Helios Technologies, Inc.
NYSE:HLIO
44.98 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 32.4 | 43.7 | 28.54 | 25.216 | 22.123 | 23.477 | 63.882 | 74.221 | 81.932 | 56.843 | 54.912 | 34.478 | 51.262 | 33.206 | 30.314 | 35.176 | 19.191 | 9.379 | 5.417 | 9.3 | 4.794 | 3.958 | 3.611 | 2.698 | 1.1 | 1.6 | 1.2 | 1 | 2.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.825 | 44.174 | 43.353 | 38.729 | 37.7 | 21.832 | 11.614 | 7.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 32.4 | 43.7 | 28.54 | 25.216 | 22.123 | 23.477 | 63.882 | 81.046 | 126.106 | 100.196 | 93.641 | 72.178 | 73.094 | 44.82 | 38.158 | 35.176 | 19.191 | 9.379 | 5.417 | 9.3 | 4.794 | 3.958 | 3.611 | 2.698 | 1.1 | 1.6 | 1.2 | 1 | 2.4 |
Net Receivables
| 118.6 | 128.9 | 139.524 | 97.623 | 66.677 | 75.657 | 37.503 | 26.242 | 13.654 | 17.501 | 17.938 | 14.394 | 16.347 | 17.553 | 11.434 | 13.855 | 17.029 | 13.917 | 10.975 | 8.611 | 6.215 | 5.69 | 5.423 | 6.112 | 6.7 | 5.3 | 4.6 | 3.5 | 3.6 |
Inventory
| 215.1 | 191.6 | 165.629 | 110.372 | 85.195 | 85.989 | 41.545 | 30 | 13.047 | 14.098 | 13.853 | 12.559 | 12.829 | 10.773 | 7.799 | 9.96 | 11.421 | 10.386 | 7.87 | 7.105 | 6.621 | 6.846 | 7.238 | 9.033 | 8.1 | 8.1 | 6.8 | 4.5 | 4.5 |
Other Current Assets
| 30.6 | 24.3 | 17.9 | 20.808 | 18.594 | 11.733 | 3.846 | 3.98 | 4.211 | 3.752 | 3.624 | 3.314 | 1.66 | 3.002 | 2.504 | 1.676 | 1.657 | 1.323 | 2.295 | 1.63 | 0.949 | 0.81 | 0.985 | 0.536 | 0.7 | 1 | 0.9 | 1.2 | 0.2 |
Total Current Assets
| 396.7 | 388.5 | 351.634 | 254.019 | 192.589 | 196.856 | 146.776 | 141.268 | 157.018 | 135.547 | 129.056 | 102.445 | 103.93 | 76.279 | 59.895 | 60.667 | 49.298 | 35.005 | 26.557 | 26.646 | 18.579 | 17.304 | 17.257 | 18.379 | 16.6 | 16 | 13.5 | 10.2 | 10.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 227.9 | 175.7 | 174.21 | 163.177 | 145.854 | 126.868 | 91.931 | 80.515 | 74.121 | 77.716 | 75.731 | 64.672 | 56.959 | 53.127 | 56.633 | 57.726 | 56.999 | 50.355 | 45.181 | 43.687 | 42.829 | 43.987 | 43.555 | 44.984 | 46.5 | 44 | 39.8 | 37.2 | 23.1 |
Goodwill
| 514 | 468.5 | 459.936 | 443.533 | 377.569 | 383.131 | 108.869 | 103.583 | 4.988 | 5.141 | 5.221 | 4.472 | 2.691 | 0.715 | 0.715 | 0.715 | 0.715 | 0.715 | 0 | 0 | 0 | 0 | 0.7 | 0.8 | 0.8 | 0 | 0 | 0 | 0 |
Intangible Assets
| 426.4 | 405.6 | 412.759 | 419.375 | 294.651 | 320.548 | 104.131 | 112.565 | 4.813 | 3.706 | 2.907 | 2.485 | 0 | 0 | 0 | 0.176 | 0.203 | 0.303 | 0 | 0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 940.4 | 874.1 | 872.695 | 862.908 | 672.22 | 703.679 | 213 | 216.148 | 4.988 | 5.141 | 5.221 | 4.472 | 2.691 | 0.715 | 0.715 | 0.891 | 0.918 | 1.018 | 0 | 0.715 | 0 | 0 | 0.7 | 0.8 | 0.8 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6.7 | 11.1 | 1.695 | 0.042 | 0.306 | 0 | 0 | 0 | -0.46 | -0.467 | -0.474 | -4.72 | -2.951 | 1.673 | 2.413 | 2.858 | -0.301 | -0.219 | 0 | -0.392 | 0 | 0 