Heineken Holding N.V.
AMS:HEIO.AS
67.05 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30,362 | 28,719 | 21,941 | 19,715 | 23,969 | 22,471 | 21,888 | 20,792 | 20,511 | 19,257 | 19,203 | 18,383 | 17,123 | 16,133 | 14,701 | 14,319 | 12,564 | 11,829 | 10,796 | 10,062 |
Cost of Revenue
| 20,077 | 18,618 | 13,535 | 12,450 | 14,592 | 13,967 | 13,540 | 13,003 | 12,931 | 12,053 | 12,186 | 11,849 | 10,966 | 10,291 | 9,650 | 0 | 8,162 | 7,376 | 6,657 | 3,079 |
Gross Profit
| 10,285 | 10,101 | 8,406 | 7,265 | 9,377 | 8,504 | 8,348 | 7,789 | 7,580 | 7,204 | 7,017 | 6,534 | 6,157 | 5,842 | 5,051 | 14,319 | 4,402 | 4,453 | 4,139 | 6,983 |
Gross Profit Ratio
| 0.339 | 0.352 | 0.383 | 0.369 | 0.391 | 0.378 | 0.381 | 0.375 | 0.37 | 0.374 | 0.365 | 0.355 | 0.36 | 0.362 | 0.344 | 1 | 0.35 | 0.376 | 0.383 | 0.694 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,192 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 2,494 | 2,913 | 2,836 | 2,755 | 2,447 | 2,418 | 2,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,192 |
SG&A
| 4,219 | 7,098 | 5,112 | 5,018 | 6,054 | 2,494 | 2,913 | 2,836 | 2,755 | 2,447 | 2,418 | 2,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 393 | 5,965 | 5,444 | 6,543 | 5,839 | 2,948 | 2,159 | 2,244 | 2,161 | 2,070 | 2,271 | 2,102 | 3,942 | 3,559 | 3,421 | 13,137 | 2,899 | 2,648 | 2,890 | -64 |
Operating Expenses
| 7,449 | 5,965 | 5,444 | 6,543 | 5,839 | 5,442 | 5,072 | 5,080 | 4,916 | 4,517 | 4,689 | 4,352 | 3,942 | 3,559 | 3,421 | 13,137 | 2,899 | 2,648 | 2,890 | 5,635 |
Operating Income
| 3,229 | 4,283 | 4,483 | 619 | 3,633 | 3,137 | 3,352 | 2,755 | 3,075 | 2,780 | 2,554 | 3,691 | 2,215 | 2,283 | 1,630 | 1,182 | 1,503 | 1,805 | 1,249 | 1,348 |
Operating Income Ratio
| 0.106 | 0.149 | 0.204 | 0.031 | 0.152 | 0.14 | 0.153 | 0.133 | 0.15 | 0.144 | 0.133 | 0.201 | 0.129 | 0.142 | 0.111 | 0.083 | 0.12 | 0.153 | 0.116 | 0.134 |
Total Other Income Expenses Net
| -707 | -113 | -149 | -462 | -349 | -285 | -444 | -343 | -237 | -340 | -447 | 1,136 | -190 | -316 | -202 | -587 | -102 | -95 | -80 | -309 |
Income Before Tax
| 2,522 | 4,170 | 4,334 | 157 | 3,284 | 2,852 | 2,908 | 2,412 | 2,838 | 2,440 | 2,107 | 3,634 | 2,025 | 1,967 | 1,428 | 595 | 1,401 | 1,710 | 1,169 | 1,039 |
Income Before Tax Ratio
| 0.083 | 0.145 | 0.198 | 0.008 | 0.137 | 0.127 | 0.133 | 0.116 | 0.138 | 0.127 | 0.11 | 0.198 | 0.118 | 0.122 | 0.097 | 0.042 | 0.112 | 0.145 | 0.108 | 0.103 |
Income Tax Expense
| 121 | 1,131 | 799 | 245 | 910 | 757 | 755 | 673 | 697 | 732 | 520 | 525 | 465 | 399 | 286 | 248 | 429 | 365 | 300 | 306 |
Net Income
| 1,174 | 3,039 | 3,535 | -88 | 2,374 | 961 | 977 | 779 | 957 | 760 | 683 | 1,477 | 1,560 | 1,568 | 1,142 | 347 | 404 | 606 | 381 | 321 |
Net Income Ratio
| 0.039 | 0.106 | 0.161 | -0.004 | 0.099 | 0.043 | 0.045 | 0.037 | 0.047 | 0.039 | 0.036 | 0.08 | 0.091 | 0.097 | 0.078 | 0.024 | 0.032 | 0.051 | 0.035 | 0.032 |
EPS
| 4.13 | 10.58 | 12.29 | -0.31 | 8.26 | 3.41 | 3.39 | 2.7 | 3.32 | 2.64 | 2.37 | 5.07 | 2.49 | 2.65 | 2.08 | 0.43 | 1.65 | 2.47 | 1.55 | 1.31 |
EPS Diluted
| 4.13 | 10.58 | 12.29 | -0.31 | 8.26 | 3.34 | 3.39 | 2.7 | 3.32 | 2.64 | 2.37 | 5.07 | 2.49 | 2.65 | 2.08 | 0.43 | 1.65 | 2.47 | 1.55 | 1.31 |
EBITDA
| 6,258 | 6,405 | 6,737 | 3,493 | 5,736 | 4,940 | 5,083 | 4,624 | 4,319 | 4,122 | 4,086 | 3,814 | 3,687 | 3,675 | 3,144 | 2,270 | 2,333 | 2,681 | 2,136 | 2,154 |
EBITDA Ratio
| 0.206 | 0.223 | 0.307 | 0.177 | 0.239 | 0.22 | 0.232 | 0.222 | 0.211 | 0.214 | 0.213 | 0.207 | 0.215 | 0.228 | 0.214 | 0.159 | 0.186 | 0.227 | 0.198 | 0.214 |