Helloworld Travel Limited
ASX:HLO.AX
1.765 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 161.752 | 124.733 | 146.888 | 83.836 | 122.524 | 87.556 | 131.024 | 142.663 | 131.861 | 141.995 | 204.755 | 130.123 | 203.528 | 159.982 | 198.07 | 166.483 | 202.621 | 140.128 | 176.141 | 138.627 | 184.32 | 172.363 | 234.934 | 168.709 | 216.495 | 221.52 | 113.727 | 113.672 | 31.814 | 31.492 | 21.939 | 13.517 | 7.747 | 3.398 | 4.412 | 2.177 |
Short Term Investments
| 0.125 | 10.127 | 14 | 8 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.627 | 0 | 0 | 0 | 3.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 161.877 | 134.86 | 160.888 | 83.836 | 122.524 | 87.556 | 131.024 | 142.663 | 131.861 | 141.995 | 204.755 | 130.123 | 203.528 | 159.982 | 198.07 | 166.483 | 202.621 | 140.128 | 176.141 | 138.627 | 184.32 | 172.363 | 234.934 | 168.709 | 216.495 | 221.52 | 113.727 | 113.672 | 31.814 | 31.492 | 21.939 | 13.517 | 7.747 | 3.398 | 4.412 | 2.177 |
Net Receivables
| 84.564 | 91.716 | 72.055 | 80.534 | 52.739 | 66.933 | 39.939 | 48.99 | 65.411 | 176.163 | 142.672 | 144.024 | 112.401 | 135.863 | 107.948 | 133.639 | 66.607 | 95.263 | 52.952 | 94.56 | 51.927 | 95.722 | 102.808 | 105.824 | 109.562 | 119.645 | 57.176 | 57.259 | 19.605 | 21.28 | 17.213 | 16.522 | 7.869 | 5.3 | 3.707 | 0.101 |
Inventory
| 0.159 | 0.218 | 0.25 | 0.592 | 0.499 | 0.517 | 0.522 | 0.524 | 0.54 | 0.476 | 0.471 | 0.523 | 0.524 | 0.534 | 0.529 | 0.189 | 0.191 | 0.117 | 0.093 | 0 | 0.109 | 0.232 | 0.214 | 0.252 | 0.224 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 |
Other Current Assets
| 7.07 | 5.629 | 6.653 | 0.146 | 5.053 | 7.474 | 5.502 | -0 | 25.855 | -0 | 21.518 | 0.983 | 18.704 | 0 | 17.279 | 0.946 | 67.626 | 1.155 | 53.849 | 2.983 | 53.543 | 1.874 | 9.693 | 0 | 11.755 | 13.38 | 18.33 | 17.603 | 0.068 | 0.107 | 0.166 | 0.211 | 0.096 | 0.249 | 0.004 | 0.024 |
Total Current Assets
| 253.67 | 232.423 | 239.846 | 164.962 | 180.815 | 155.006 | 176.987 | 192.177 | 223.667 | 318.634 | 369.416 | 275.653 | 335.157 | 296.379 | 323.826 | 301.257 | 337.045 | 236.663 | 283.035 | 236.17 | 289.899 | 270.191 | 350.97 | 274.785 | 338.036 | 354.891 | 189.233 | 188.534 | 51.487 | 52.879 | 39.318 | 30.25 | 15.712 | 8.947 | 8.3 | 2.302 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.52 | 31.126 | 27.774 | 28.878 | 26.966 | 33.604 | 37.777 | 41.593 | 39.235 | 40.168 | 42.137 | 15.681 | 14.143 | 12.594 | 13.827 | 17.786 | 19.56 | 17.994 | 16.916 | 18.555 | 20.506 | 23.017 | 24.234 | 26.785 | 27.953 | 19.463 | 1.104 | 1.465 | 0.775 | 0.909 | 0.393 | 0.679 | 0.613 | 0.733 | 0.667 | 0.049 |
Goodwill
| 126.678 | 0 | 88.368 | 0 | 87.971 | 0 | 122.985 | 0 | 121.454 | 0 | 167.706 | 0 | 178.055 | 0 | 144.864 | 0 | 141.248 | 35.229 | 32.531 | 239.182 | 236.501 | 0 | 246.298 | 0 | 245.372 | 255.679 | 102.998 | 102.998 | 7.421 | 7.421 | 7.421 | 6.733 | 7.429 | 8.124 | 8.781 | 1.114 |