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.7 | 1.6 | 2.934 | 6.645 | 5.803 | 9.463 | 4.654 | 3.705 | 0.46 | 0.467 | 0.474 | 0.248 | 0.26 | 0.446 | 0.575 | 0.259 | 0.301 | 0.219 | 0.782 | 0.392 | 4.456 | 4.092 | 3.8 | 4.1 | 4.1 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17 | 12.7 | 12.178 | 10.188 | 4.979 | 5.299 | 3.405 | 3.141 | 5.413 | 4.36 | 3.47 | 8.004 | 6.639 | -0.206 | -0.298 | -0.016 | 3.565 | 0.807 | 1.041 | 0.76 | -2.832 | -3.098 | -3.762 | -4.089 | -4 | 1 | 0.1 | 1 | 0.1 |
Total Non-Current Assets
| 1,193.7 | 1,075.2 | 1,063.712 | 1,042.96 | 829.162 | 845.309 | 312.99 | 303.509 | 84.522 | 87.217 | 84.422 | 72.676 | 63.598 | 55.755 | 60.038 | 61.718 | 61.482 | 52.18 | 47.004 | 45.162 | 44.453 | 44.981 | 44.493 | 45.995 | 47.5 | 45 | 39.9 | 38.2 | 23.2 |
Total Assets
| 1,590.4 | 1,463.7 | 1,415.346 | 1,296.979 | 1,021.751 | 1,042.165 | 459.766 | 444.777 | 241.54 | 222.764 | 213.478 | 175.121 | 167.528 | 132.034 | 119.933 | 122.385 | 110.78 | 87.185 | 73.561 | 71.808 | 63.032 | 62.285 | 61.75 | 64.374 | 64.1 | 61 | 53.4 | 48.4 | 33.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 70.3 | 73.7 | 85.3 | 59.477 | 29.73 | 40.879 | 15.469 | 10.166 | 4.422 | 4.873 | 4.63 | 4.606 | 4.402 | 3.348 | 2.442 | 3.258 | 5.668 | 4.812 | 4.822 | 2.536 | 2.44 | 1.706 | 1.323 | 1.787 | 2.7 | 2.9 | 2.8 | 3.3 | 3 |
Short Term Debt
| 27.2 | 24.8 | 24.025 | 20.965 | 10.778 | 5.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.417 | 0.426 | 0.398 | 1.058 | 0.937 | 1.421 | 1.405 | 1.779 | 3.4 | 4.9 | 1.8 | 2.3 | 1.1 |
Tax Payables
| 2 | 3.6 | 6.328 | 1.489 | 4.941 | 2.697 | 1.878 | 0.265 | 0 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0.674 | 0.608 | 0 | 1.198 | 0.051 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1.6 | 4.436 | 4.208 | 38.272 | 28.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.857 | 4.059 | 3.857 | 4.609 | 2.217 | 1.081 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 45.4 | 46.9 | 53.867 | 46.081 | 31.004 | 44.199 | 28.516 | 20.645 | 7.26 | 10.3 | 9.388 | 7.641 | 9.784 | 6.781 | 3.999 | 7.045 | 6.341 | 5.144 | 4.946 | 5.131 | 2.487 | 1.339 | 1.751 | 2.155 | 1.7 | 2.5 | 2.8 | 3.6 | 2.3 |
Total Current Liabilities
| 144.9 | 152.3 | 169.52 | 128.012 | 76.453 | 92.99 | 45.863 | 31.076 | 11.682 | 15.732 | 14.018 | 12.247 | 14.186 | 10.129 | 6.441 | 10.45 | 13.1 | 10.99 | 10.166 | 9.923 | 5.915 | 4.476 | 4.479 | 5.721 | 7.8 | 10.3 | 7.4 | 9.2 | 6.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 521.3 | 440 | 444.149 | 458.569 | 302.082 | 347.47 | 116 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.284 | 0.646 | 1.986 | 11.196 | 17.27 | 8.19 | 9.258 | 10.233 | 10.9 | 7 | 7.8 | 14.2 | 5.2 |
Deferred Revenue Non-Current
