Helloworld Travel Limited
ASX:HLO.AX
1.765 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 161.752 | 146.888 | 122.524 | 131.024 | 131.861 | 204.755 | 203.528 | 198.07 | 202.621 | 176.141 | 184.32 | 234.934 | 216.495 | 221.52 | 113.727 | 113.672 | 31.814 | 31.492 | 21.939 | 13.517 | 7.747 | 3.398 | 4.412 | 2.177 | 2.992 |
Short Term Investments
| 0.125 | 14 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.627 | 0 | 3.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 161.877 | 160.888 | 122.524 | 131.024 | 131.861 | 204.755 | 203.528 | 198.07 | 202.621 | 176.141 | 184.32 | 234.934 | 216.495 | 221.52 | 113.727 | 113.672 | 31.814 | 31.492 | 21.939 | 13.517 | 7.747 | 3.398 | 4.412 | 2.177 | 2.992 |
Net Receivables
| 84.564 | 72.055 | 52.739 | 39.939 | 65.411 | 142.672 | 112.401 | 107.948 | 66.607 | 52.952 | 51.927 | 62.807 | 109.562 | 133.025 | 57.176 | 57.259 | 19.605 | 21.28 | 17.213 | 16.522 | 7.869 | 5.3 | 3.707 | 0.101 | 0 |
Inventory
| 0.159 | 0.25 | 0.499 | 0.522 | 0.54 | 0.471 | 0.524 | 0.529 | 0.191 | 0.093 | 0.109 | 0.214 | 0.224 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Other Current Assets
| 7.07 | 6.653 | 5.053 | 5.502 | 25.855 | 21.518 | 18.704 | 17.279 | 67.626 | 53.849 | 53.543 | 53.015 | 11.755 | 13.38 | 18.33 | 17.603 | 0.068 | 0.107 | 0.166 | 0.211 | 0.096 | 0.249 | 0.181 | 0.023 | 0 |
Total Current Assets
| 253.67 | 239.846 | 180.815 | 176.987 | 223.667 | 369.416 | 335.157 | 323.826 | 337.045 | 283.035 | 289.899 | 350.97 | 338.036 | 354.891 | 189.233 | 188.534 | 51.487 | 52.879 | 39.318 | 30.25 | 15.712 | 8.947 | 8.3 | 2.302 | 2.992 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.52 | 27.774 | 26.966 | 37.777 | 39.235 | 42.137 | 14.143 | 13.827 | 19.56 | 16.916 | 20.506 | 24.234 | 27.953 | 19.463 | 1.104 | 1.465 | 0.775 | 0.909 | 0.393 | 0.679 | 0.613 | 0.733 | 0.668 | 0.049 | 0.006 |
Goodwill
| 126.678 | 88.368 | 87.971 | 122.415 | 121.454 | 167.706 | 178.055 | 144.864 | 141.248 | 32.531 | 236.501 | 301.949 | 245.372 | 255.679 | 102.998 | 102.998 | 7.421 | 7.421 | 7.421 | 6.733 | 7.429 | 8.124 | 8.781 | 1.114 | 0 |
Intangible Assets
| 155.647 | 223.898 | 233.616 | 290.834 | 300.747 | 170.74 | 149.17 | 138.438 | 144.608 | 128.873 | 123.98 | 117.922 | 175.827 | 427.741 | 168.241 | 173.556 | 7.864 | 8.111 | 7.776 | 6.733 | 7.429 | 8.124 | 8.781 | 1.114 | 0.703 |
Goodwill and Intangible Assets
| 282.325 | 312.266 | 321.587 | 413.249 | 422.201 | 338.446 | 327.225 | 283.302 | 285.856 | 161.404 | 360.481 | 419.871 | 421.199 | 427.741 | 168.241 | 173.556 | 7.864 | 8.111 | 7.776 | 6.733 | 7.429 | 8.124 | 8.781 | 1.114 | 0.703 |
Long Term Investments
