Helios Technologies, Inc.
NYSE:HLIO
52.8 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 37.5 | 98.4 | 104.596 | 14.218 | 60.268 | 46.73 | 31.558 | 23.304 | 33.138 | 43.775 | 37.984 | 37.398 | 37.677 | 21.4 | 1.856 | 25.735 | 22.131 | 16.223 | 12.808 | 7.83 | 2.176 | 1.778 | 0.95 | 3.921 | 1.8 | 5.6 | 4.7 | 2.9 | 5.9 |
Depreciation & Amortization
| 63.8 | 51.6 | 54.401 | 39.695 | 35.215 | 39.714 | 19.19 | 11.318 | 9.557 | 8.718 | 7.227 | 7.186 | 6.721 | 6.873 | 6.968 | 7.096 | 6.341 | 5.849 | 5.604 | 5.465 | 5.152 | 5.1 | 5.426 | 5.594 | 5 | 4.4 | 3.7 | 2.9 | 2.6 |
Deferred Income Tax
| -7.9 | -4.5 | -1.403 | -3.631 | -0.551 | -1.455 | -6.791 | 0.19 | -0.734 | 1.128 | -0.012 | 0.237 | 1.419 | 0.622 | 0.004 | -0.195 | 0.575 | 0.326 | -0.688 | 0.138 | 0.364 | 0.244 | -0.258 | -0.019 | 0.5 | 0.5 | 0.6 | 0 | -0.1 |
Stock Based Compensation
| 11.6 | 8.6 | 8.9 | 5.8 | 5.207 | 4.271 | 4.042 | 4.858 | 4.341 | 3.934 | 3.117 | 2.353 | 1.608 | 1.149 | 0.96 | 0.896 | 0 | 0.573 | 0.365 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -22 | -40.7 | -49.698 | 11.177 | -1.396 | -21.928 | -12.448 | -2.617 | 3.952 | 5.102 | -1.12 | 5.103 | 3.435 | -5.126 | 3.901 | 5.041 | -1.045 | -3.179 | -0.946 | 1.074 | 1.236 | 0.278 | 0.8 | -0.236 | -2.1 | -1.9 | -2.4 | 1 | 1.3 |
Accounts Receivables
| 16.3 | 9.1 | -32.352 | 0.727 | 5.657 | -5.976 | -11.063 | -3.158 | 3.958 | -0.572 | -3.21 | 1.903 | 0.741 | -6.442 | 2.555 | 4.65 | 0 | -2.972 | -2.304 | -2.379 | -0.518 | -0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -17.9 | -27 | -52.549 | 0.57 | -1.45 | -11.703 | -13.063 | -1.38 | 1.244 | -0.208 | -1.226 | 0.678 | -1.593 | -2.815 | 2.202 | 1.359 | -1.286 | -2.673 | -0.669 | -0.594 | 0.225 | 0.493 | 1.481 | -0.902 | 0 | -0.9 | -2.3 | 0 | -0.7 |
Accounts Payables
| -5.2 | -11.5 | 23.792 | 10.569 | -10.75 | 5.894 | 5.78 | 2.566 | -0.451 | 0.243 | 0.024 | -0.742 | 0.499 | 0.861 | -0.816 | -2.41 | 0 | -0.01 | 2.286 | 0.097 | 0.734 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -15.2 | -11.3 | 11.411 | -0.689 | 5.147 | -10.143 | 5.898 | -0.645 | -0.799 | 5.639 | 3.292 | 3.264 | 3.788 | 3.27 | -0.04 | 1.442 | 0.241 | 2.476 | -0.259 | 3.95 | 0.795 | 0.336 | -0.681 | 0.666 | 0 | -1 | -0.1 | 0 | 2 |
Other Non Cash Items
| 0.9 | -3.5 | -3.574 | 41.316 | -8.263 | 10.118 | 13.831 | 1.453 | -0.352 | 0.189 | -0.073 | -0.079 | -1.316 | 0.172 | -0.022 | -0.046 | 0.313 | -0.182 | -0.134 | 0.166 | 0.363 | 0.088 | 0.344 | 0.273 | 0.1 | 0 | -0.1 | 0.2 | 3 |
Operating Cash Flow
| 83.9 | 109.9 | 113.202 | 108.556 | 90.48 | 77.45 | 49.382 | 38.506 | 49.902 | 62.846 | 47.123 | 52.198 | 49.544 | 25.09 | 13.667 | 38.527 | 28.241 | 19.61 | 17.009 | 14.962 | 9.291 | 7.488 | 7.262 | 9.533 | 5.6 | 8.6 | 6.5 | 7 | 12.7 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -40.4 | -35 | -29.293 | -15.445 | -25.025 | -28.38 | -22.205 | -7.414 | -7.531 | -11.742 | -17.935 | -13.359 | -10.143 | -3.856 | -5.096 | -10.874 | -12.591 | -9.525 | -8.813 | -4.987 | -3.076 | -5.87 | -4.022 | -4.374 | -7.9 | -8.1 | -6.5 | -17 | -7.7 |
Acquisitions Net
