.075 | 627.075 | 402.2 | 402.2 | 402.2 | 402.2 | 0.825 | 0.825 | 0.825 | 0.825 | 1.875 | 1.875 | 1.875 | 1.875 | 10.25 | 10.25 | 10.25 | 10.25 | 290.3 | 290.3 | 290.3 | 290.3 | 392.25 | 392.25 | 392.25 | 392.25 | 451.825 | 451.825 | 451.825 | 451.825 |
| Total Non-Current Liabilities
| 7,232.4 | 7,592.2 | 6,295.1 | 2,483.1 | 6,296.4 | 5,840.2 | 7,548.4 | 8,261.5 | 9,322.2 | 9,276.3 | 8,049.4 | 7,948.3 | 4,964.7 | 2,421.6 | 5,097 | 2,411 | 3,868 | 956.1 | 4,041.5 | 925.6 | 4,514.1 | 1,433.7 | 4,330.8 | 1,440.3 | 3,414.4 | 837.6 | 4,040.3 | 1,446.6 | 4,289.9 | 1,467.8 | 3,668.3 | 1,459.8 | 3,782 | 1,454.2 | 3,795.7 | 1,601.9 | 2,138.9 | 850.6 | 2,180.1 | 534.725 | 2,562.3 | 640.575 | 2,432.1 | 640.575 | 2,516.4 | 629.1 | 2,762.1 | 629.1 | 2,766.9 | 691.725 | 691.725 | 691.725 | 469.35 | 469.35 | 469.35 | 469.35 | 717.55 | 717.55 | 717.55 | 717.55 | 679.95 | 679.95 | 679.95 | 679.95 | 645.75 | 645.75 | 645.75 | 645.75 | 638.35 | 638.35 | 638.35 | 638.35 | 886.975 | 886.975 | 886.975 | 886.975 | 987.9 | 987.9 | 987.9 | 987.9 |
| Total Liabilities
| 30,789 | 31,816.7 | 27,921.9 | 27,921.9 | 27,039 | 25,538.7 | 26,116.3 | 25,037 | 26,497.9 | 26,620.6 | 25,541.3 | 25,437.3 | 19,581.3 | 19,581.3 | 19,252.7 | 19,252.7 | 17,776.6 | 18,311.2 | 17,830.1 | 17,830.1 | 17,823.6 | 17,823.6 | 17,638.2 | 17,638.2 | 16,618.4 | 16,618.4 | 15,670.5 | 15,670.5 | 15,920.8 | 15,905.8 | 14,499.9 | 14,499.9 | 17,553.9 | 14,568.5 | 17,308.9 | 17,308.9 | 16,746 | 16,746 | 16,903.7 | 4,186.5 | 16,945.6 | 4,236.4 | 15,132.5 | 4,236.4 | 15,339.1 | 3,834.775 | 15,194.1 | 3,834.775 | 14,253.8 | 3,563.45 | 3,563.45 | 3,563.45 | 3,495.975 | 3,495.975 | 3,495.975 | 3,495.975 | 3,453.875 | 3,453.875 | 3,453.875 | 3,453.875 | 3,181.875 | 3,181.875 | 3,181.875 | 3,181.875 | 2,946.15 | 2,946.15 | 2,946.15 | 2,946.15 | 2,974.925 | 2,974.925 | 2,974.925 | 2,974.925 | 4,073.2 | 4,073.2 | 4,073.2 | 4,073.2 | 4,010.15 | 4,010.15 | 4,010.15 | 4,010.15 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 1,804.6 | 339.3 | 2,388.4 | 270.2 | 0 | 312.5 | 0 | 282.1 | 273.8 | 940.85 | 252.1 | 940.85 | 192.3 | 868.875 | 227.3 | 868.875 | 348.3 | 832.975 | 297 | 832.975 | 361.8 | 806.025 | 380.4 | 704.875 | 251.6 | 796.775 | 176.8 | 796.775 | 183.8 | 799.6 | 155.5 | 799.