Intangible Assets
| 155.647 | 288.151 | 223.898 | 228.569 | 233.616 | 285.836 | 291.404 | 297.488 | 300.747 | 367.45 | 170.74 | 337.477 | 149.17 | 280.918 | 138.438 | 283.618 | 144.608 | 130.155 | 128.873 | 123.329 | 123.98 | 418.806 | 180.048 | 422.934 | 175.827 | 172.062 | 65.243 | 70.558 | 0.443 | 0.69 | 0.355 | 0 | 0 | 0 | 0 | 0.7 |
Goodwill and Intangible Assets
| 282.325 | 288.151 | 312.266 | 228.569 | 321.587 | 285.836 | 414.389 | 297.488 | 422.201 | 367.45 | 338.446 | 337.477 | 327.225 | 280.918 | 283.302 | 283.618 | 285.856 | 165.384 | 161.404 | 362.511 | 360.481 | 418.806 | 426.346 | 422.934 | 421.199 | 427.741 | 168.241 | 173.556 | 7.864 | 8.111 | 7.776 | 6.733 | 7.429 | 8.124 | 8.781 | 1.814 |
Long Term Investments
| 48.636 | 56.471 | 53.385 | 70.339 | 85.565 | 22.098 | 22.473 | 21.775 | 22.128 | 23.542 | 17.109 | 17.489 | 17.546 | 19.339 | 16.657 | 16.008 | 1.563 | 0.047 | 0.46 | 0.991 | 0.942 | 0.862 | 0.996 | 0.89 | 1.151 | 2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.897 | -0.582 | 216.426 | 327.499 | 255.377 | 336.054 | 222.325 | 356.342 | 10.309 | 1.004 | 6.067 | 0 | 0.552 | 0 | 0.888 | 0 | 1.203 | 0 | 5.242 | 0 | 7.205 | 0 | 6.171 | 0 | 7.835 | 8.284 | 0 | 0 | 0.776 | 0.464 | 0.549 | 0.35 | 0.192 | 0.263 | 0.027 | 0 |
Other Non-Current Assets
| 0 | 0.582 | -304.794 | -327.499 | -343.348 | -336.054 | -345.31 | -356.342 | -121.454 | 0 | -6.067 | 5.757 | -0.552 | 3.557 | -0.888 | 1.56 | -1.203 | 7.024 | -5.242 | 10.723 | -7.205 | 7.906 | 0.961 | -450.609 | 0.72 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Total Non-Current Assets
| 360.378 | 375.748 | 305.057 | 327.786 | 346.147 | 341.538 | 351.654 | 360.856 | 372.419 | 432.164 | 397.692 | 376.404 | 358.914 | 316.408 | 313.786 | 318.972 | 306.979 | 190.449 | 178.78 | 392.78 | 381.929 | 450.591 | 458.708 | 450.609 | 458.858 | 458.194 | 169.345 | 175.021 | 9.415 | 9.484 | 8.718 | 7.762 | 8.234 | 9.12 | 9.576 | 1.863 |
Total Assets
| 614.048 | 608.171 | 544.903 | 492.748 | 526.962 | 496.544 | 528.641 | 553.033 | 596.086 | 750.798 | 773.863 | 652.057 | 698.692 | 612.787 | 638.943 | 620.229 | 645.598 | 427.112 | 471.096 | 628.95 | 683.239 | 720.782 | 809.678 | 731.371 | 796.894 | 813.085 | 358.578 | 363.555 | 60.902 | 62.363 | 48.036 | 38.012 | 23.946 | 18.068 | 17.876 | 4.165 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 124.277 | 161.492 | 153.978 | 129.146 | 133.125 | 106.837 | 108.551 | 106.119 | 93.967 | 175.31 | 169.265 | 165.447 | 149.162 | 196.569 | 154.1 | 210.525 | 165.587 | 168.658 | 128.296 | 161.524 | 125.572 | 192.852 | 165.076 | 189.846 | 163.045 | 174.733 | 60.293 | 49.858 | 17.33 | 22.258 | 16.143 | 14.095 | 6.124 | 3.46 | 0.723 | 0.057 |
Short Term Debt
