Heineken Holding N.V.
AMS:HEIO.AS
67.05 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,377 | 2,765 | 3,248 | 4,000 | 1,821 | 2,903 | 2,442 | 3,035 | 824 | 668 | 1,290 | 1,037 | 813 | 610 | 520 | 698 | 715 | 1,374 | 585 | 678 |
Short Term Investments
| -239 | -831 | -752 | -586 | -463 | -305 | -286 | -504 | 16 | 13 | 11 | 11 | 14 | 17 | 15 | 14 | 105 | 12 | 0 | 26 |
Cash and Short Term Investments
| 2,377 | 2,765 | 3,248 | 4,000 | 1,821 | 2,903 | 2,442 | 3,035 | 840 | 681 | 1,301 | 1,048 | 827 | 627 | 535 | 712 | 820 | 1,386 | 585 | 704 |
Net Receivables
| 5,215 | 4,130 | 3,351 | 2,578 | 3,861 | 3,484 | 3,341 | 3,099 | 2,906 | 2,041 | 1,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,787 | 0 |
Inventory
| 3,721 | 3,250 | 2,438 | 1,958 | 2,213 | 1,920 | 1,814 | 1,618 | 1,702 | 1,634 | 1,512 | 1,596 | 1,352 | 1,206 | 1,010 | 1,246 | 1,007 | 893 | 883 | 782 |
Other Current Assets
| 86 | 5,000 | 541 | 484 | 524 | 4,247 | 3,992 | 3,484 | 3,372 | 3,771 | 2,682 | 2,893 | 2,529 | 2,485 | 2,608 | 2,791 | 2,017 | 1,958 | 23 | 1,646 |
Total Current Assets
| 11,399 | 11,015 | 9,578 | 9,020 | 8,419 | 9,070 | 8,248 | 8,137 | 5,914 | 6,086 | 5,495 | 5,537 | 4,708 | 4,318 | 4,153 | 4,749 | 3,844 | 4,237 | 3,278 | 3,132 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,772 | 13,623 | 12,401 | 11,551 | 13,269 | 11,359 | 11,117 | 9,232 | 9,552 | 8,718 | 8,454 | 8,792 | 7,860 | 7,687 | 6,017 | 6,314 | 5,362 | 4,944 | 5,067 | 4,773 |
Goodwill
| 12,238 | 12,250 | 11,810 | 10,678 | 11,465 | 11,194 | 11,205 | 11,029 | 11,324 | 10,396 | 10,016 | 10,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,627 |
Intangible Assets
| 21,781 | 9,158 | 8,952 | 5,089 | 6,304 | 6,265 | 6,465 | 6,395 | 6,859 | 5,945 | 5,918 | 6,945 | 10,835 | 10,890 | 7,135 | 7,109 | 2,541 | 2,449 | 2,380 | 210 |
Goodwill and Intangible Assets
| 21,781 | 21,408 | 20,762 | 15,767 | 17,769 | 17,459 | 17,670 | 17,424 | 18,183 | 16,341 | 15,934 | 17,725 | 10,835 | 10,890 | 7,135 | 7,109 | 2,541 | 2,449 | 2,380 | 1,837 |
Long Term Investments
| 4,536 | 5,281 | 5,035 | 5,140 | 5,739 | 2,827 | 2,608 | 3,098 | 2,257 | 2,276 | 2,123 | 2,270 | 2,879 | 2,759 | 1,980 | 1,131 | 109 | 174 | 172 | 740 |
Tax Assets
| 1,292 | 618 | 682 | 779 | 647 | 622 | 768 | 1,011 | 958 | 661 | 508 | 564 | 474 | 429 | 561 | 259 | 336 | 395 | 286 | 269 |
Other Non-Current Assets
| 978 | 461 | 392 | 375 | 661 | 619 | 623 | 419 | 850 | 748 | 823 | 1,091 | 371 | 466 | 334 | 1,001 | 776 | 798 | 646 | 26 |
Total Non-Current Assets
| 43,359 | 41,391 | 39,272 | 33,612 | 38,085 | 32,886 | 32,786 | 31,184 | 31,800 | 28,744 | 27,842 | 30,442 | 22,419 | 22,231 | 16,027 | 15,814 | 9,124 | 8,760 | 8,551 | 7,645 |