| 0 | 61 | 0 | 0 | 0 | -359.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | -2.9 | -6.4 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 57.1 | 61 | 71.836 | 78.864 | 49.29 | 57.783 | 2.068 | 9.501 | 7.411 | 8.501 | 7.747 | 7.23 | 6.917 | 5.684 | 5.191 | 4.871 | 5.108 | 4.451 | 4.688 | 4.986 | 4.456 | 4.092 | 3.848 | 4.106 | 4.1 | 3.7 | 3.2 | 2.6 | 0.1 |
Other Non-Current Liabilities
| 12.5 | 15.5 | 20.878 | 23.744 | 16.29 | 13.154 | 23.162 | 27.803 | 0.26 | 0.272 | 0.285 | 0.371 | 1.149 | 0.189 | 0.687 | 0.383 | 0.406 | 0.298 | 0.281 | 0.3 | 4.784 | 2.22 | 0.427 | 0.478 | 0.1 | 0 | 0 | 0.1 | 0.7 |
Total Non-Current Liabilities
| 590.9 | 516.5 | 536.863 | 561.177 | 367.662 | 418.407 | 141.23 | 177.304 | 7.671 | 8.773 | 8.032 | 7.601 | 8.066 | 6.881 | 5.878 | 5.379 | 5.798 | 5.395 | 6.955 | 16.482 | 22.054 | 14.91 | 13.533 | 14.817 | 15.1 | 10.7 | 11 | 16.9 | 6 |
Total Liabilities
| 735.8 | 668.8 | 706.383 | 689.189 | 444.115 | 511.397 | 187.093 | 208.38 | 19.353 | 24.505 | 22.05 | 19.848 | 22.252 | 17.01 | 12.319 | 15.829 | 18.898 | 16.385 | 17.121 | 26.405 | 27.969 | 19.386 | 18.012 | 20.538 | 22.9 | 21 | 18.4 | 26.1 | 12.4 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.741 | 0.608 | 0.494 | 2.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.017 | 0.017 | 0.017 | 0.016 | 0.011 | 0.011 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 475.6 | 450 | 363.279 | 270.32 | 267.658 | 219.056 | 183.77 | 162.485 | 149.938 | 128.818 | 123.42 | 97.242 | 98.426 | 71.141 | 64.383 | 70.099 | 51.844 | 35.284 | 23.406 | 13.87 | 9.179 | 19.75 | 19.001 | 19.073 | 16.2 | 15.4 | 10.7 | 17.5 | 18.7 |
Accumulated Other Comprehensive Income/Loss
| -55.4 | -59.4 | -48.989 | -34.34 | -55.364 | -46.253 | -6.478 | -15.833 | -10.043 | -4.085 | 2.591 | 0.603 | -2.12 | -0.135 | 1.004 | -1.602 | 5.632 | 4.543 | 0.906 | 2.958 | -0.494 | 0.453 | 0.229 | 0.271 | 0.5 | -19.5 | -15.1 | -14.3 | -11.7 |
Other Total Stockholders Equity
| 434.4 | 404.3 | 394.641 | 371.778 | 365.31 | 357.933 | 95.354 | 89.718 | 82.265 | 73.499 | 65.391 | 57.402 | 48.944 | 44.001 | 42.21 | 38.042 | 34.39 | 30.962 | 32.117 | 28.568 | 26.371 | 22.69 | 24.502 | 24.486 | 24.5 | 44.1 | 39.4 | 19.1 | 14.5 |
Total Shareholders Equity
| 854.6 | 794.9 | 708.963 | 607.79 | 577.636 | 530.768 | 272.673 | 236.397 | 222.187 | 198.259 | 191.428 | 155.273 | 145.276 | 115.024 | 107.614 | 106.556 | 91.882 | 70.8 | 56.44 | 45.403 | 35.063 | 42.899 | 43.738 | 43.836 | 41.2 | 40 | 35 | 22.3 | 21.5 |
Total Equity
| 854.6 | 794.9 | 708.963 | 607.79 | 577.636 | 530.768 | 272.673 | 236.397 | 222.187 | 198.259 | 191.428 | 155.273 | 145.276 | 115.024 | 107.614 | 106.556 | 91.882 | 70.8 | 56.44 | 45.403 | 35.063 | 42.899 | 43.738 | 43.836 | 41.2 | 40 | 35 | 22.3 | 21.5 |
Total Liabilities & Shareholders Equity
| 1,590.4 | 1,463.7 | 1,415.346 | 1,296.979 | 1,021.751 | 1,042.165 | 459.766 | 444.777 | 241.54 | 222.764 | 213.478 | 175.121 | 167.528 | 132.034 | 119.933 | 122.385 | 110.78 | 87.185 | 73.561 | 71.808 | 63.032 | 62.285 | 61.75 | 64.374 | 64.1 | 61 | 53.4 | 48.4 | 33.9 |