| 48.636 | 53.385 | 85.565 | 22.473 | 22.128 | 17.109 | 17.546 | 16.657 | 1.563 | 0.46 | 0.942 | 0.821 | 1.151 | 2.124 | 0 | 0 | 0 | 0 | 0 | 6.733 | 7.429 | 8.124 | -0 | 0 | 0 |
Tax Assets
| 1.897 | 216.426 | 255.377 | 222.895 | 10.309 | 11.072 | 5.181 | 5.569 | 6.494 | 5.242 | 7.205 | 6.171 | 7.835 | 8.284 | 0 | 0 | 0.776 | 0.464 | 0.549 | 0.35 | 0.192 | 0.263 | 0.027 | 0 | 0 |
Other Non-Current Assets
| 0 | -304.794 | -343.348 | -345.31 | -121.454 | -11.072 | -5.181 | -5.569 | -6.494 | -5.242 | -7.205 | -6.171 | 0.72 | 0.582 | 0 | 0 | 0 | 0 | 0 | -6.733 | -7.429 | -8.124 | 0.1 | 0.7 | 0 |
Total Non-Current Assets
| 360.378 | 305.057 | 346.147 | 351.084 | 372.419 | 397.692 | 358.914 | 313.786 | 306.979 | 178.78 | 381.929 | 444.926 | 458.858 | 458.194 | 169.345 | 175.021 | 9.415 | 9.484 | 8.718 | 7.762 | 8.234 | 9.12 | 9.576 | 1.863 | 0.708 |
Total Assets
| 614.048 | 544.903 | 526.962 | 528.071 | 596.086 | 773.863 | 698.692 | 638.943 | 645.598 | 471.096 | 683.239 | 805.139 | 796.894 | 813.085 | 358.578 | 363.555 | 60.902 | 62.363 | 48.036 | 38.012 | 23.946 | 18.068 | 17.876 | 4.165 | 3.7 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 124.277 | 100.324 | 92.53 | 89.652 | 93.967 | 169.265 | 149.162 | 154.1 | 165.587 | 128.296 | 125.572 | 165.076 | 163.045 | 250.037 | 73.712 | 86.795 | 26.638 | 31.039 | 23.51 | 18.909 | 8.082 | 5.232 | 5.189 | 0.118 | 0 |
Short Term Debt
| 6.57 | 5.266 | 4.551 | 8.028 | 9.145 | 8.509 | -97.76 | 0.104 | 0.287 | -69.294 | 0.892 | 1.991 | 2.275 | 2.462 | 1.332 | 0.936 | 0 | 0 | 0 | 0 | 0 | 0.397 | 0.415 | 0 | 0 |
Tax Payables
| 15.959 | 0.225 | 0.083 | 0 | 14.947 | 18.426 | 13.305 | 16.094 | 12.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.117 | 6.757 | 8.208 | 19.852 | 53.802 | 96.939 | 97.76 | 75.736 | 82.967 | 69.294 | 66.019 | 75.992 | 73.989 | 70.212 | 65.89 | 55.14 | 0 | 0 | 0 | 0 | 0 | -1.773 | 0.179 | 0 | 0 |
Other Current Liabilities
| 89.039 | 65.183 | 55.624 | 41.055 | 35.861 | 57.779 | 167.938 | 67.391 | 71.971 | 137.695 | 87.291 | 94.177 | 97.194 | 24.603 | 2.791 | 4.502 | 1.282 | 2.569 | 2.348 | 2.435 | 2.114 | 2.297 | 0.333 | 0.023 | 0 |
Total Current Liabilities
| 228.003 | 177.53 | 160.913 | 158.587 | 192.775 | 332.492 | 317.1 | 297.331 | 320.812 | 265.991 | 279.774 | 337.236 | 336.503 | 347.314 | 143.725 | 147.373 | 27.92 | 33.608 | 25.858 | 21.344 | 10.196 | 6.154 | 6.116 | 0.141 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 15.627 | 16.878 | 16.525 | 80.711 | 100.519 | 56.428 | 41.465 | 20.253 | 46.352 | 23.245 | 23.345 | 23.025 | 26.874 | 23.