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 630.6 | 630.6 | 630.6 | 630.6 | 640.2 | 640.2 | 640.2 | 640 | 5,436.7 | 640 | 5,686.4 | 639.9 | 639.3 | 639.3 | 5,458.9 | 639.2 | 638 | 638 | 637.7 | 637.7 | 636.6 | 636.6 | 635.1 | 635.1 | 632.9 | 632.9 | 630.5 | 630.5 | 623.5 | 623.5 | 622.8 | 622.8 | 4,234.3 | 617.2 | 611.3 | 611.3 | 4,699.5 | 607 | 4,270.9 | 1,174.875 | 4,295.8 | 1,073.95 | 4,134.9 | 1,073.95 | 3,932.7 | 983.175 | 4,011 | 983.175 | 4,168.3 | 1,042.075 | 1,042.075 | 1,042.075 | 1,124.35 | 1,124.35 | 1,124.35 | 1,124.35 | 1,037.475 | 1,037.475 | 1,037.475 | 1,037.475 | 601.875 | 601.875 | 601.875 | 601.875 | 537.65 | 537.65 | 537.65 | 537.65 | 128.9 | 128.9 | 128.9 | 128.9 | 128.9 | 128.9 | 128.9 | 128.9 | 128.9 | 128.9 | 128.9 | 128.9 |
| Retained Earnings
| 3,881.4 | 4,794 | 3,325.8 | 0 | 3,222.3 | 3,378.2 | 2,122.6 | 1,253.4 | 3,483.5 | 498.6 | 2,687.8 | 770.8 | 1,333.3 | 1,333.3 | 786.9 | 786.9 | 886 | 475.3 | 369.2 | 369.2 | 376.5 | 376.5 | 124.3 | 124.3 | 404.6 | 404.6 | -67.1 | 101.15 | -431.5 | -421.2 | -170.7 | -170.7 | -331.7 | -331.7 | -510.4 | -510.4 | -687.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -330.3 | -330.3 | -330.3 | -330.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| -273.5 | -1,823.9 | -328.4 | 0 | -1,804.6 | -339.3 | -2,388.4 | -270.2 | -3,045.6 | -312.5 | -1,896.4 | -282.1 | -273.8 | -940.85 | -252.1 | -940.85 | -192.3 | -868.875 | -227.3 | -868.875 | -348.3 | -832.975 | -297 | -832.975 | -361.8 | -806.025 | -380.4 | -806.025 | -251.6 | -796.775 | -176.8 | -796.775 | -183.8 | -799.6 | -155.5 | -799.6 | 0 | -741.95 | 0 | -741.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 3,044.8 | 3,229.3 | 3,486.5 | 6,483.9 | 3,311.4 | 3,570.4 | 3,717.3 | 3,771 | -759.7 | 3,704 | -1,028.6 | 3,727.3 | 3,727 | 4,667.85 | -1,057.4 | 4,703.15 | 3,801.9 | 4,677.275 | 3,753.3 | 4,622.175 | 3,627 | 4,459.975 | 3,698.9 | 4,531.875 | 3,608.4 | 4,414.425 | 3,592.5 | 4,230.275 | 3,579.4 | 4,376.175 | 3,619.6 | 4,416.375 | 8.4 | 4,361 | 3,534.3 | 4,333.9 | 564.5 | 4,711.15 | -95.1 | 713.675 | -175.6 | -41.475 | -353.4 | -41.475 | -260.9 | -62.85 | -204.1 | -62.85 | -424.7 | -103.625 | -103.625 | -103.625 | -136.4 | -136.4 | -136.4 | -136.4 | -67.25 | -67.25 | -67.25 | -67.25 | -30.2 | -30.2 | -30.2 | -30.2 | -22.2 | -22.2 | -22.2 | -22.2 | 601.725 | 601.725 | 601.725 | 601.725 | 374.7 | 374.7 | 374.7 | 374.7 | 405.825 | 405.825 | 405.825 | 405.825 |
| Total Shareholders Equity
