Hero MotoCorp Limited
NSE:HEROMOTOCO.NS
5779.45 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 377,886.2 | 341,583.8 | 289,776.4 | 304,515.9 | 288,125.8 | 334,869.4 | 318,607.2 | 283,307.1 | 284,368.1 | 275,333.8 | 253,295.8 | 239,928.1 | 239,436 | 192,450.3 | 157,581.8 | 123,191.2 | 103,318 | 98,999.6 | 87,139.8 | 74,216.5 | 58,324.3 |
| Cost of Revenue
| 287,383.5 | 239,440.3 | 210,039.5 | 218,357.7 | 199,280.7 | 236,120.1 | 220,492.5 | 192,751 | 195,825.4 | 200,355.4 | 185,526.3 | 178,321.3 | 172,815.7 | 141,111.1 | 130,962.1 | 106,094 | 75,879.6 | 71,787.1 | 60,523 | 51,996.2 | 40,306.1 |
| Gross Profit
| 90,502.7 | 102,143.5 | 79,736.9 | 86,158.2 | 88,845.1 | 98,749.3 | 98,114.7 | 90,556.1 | 88,542.7 | 74,978.4 | 67,769.5 | 61,606.8 | 66,620.3 | 51,339.2 | 26,619.7 | 17,097.2 | 27,438.4 | 27,212.5 | 26,616.8 | 22,220.3 | 18,018.2 |
| Gross Profit Ratio
| 0.239 | 0.299 | 0.275 | 0.283 | 0.308 | 0.295 | 0.308 | 0.32 | 0.311 | 0.272 | 0.268 | 0.257 | 0.278 | 0.267 | 0.169 | 0.139 | 0.266 | 0.275 | 0.305 | 0.299 | 0.309 |
| Reseach & Development Expenses
| 4,800.5 | 5,409.4 | 4,362.7 | 4,026.4 | 4,781.5 | 4,178.6 | 3,685.5 | 4,272.5 | 2,792.4 | 1,250.6 | 891.6 | 597.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 33,684.6 | 798.4 | 773.5 | 716.9 | 558.5 | 493.6 | 470.1 | 473.1 | 480.8 | 506.2 | 464.8 | 366.2 | 0 | 1,959.5 | 0 | 0 | 4,559.8 | 4,458.6 | 3,927 | 3,026.7 | 2,027.6 |
| Selling & Marketing Expenses
| 10,895.4 | 18,620.1 | 16,987.4 | 15,666 | 16,907.4 | 20,309.8 | 19,814.3 | 17,416.4 | 15,998 | 15,343.9 | 12,228.6 | 11,219.9 | 0 | 0 | 0 | 0 | 5,036.2 | 4,914.9 | 3,907 | 3,046 | 2,400.8 |
| SG&A
| 44,580 | 19,418.5 | 17,760.9 | 16,382.9 | 17,465.9 | 20,803.4 | 20,284.4 | 17,889.5 | 16,478.8 | 15,850.1 | 12,693.4 | 11,586.1 | 0 | 1,959.5 | 0 | 0 | 9,596 | 9,373.5 | 7,834 | 6,072.7 | 4,428.4 |
| Other Expenses
| 8,545.4 | 5,690.1 | 5,550.1 | 5,579 | 38,921.6 | 33,889.5 | 30,161.6 | 31,715.5 | 32,371.5 | 29,218.2 | 30,618.1 | 28,497.3 | 37,760.2 | -798.4 | -1,491.4 | -400.6 | 7,448 | 5,607.9 | 4,721.7 | 3,986 | 2,878.7 |
| Operating Expenses
| 44,580 | 68,179.7 | 51,956.1 | 52,267.6 | 56,387.5 | 54,692.9 | 50,446 | 49,605 | 48,850.3 | 45,068.3 | 43,311.5 | 40,083.4 | 37,760.2 | 26,511.7 | -1,491.4 | -400.6 | 17,044 | 14,981.4 | 12,555.7 | 10,058.7 | 7,307.1 |
| Operating Income