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.107 | 2.496 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | -0 | 22.962 | 20.614 | 0.134 | -13.621 | -25.008 | 34.517 | 22.95 | 0 | 17.755 | 1.798 | 1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 39.883 | 46.065 | 42.434 | 33.08 | 58.415 | 56.294 | 55.086 | 45.261 | 11.835 | 0.295 | 0 | 5.27 | 4.908 | 4.55 | 17.112 | 18.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.189 | 1.405 | 1.825 | 2.241 | 7.084 | -56.428 | -41.465 | -20.253 | -46.352 | -23.245 | -23.345 | -23.025 | 4.411 | 0.422 | 0.823 | 2.036 | 0.015 | 0.019 | 0.016 | 0.047 | 0.051 | 0.097 | -0 | 0 | 0 |
Total Non-Current Liabilities
| 57.699 | 64.348 | 60.784 | 138.994 | 186.632 | 56.428 | 41.465 | 20.253 | 46.352 | 23.245 | 23.345 | 23.025 | 37.991 | 29.213 | 17.935 | 20.799 | 0.015 | 0.019 | 0.016 | 0.047 | 0.051 | 2.204 | 2.496 | 0 | 0 |
Total Liabilities
| 285.702 | 241.878 | 221.697 | 297.581 | 379.407 | 461.725 | 407.361 | 359.039 | 407.2 | 293.62 | 306.251 | 363.256 | 374.494 | 376.527 | 161.66 | 168.172 | 27.935 | 33.627 | 25.874 | 21.391 | 10.247 | 8.358 | 8.612 | 0.141 | 0 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 487.631 | 471.231 | 468.199 | 468.199 | 419.466 | 416.346 | 408.708 | 395.081 | 366.235 | 278.755 | 278.822 | 278.822 | 278.822 | 278.822 | 172.345 | 1.75 | 11.359 | 11.359 | 11.359 | 11.179 | 11.179 | 11.179 | 10.119 | 4.129 | 3.331 |
Retained Earnings
| -149.864 | -161.564 | -146.609 | -237.136 | -201.64 | -106.255 | -120.338 | -123.717 | -292.218 | -263.014 | -62.07 | 1.894 | -13.609 | 2.301 | 23.867 | 23.038 | 21.608 | 17.377 | 10.803 | 5.442 | 2.52 | -1.469 | -1.271 | -0.52 | 0.004 |
Accumulated Other Comprehensive Income/Loss
| -10.001 | -7.097 | -17.625 | -1.554 | -2.517 | 0.693 | 1.716 | 7.15 | 163.051 | 161.636 | 160.164 | 159.899 | 156.166 | 154.532 | 0.706 | 170.595 | 0 | 0 | 0 | 0 | 0 | -0.307 | 0.416 | 0.415 | 0.366 |
Other Total Stockholders Equity
| 0 | -0 | 0 | -0 | 0 | -0.127 | -0.213 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.307 | -0 | 0.001 | 0 |
Total Shareholders Equity
| 327.766 | 302.57 | 303.965 | 229.509 | 215.309 | 310.657 | 289.873 | 278.514 | 237.068 | 177.377 | 376.916 | 440.615 | 421.379 | 435.655 | 196.918 | 195.383 | 32.967 | 28.736 | 22.162 | 16.621 | 13.699 | 9.71 | 9.264 | 4.025 | 3.7 |
Total Equity
| 328.346 | 303.025 | 305.265 | 230.49 | 216.679 | 312.138 | 291.331 | 279.904 | 238.398 | 177.476 | 376.988 | 441.883 | 422.4 | 436.558 | 196.918 | 195.383 | 32.967 | 28.736 | 22.162 | 16.621 | 13.699 | 9.71 | 9.264 | 4.025 | 3.7 |
Total Liabilities & Shareholders Equity
| 614.048 | 544.903 | 526.962 | 528.071 | 596.086 | 803.441 | 721.831 | 659.202 | 665.222 | 471.096 | 683.239 | 809.678 | 796.894 | 813.085 | 358.578 | 363.555 | 60.902 | 62.363 | 48.036 | 38.012 | 23.946 | 18.068 | 17.876 | 4.165 | 3.7 |