| 7,283.3 | 6,830 | 7,114.5 | 7,114.5 | 7,173.9 | 7,588.8 | 6,480.1 | 5,664.4 | 5,114.9 | 4,842.6 | 5,449.2 | 5,138 | 5,699.6 | 5,699.6 | 5,188.4 | 5,188.4 | 5,325.9 | 4,921.7 | 4,760.2 | 4,760.2 | 4,640.1 | 4,640.1 | 4,458.3 | 4,458.3 | 4,645.9 | 4,645.9 | 4,155.9 | 4,155.9 | 3,771.4 | 3,781.7 | 4,071.7 | 4,071.7 | 3,911 | 3,846.9 | 3,635.2 | 3,635.2 | 4,576.2 | 4,576.2 | 4,175.8 | 1,146.6 | 4,120.2 | 1,032.475 | 3,781.5 | 1,032.475 | 3,671.8 | 920.325 | 3,806.9 | 920.325 | 3,743.6 | 938.45 | 938.45 | 938.45 | 987.95 | 987.95 | 987.95 | 987.95 | 970.225 | 970.225 | 970.225 | 970.225 | 571.675 | 571.675 | 571.675 | 571.675 | 515.45 | 515.45 | 515.45 | 515.45 | 400.325 | 400.325 | 400.325 | 400.325 | 503.6 | 503.6 | 503.6 | 503.6 | 534.725 | 534.725 | 534.725 | 534.725 |
| Total Equity
| 7,386.8 | 6,969 | 7,271.4 | 7,271.4 | 7,381.5 | 7,772.5 | 6,724.5 | 5,867 | 5,309.9 | 5,044 | 5,682.1 | 5,420.7 | 5,924.5 | 5,924.5 | 5,383.5 | 5,383.5 | 5,555.5 | 5,138.5 | 5,003 | 5,003 | 4,866 | 4,866 | 4,649.1 | 4,649.1 | 4,941.8 | 4,941.8 | 4,416.8 | 4,416.8 | 4,069.9 | 4,080.8 | 4,245.9 | 4,245.9 | 3,940.9 | 4,085.1 | 3,666 | 3,666 | 4,586.4 | 4,586.4 | 4,186 | 1,146.6 | 4,129.9 | 1,032.475 | 3,792.1 | 1,032.475 | 3,681.3 | 920.325 | 3,817.7 | 920.325 | 3,753.8 | 938.45 | 938.45 | 938.45 | 987.95 | 987.95 | 987.95 | 987.95 | 970.225 | 970.225 | 970.225 | 970.225 | 571.675 | 571.675 | 571.675 | 571.675 | 515.45 | 515.45 | 515.45 | 515.45 | 400.325 | 400.325 | 400.325 | 400.325 | 503.6 | 503.6 | 503.6 | 503.6 | 534.725 | 534.725 | 534.725 | 534.725 |
| Total Liabilities & Shareholders Equity
| 38,175.8 | 38,785.7 | 35,193.3 | 0 | 34,420.5 | 33,311.2 | 32,840.8 | 30,904 | 31,807.8 | 31,664.6 | 31,223.4 | 30,858 | 25,505.8 | 6,376.45 | 24,636.2 | 6,376.45 | 23,332.1 | 5,833.025 | 22,833.1 | 5,833.025 | 22,689.6 | 5,672.4 | 22,287.3 | 5,672.4 | 21,560.2 | 5,390.05 | 20,087.3 | 5,390.05 | 19,990.7 | 4,997.675 | 18,745.8 | 4,997.675 | 21,494.8 | 5,373.7 | 20,974.9 | 5,373.7 | 21,332.4 | 5,333.1 | 21,089.7 | 5,333.1 | 21,075.5 | 5,268.875 | 18,924.6 | 5,268.875 | 19,020.4 | 4,755.1 | 19,011.8 | 4,755.1 | 18,007.6 | 4,501.9 | 4,501.9 | 4,501.9 | 4,483.925 | 4,483.925 | 4,483.925 | 4,483.925 | 4,424.1 | 4,424.1 | 4,424.1 | 4,424.1 | 3,181.875 | 3,181.875 | 3,181.875 | 3,181.875 | 2,946.15 | 2,946.15 | 2,946.15 | 2,946.15 | 3,375.25 | 3,375.25 | 3,375.25 | 3,375.25 | 4,073.2 | 4,073.2 | 4,073.2 | 4,073.2 | 4,010.15 | 4,010.15 | 4,010.15 | 4,010.15 |