Hero MotoCorp Limited

NSE:HEROMOTOCO.NS

5964.75 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 37,448.327,99923,290.529,360.536,594.134,663.537,221.735,46343,124.532,919.628,64125,29228,647.124,047.628,317.317,814.614,102.812,46114,122.412,172.510,724.6
Depreciation & Amortization 7,573.66,973.96,895.27,151.28,457.66,244.45,749.85,022.54,470.15,404.511,073.711,417.510,973.44,023.81,914.71,806.61,603.21,397.81,146.2893.8733.3
Deferred Income Tax 0-1,233.7-1,204.5-4,332.9384.8-8,684.6-3,563.6-3,743.1-13,679.2000000000000
Stock Based Compensation 237.4160.410088.6101.565.553.534.29.36.700000000000
Change In Working Capital 10,071.7-6,201.9-6,684.79,377.211,954.6-19,457.61,974.64,615.53,920.7-3,552.9550.7-7,872.4-6,906.12,180.64,845.99851,141.5-2,223.5-361.8-541.42,991.8
Accounts Receivables 687.4-5,713.11,154.5-8,096.711,801.6-13,181.41,212.1-2,682904-4,519.4-2,594.6-3,915.5000000000
Inventory 4.9-2,839.83,168.6-5,069.5-327.9-2,868.6-2,541534.1994-1,918.4-327.9388.1-1,506.4-885.3-1,095.7-97.4415.2-490.3-222.9-160.6127.2
Accounts Payables 8,627.24,170.5-9,210.921,365.6-3,106.3629.81,090.65,908.6750.3000000000000
Other Working Capital 752.2-1,819.5-1,796.91,177.83,587.2-4,037.44,515.64,081.42,926.7-1,634.5878.6-8,260.5-5,399.73,065.95,941.61,082.4726.3-1,733.2-138.9-380.82,864.6
Other Non Cash Items 2,824.8-1,559.3-1,359.5-540.1-2,311.3-2,508.5-1,263.9-1,320.2118.7-12,916.1-10,635.2-9,932.8-9,116.6-7,370.9-8,211.5-7,015.9-4,729.7-5,384.8-5,546-5,056.6-4,720.4
Operating Cash Flow 52,090.726,138.421,03741,104.555,181.310,322.740,172.140,071.937,964.121,855.129,630.218,904.323,597.822,881.126,866.413,590.312,117.86,250.59,360.87,468.39,729.3
Investing Activities:
Investments In Property Plant And Equipment -7,878.9-6,042.5-5,696.6-5,810.2-12,878-9,795.6-8,241.6-12,381.1-17,080.2-12,329.3-9,414.7-6,076.4-5,650.5-3,641.2-2,115.7-3,150.8-3,749.2-5,190.3-3,989.4-2,192.6-1,490.1
Acquisitions Net 232.8-9,625-1,500-3,683.76,023-6,283-900.9-2,169.2-1,971.9-1,524-1,489.600612.1472.4730.80510342.3191.3298.1
Purchases Of Investments -468,176.8-444,331.5-421,051-493,885.4-493,575.8-394,789.1-348,540.2-290,487.7-275,219.53,547.6-86.600-226,409.8-231,347.8-187,118.4-141,664.7-134,177.1-111,861.6-134,084.8-68,271.6
Sales Maturities Of Investments 454,046.3453,360.1424,374.9479,301.4474,807.8420,204.5336,815.8283,348.2269,725.613,492.91,666.56,278.50220,865.8228,714.8180,426.5137,038.6138,456.1114,516.3131,153.967,204.8
Other Investing Activites 979.62,425.61,6531,184.7-2,568.43,639.52,284.81,970.31,687.2-2,873.4-6,853.6-7,531.56,578.4-4,650-1,000500565.2-2,330-2,242.5-696.3-1,505
Investing Cash Flow -21,776.6-4,213.3-2,219.7-22,893.2-28,191.412,976.3-18,582.1-19,719.5-22,858.8313.8-16,178-7,329.4927.9-13,223.1-5,276.3-8,611.9-7,810.1-2,731.3-3,234.9-5,628.5-3,763.8
Financing Activities:
Debt Repayment -502-241.6-114.5-1,298.6-808.2-247.9-582.7-335.2-39.4-120000-333.2-124.6-535.1-331.7-206.1-159.8-155.5-96.7
Common Stock Issued 104.132.450.478.31.219.826.614.55.60120000000000
Common Stock Repurchased 0209.2-114.5-1,298.6-1,801.3714.7-57345.21,249.2000000000000
Dividends Paid -27,020.9-19,983.3-19,083.9-19,208-23,584.4-19,286-16,975-17,373.4-13,978.1-18,970.3-11,992.9-8,985.9-20,967.2-5,990.60-3,794.1-3,394.7-3,961.1-3,963.2-2,025.5-5,506
Other Financing Activities 125.8-1,489-5023,183.7-3,839.3-3,724.6-3,436.4-3,009.7-2,845.6-2,341-2,156.4-1,576.8-3,614.4-3,568-20,968.5-670.1-596.9-576.2-589.3145.9-233.6
Financing Cash Flow -26,528-21,472.3-19,753.3-18,518.2-26,018-22,524-21,024.5-20,358.6-15,608.3-21,311.3-14,137.3-10,562.7-24,581.6-9,891.8-21,093.1-4,999.3-4,323.3-4,743.4-4,712.3-2,035.1-5,836.3
Other Information:
Effect Of Forex Changes On Cash 000000.100002300-0.90000000
Net Change In Cash 4,359.4452.8-936-306.9971.9775.1565.5-6.2-503857.6-662.11,012.2-55.9-232.9497-20.9-15.6-1,224.21,413.6-195.3129.2
Cash At End Of Period 6,964.72,2631,810.22,746.23,053.12,081.21,306.1740.61,0421,545687.41,349.5337.3393.2631.51311513631,589.6175.9372.5