| -113.9 | -67.3 | -61.106 | -217.029 | 0.196 | -534.662 | -0.5 | -200.056 | 7.531 | 11.742 | -0.923 | -1.14 | 1.451 | 3.856 | 5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.196 | -2.535 | 22.205 | -24.699 | -30.125 | -51.236 | -28.356 | -40.495 | -20.181 | -14.175 | -10.6 | 0 | -2.375 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 2.478 | 2.597 | 6.684 | 62.374 | 26.698 | 44.765 | 26.764 | 32.912 | 7.517 | 10.23 | 2.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.4 | 11.5 | 0.131 | -3.424 | 0.196 | -2.535 | -22.158 | 0.007 | -5.886 | -11.705 | 0.23 | 0.056 | 0.035 | -3.681 | -5.096 | 0.099 | 0.192 | 0.028 | 0.005 | 0.061 | 0.033 | 0.148 | 0.07 | 0.008 | 0.1 | -1 | 0.2 | 0 | 0 |
Investing Cash Flow
| -153.9 | -90.8 | -90.268 | -235.898 | -22.351 | -565.515 | -15.974 | -169.788 | -9.313 | -18.176 | -20.22 | -22.026 | -21.321 | -7.626 | -12.833 | -10.775 | -14.774 | -9.497 | -9.208 | -4.926 | -3.043 | -5.722 | -3.952 | -4.366 | -7.8 | -9.1 | -6.3 | -17 | -7.7 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -75.7 | -110.7 | -9.8 | -85.567 | -52.264 | -150.656 | -24 | -138.041 | 0 | 0 | 0 | -0.169 | -0.1 | 0 | -0.261 | -0.416 | 0 | -1.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2 | 2.1 | 1.822 | 1.344 | 1.65 | 241.338 | 1.156 | 1.039 | 1.019 | 0.846 | 0.859 | 0.7 | 0.574 | 0.423 | 0.392 | 0.359 | 0.559 | 0.4 | 2.644 | 2.285 | 1.108 | 0.268 | 0.016 | 0 | 0.1 | 0.2 | 19.3 | 0.1 | 0.1 |
Common Stock Repurchased
| -2.2 | -2.6 | -1.4 | 237.292 | 0 | 387.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | -2.951 | -1.588 | -0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11.8 | -11.7 | -11.61 | -11.55 | -11.525 | -11.003 | -10.26 | -10.744 | -11.999 | -38.357 | -9.435 | -40.9 | -9.596 | -14.635 | -7.547 | -7.465 | -5.167 | -4.349 | -2.701 | -1.482 | -14.404 | -1.029 | -1.022 | -1.021 | -1 | -1 | -11.8 | -3 | -3.4 |
Other Financing Activities
| -8 | 116 | 0.2 | -3.778 | -7.954 | -19.47 | -16.897 | 137.928 | 0.163 | 0.152 | 0.298 | -0.184 | 0.144 | 0.219 | 0.02 | 0.142 | 0.377 | 0.381 | -9.87 | -5.953 | 8.596 | -1.052 | -1.349 | -2.33 | 2.4 | 1.6 | -7.6 | 11.1 | -1.8 |
Financing Cash Flow
| 57.9 | -6.9 | -22.6 | 137.741 | -71.743 | 447.34 | -50.001 | 128.223 | -10.817 | -37.359 | -8.278 | -40.553 | -8.917 | -13.993 | -7.396 | -7.38 | -4.231 | -7.831 | -11.515 | -5.931 | -4.7 | -1.813 | -2.355 | -3.351 | 1.5 | 0.8 | -0.1 | 8.2 | -5.1 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.8 | 3 | 2.986 | -7.304 | 2.261 | 0.318 | 6.254 | -4.652 | -4.683 | -5.38 | 1.809 | 2.025 | -1.335 | -0.58 | 1.705 | -4.406 | 0.604 | 1.385 | -0.218 | 0.438 | -0.287 | 0.394 | -0.042 | -0.24 | 0.2 | 0.1 | 0.1 | 0.4 | 0 |
Net Change In Cash
| -11.3 | 15.2 | 3.324 | 3.095 | -1.353 | -40.407 | -10.339 | -7.711 | 25.089 | 1.931 | 20.434 | -8.356 | 17.971 | 2.891 | -4.857 | 15.966 | 9.84 | 3.667 | -3.932 | 4.543 | 1.261 | 0.347 | 0.913 | 1.576 | -0.5 | 0.4 | 0.2 | -1.4 | -0.1 |
Cash At End Of Period
| 32.4 | 43.7 | 28.581 | 25.257 | 22.162 | 23.515 | 63.882 | 74.221 | 81.932 | 56.843 | 54.912 | 34.478 | 51.308 | 33.337 | 30.446 | 35.303 | 19.337 | 9.497 | 5.83 | 9.762 | 5.219 | 3.958 | 3.611 | 2.698 | 1.1 | 1.6 | 1.2 | 1 | 2.3 |