| 45,922.7 | 34,485.6 | 27,780.8 | 33,890.6 | 32,457.6 | 44,056.4 | 47,668.7 | 40,951.1 | 39,692.4 | 29,910.1 | 24,458 | 21,523.4 | 28,860.1 | 24,827.5 | 28,111.1 | 17,497.8 | 10,394.4 | 12,231.1 | 14,061.1 | 12,161.6 | 10,711.1 |
| Operating Income Ratio
| 0.122 | 0.101 | 0.096 | 0.111 | 0.113 | 0.132 | 0.15 | 0.145 | 0.14 | 0.109 | 0.097 | 0.09 | 0.121 | 0.129 | 0.178 | 0.142 | 0.101 | 0.124 | 0.161 | 0.164 | 0.184 |
| Total Other Income Expenses Net
| 6,181.8 | 4,150.6 | 2,800.3 | 4,602.6 | 13,653.2 | 6,986.6 | 5,252.3 | 7,902.9 | 3,432.1 | 3,009.5 | 4,183 | 3,768.6 | -213 | -779.9 | 206.2 | 316.8 | 3,708.4 | 229.9 | 61.3 | 10.9 | 13.5 |
| Income Before Tax
| 52,104.5 | 38,636.2 | 30,581.1 | 38,493.2 | 46,110.8 | 51,043 | 52,921 | 48,854 | 43,124.5 | 32,919.6 | 28,641 | 25,292 | 28,647.1 | 24,047.6 | 28,317.3 | 17,814.6 | 14,102.8 | 12,461 | 14,122.4 | 12,172.5 | 10,724.6 |
| Income Before Tax Ratio
| 0.138 | 0.113 | 0.106 | 0.126 | 0.16 | 0.152 | 0.166 | 0.172 | 0.152 | 0.12 | 0.113 | 0.105 | 0.12 | 0.125 | 0.18 | 0.145 | 0.136 | 0.126 | 0.162 | 0.164 | 0.184 |
| Income Tax Expense
| 13,480.4 | 10,637.2 | 7,290.6 | 9,132.7 | 9,516.7 | 16,379.5 | 15,699.3 | 13,391 | 12,622.4 | 9,434.5 | 7,581.7 | 4,110.4 | 4,865.8 | 4,768.6 | 5,999 | 4,997 | 4,424 | 3,882.1 | 4,409 | 4,067.8 | 3,441.4 |
| Net Income
| 37,448.3 | 28,099.6 | 23,168.8 | 29,177.5 | 36,381.1 | 34,440.9 | 37,204 | 35,842.7 | 30,937.8 | 23,647 | 21,026.6 | 21,181.6 | 23,781.3 | 19,279 | 22,318.3 | 12,817.6 | 9,678.8 | 8,578.9 | 9,713.4 | 8,104.7 | 7,283.2 |
| Net Income Ratio
| 0.099 | 0.082 | 0.08 | 0.096 | 0.126 | 0.103 | 0.117 | 0.127 | 0.109 | 0.086 | 0.083 | 0.088 | 0.099 | 0.1 | 0.142 | 0.104 | 0.094 | 0.087 | 0.111 | 0.109 | 0.125 |
| EPS
| 187.36 | 140.62 | 115.96 | 146.07 | 182.15 | 172.45 | 186.3 | 179.49 | 157.34 | 118.41 | 105.29 | 106.07 | 119.09 | 96.54 | 111.77 | 64.19 | 48.47 | 42.96 | 48.64 | 40.59 | 36.47 |
| EPS Diluted
| 187.04 | 140.49 | 115.93 | 146.04 | 182.15 | 172.44 | 186.29 | 179.49 | 157.34 | 118.41 | 105.29 | 106.07 | 119.09 | 96.54 | 111.77 | 64.19 | 48.47 | 42.96 | 48.64 | 40.59 | 36.47 |
| EBITDA
| 53,496.3 | 46,658.9 | 34,774.1 | 41,597.9 | 44,765.5 | 54,520.1 | 56,117.4 | 51,125 | 45,917.7 | 36,904.6 | 36,972 | 34,007.1 | 39,833.5 | 28,229.4 | 30,025.8 | 19,304.4 | 11,997.6 | 13,628.9 | 15,207.3 | 13,055.4 | 11,444.4 |
| EBITDA Ratio
| 0.142 | 0.137 | 0.12 | 0.137 | 0.155 | 0.163 | 0.176 | 0.18 | 0.161 | 0.134 | 0.146 | 0.142 | 0.166 | 0.147 | 0.191 | 0.157 | 0.116 | 0.138 | 0.175 | 0.176 | 0.196 |