| 6.57 | 6.771 | 5.266 | 4.929 | 4.551 | 6.753 | 8.028 | 8.733 | 9.145 | 9.494 | -96.939 | 0 | -79.612 | 0 | 0.104 | 0.241 | 0.287 | 1.662 | -69.294 | 0.801 | 0.892 | 1.815 | 1.991 | 0 | 2.275 | 2.462 | 14.751 | 37.873 | 0 | 0 | 0 | 0 | 0 | 0.397 | 0.415 | 0 |
Tax Payables
| 15.959 | 8.846 | 0.225 | 0.168 | 0.083 | 0 | 6.242 | 0 | 14.947 | 0.341 | 6.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.117 | 6.813 | 6.757 | 5.295 | 8.208 | 15.067 | 19.852 | 15.162 | 53.802 | 62.229 | 96.939 | 0 | 79.612 | 0 | 73.367 | 0 | 82.967 | 0 | 69.294 | 0 | 66.019 | 0 | 75.992 | 0 | 73.989 | 70.212 | 65.89 | 55.14 | 0 | 0 | 0 | 0 | 0 | 0 | 4.655 | 0 |
Other Current Liabilities
| 89.039 | 40.801 | 11.529 | 11.39 | 15.029 | 21.274 | 28.398 | 22.433 | 35.861 | 17.445 | 163.227 | 74.432 | 167.938 | 64.212 | 69.76 | 61.475 | 71.971 | 51.712 | 137.695 | 59.253 | 87.291 | 61.552 | 94.177 | 68.766 | 97.194 | 99.907 | 2.791 | 4.502 | 10.59 | 11.35 | 9.715 | 7.249 | 4.072 | 2.297 | 0.323 | 0.083 |
Total Current Liabilities
| 228.003 | 215.877 | 177.53 | 150.76 | 160.913 | 149.931 | 164.829 | 152.447 | 192.775 | 264.478 | 332.492 | 239.879 | 317.1 | 260.781 | 297.331 | 272.241 | 320.812 | 222.032 | 265.991 | 221.578 | 279.774 | 256.219 | 337.236 | 258.612 | 336.503 | 347.314 | 143.725 | 147.373 | 27.92 | 33.608 | 25.858 | 21.344 | 10.196 | 6.154 | 6.116 | 0.141 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 15.627 | 18.913 | 16.878 | 17.389 | 16.525 | 70.847 | 80.711 | 80.672 | 100.519 | 90.427 | 56.428 | 51.433 | 41.465 | 19.868 | 20.253 | 29.333 | 46.352 | 23.971 | 23.245 | 23.74 | 23.345 | 24.132 | 23.025 | 30 | 26.874 | 23.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.107 | 2.496 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | -0 | 0 | -0 | 22.046 | 22.962 | 24.406 | 20.614 | 18.201 | -4.879 | 0 | 1.176 | 0 | -14.938 | 0 | 42.776 | 0 | 22.95 | 0 | 0 | 0 | 1.793 | 0 | 1.798 | 1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 39.883 | 47.809 | 46.065 | 39.711 | 42.434 | 35.872 | 26.837 | 39.068 | 58.415 | 47.329 | 61.307 | 0 | 40.289 | 0 | 35.191 | 0 | 3.576 | 0 | 0.295 | 0 | 0 | 0 | 5.27 | 0 | 4.908 | 4.55 | 17.112 | 18.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.189 | 2.305 | 1.405 | 1.876 | 1.825 | 1.971 | 2.812 | 6.694 | 7.084 | 8.037 | -56.428 | 52.594 | -41.465 | 43.067 | -20.253 | 10.251 | -46.352 | 6.009 | -23.245 | 3.941 | -23.345 | 3.417 | 1.202 | -30 | 4.411 | 0.422 | 0.823 | 2.036 | 0.015 | 0.019 | 0.016 | 0.047 | 0.051 | 0.097 | 0 | 0 |
Total Non-Current Liabilities
| 57.699 | 69.027 | 64.348 | 58.976 | 60.784 | 130.736 | 133.322 | 150.84 | 186.632 | 163.994 | 56.428 | 104.027 | 41.465 | 62.935 | 20.253 | 39.584 | 46.352 | 29.98 | 23.245 | 27.681 | 23.345 | 27.549 | 31.29 | 30 | 37.991 | 29.213 | 17.935 | 20.799 | 0.015 | 0.019 | 0.016 | 0.047 | 0.051 | 2.204 | 2.496 | 0 |
Total Liabilities
| 285.702 | 284.904 | 241.878 | 209.736 | 221.697 | 280.667 | 298.151 | 303.287 | 379.407 | 428.472 | 461.725 | 343.906 | 407.361 | 323.716 | 359.039 | 311.825 | 407.2 | 252.012 | 293.62 | 249.259 | 306.251 | 283.768 | 368.526 | 298.141 | 374.494 | 376.527 | 161.66 | 168.172 | 27.935 | 33.627 | 25.874 | 21.391 | 10.247 | 8.358 | 8.612 | 0.141 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 487.631 | 482.631 | 471.231 | 468.199 | 468.199 | 468.199 | 468.199 | 468.242 | 419.466 | 419.466 | 416.346 | 416.219 | 408.708 | 396.133 | 395.081 | 394.738 | 366.235 | 278.755 | 278.755 | 278.756 | 278.822 | 278.822 | 278.822 | 278.822 | 278.822 | 278.822 | 172.345 | 1.75 | 11.359 | 11.359 | 11.359 | 11.179 | 11.179 | 11.179 | 10.119 | 4.129 |
Retained Earnings
| -149.864 | -156.457 | -161.564 | -167.857 | -146.609 | -251.165 | -237.136 | -216.537 | -201.64 | -99.076 | -106.255 | -109.594 | -120.338 | -115.033 | -123.717 | -252.3 | -292.218 | -266.568 | -263.014 | -62.993 | -62.07 | -5.05 | 1.163 | -3.64 | -13.609 | 2.301 | 23.867 | 23.038 | 21.608 | 17.377 | 10.803 | 5.442 | 2.52 | -1.469 | -1.271 | -0.521 |
Accumulated Other Comprehensive Income/Loss
| -10.001 | -3.397 | -7.097 | -18.873 | -17.625 | -2.124 | -1.554 | -3.095 | -2.517 | 0.248 | 0.721 | 0.056 | 1.726 | 6.525 | 7.15 | 164.601 | 163.051 | 162.81 | 161.636 | 163.838 | 160.164 | 162.221 | 159.899 | 0 | 156.166 | 154.532 | 0.706 | 170.595 | 0 | 0 | 0 | 0 | 0 | -0.307 | 0.416 | 0.416 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.155 | 0 | -0.223 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 156.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.307 | 0 | 0 |
Total Shareholders Equity
| 327.766 | 322.777 | 302.57 | 281.469 | 303.965 | 214.91 | 229.509 | 248.61 | 215.309 | 320.638 | 310.657 | 306.681 | 289.873 | 287.625 | 278.514 | 307.039 | 237.068 | 174.997 | 177.377 | 379.601 | 376.916 | 435.993 | 439.884 | 432.032 | 421.379 | 435.655 | 196.918 | 195.383 | 32.967 | 28.736 | 22.162 | 16.621 | 13.699 | 9.71 | 9.264 | 4.025 |
Total Equity
| 328.346 | 323.267 | 303.025 | 283.012 | 305.265 | 215.877 | 230.49 | 249.746 | 216.679 | 322.326 | 312.138 | 308.151 | 291.331 | 289.071 | 279.904 | 308.404 | 238.398 | 175.1 | 177.476 | 379.691 | 376.988 | 437.014 | 441.152 | 433.23 | 422.4 | 436.558 | 196.918 | 195.383 | 32.967 | 28.736 | 22.162 | 16.621 | 13.699 | 9.71 | 9.264 | 4.025 |
Total Liabilities & Shareholders Equity
| 614.048 | 608.171 | 544.903 | 492.748 | 526.962 | 496.544 | 528.641 | 553.033 | 596.086 | 750.798 | 772.475 | 652.057 | 698.268 | 612.787 | 638.943 | 620.229 | 645.598 | 427.112 | 471.096 | 628.95 | 683.239 | 720.782 | 809.678 | 0 | 796.894 | 813.085 | 358.578 | 363.555 | 60.902 | 62.363 | 48.036 | 38.012 | 23.946 | 18.068 | 17.876 | 4.165 |