Total Assets
| 54,758 | 52,406 | 48,850 | 42,632 | 46,504 | 41,956 | 41,034 | 39,321 | 37,714 | 34,830 | 33,337 | 35,979 | 27,127 | 26,549 | 20,180 | 20,563 | 12,968 | 12,997 | 11,829 | 10,777 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9,432 | 5,852 | 4,631 | 3,663 | 4,720 | 4,016 | 3,430 | 2,934 | 2,797 | 2,339 | 2,140 | 2,244 | 4,624 | 4,265 | 3,696 | 3,846 | 2,806 | 2,496 | 2,451 | 804 |
Short Term Debt
| 4,192 | 3,484 | 3,233 | 3,580 | 3,686 | 2,358 | 2,563 | 3,028 | 1,344 | 1,702 | 1,830 | 1,572 | 1,188 | 994 | 1,301 | 969 | 1,155 | 1,241 | 1,060 | 946 |
Tax Payables
| 332 | 1,455 | 1,267 | 1,104 | 1,292 | 1,326 | 1,234 | 1,231 | 1,185 | 1,192 | 1,121 | 1,056 | 207 | 241 | 132 | 85 | 89 | 149 | 141 | 337 |
Deferred Revenue
| 670 | 0 | 3,754 | 3,171 | 3,336 | 3,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 149 | 141 | 0 |
Other Current Liabilities
| 531 | 4,854 | 476 | 454 | 565 | 569 | 4,465 | 4,435 | 4,375 | 4,491 | 4,033 | 3,984 | 347 | 364 | 359 | 243 | 143 | 122 | 100 | 1,294 |
Total Current Liabilities
| 14,825 | 14,190 | 12,094 | 10,868 | 12,307 | 10,450 | 10,458 | 10,397 | 8,516 | 8,532 | 8,003 | 7,800 | 6,159 | 5,623 | 5,356 | 5,058 | 4,193 | 4,008 | 3,752 | 3,044 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 14,046 | 12,893 | 13,640 | 14,616 | 13,366 | 12,628 | 12,244 | 10,944 | 10,626 | 9,491 | 9,806 | 11,326 | 8,199 | 8,078 | 7,401 | 9,084 | 1,521 | 2,091 | 0 | 2,615 |
Deferred Revenue Non-Current
| 1,213 | 0 | 1,304 | 1,626 | 1,945 | -7,624 | -7,746 | -6,654 | -8,343 | -6,953 | -7,280 | -9,300 | -3,281 | -3,988 | -3,190 | -4,906 | 1,962 | 1,175 | 0 | -1,249 |
Deferred Tax Liabilities Non-Current
| 2,213 | 2,138 | 1,971 | 999 | 1,422 | 1,370 | 1,495 | 1,672 | 1,858 | 1,503 | 1,444 | 1,790 | 894 | 1,169 | 786 | 637 | 478 | 471 | 393 | 384 |
Other Non-Current Liabilities
| 67 | 1,265 | 141 | 131 | 153 | 9,592 | 10,062 | 8,389 | 9,987 | 8,805 | 9,008 | 11,601 | 5,064 | 5,150 | 4,180 | 5,938 | -1,132 | -268 | 3,170 | 2,250 |
Total Non-Current Liabilities
| 17,539 | 16,296 | 17,056 | 17,372 | 16,886 | 15,966 | 16,055 | 14,351 | 14,128 | 12,846 | 12,978 | 15,417 | 10,876 | 10,409 | 9,177 | 10,753 | 2,829 | 3,469 | 3,563 | 4,000 |
Total Liabilities
| 32,364 | 30,486 | 29,150 | 28,240 | 29,193 | 26,416 | 26,513 | 24,748 | 22,644 | 21,378 | 20,981 | 23,217 | 17,035 | 16,032 | 14,533 | 15,811 | 7,022 | 7,477 | 7,315 | 7,044 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 1,233 | 1,190 | 1,393 | 1,852 | 799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 461 | 392 | 392 | 784 | 784 | 784 | 392 |
Retained Earnings
| 9,248 | 9,166 | 8,268 | 6,738 | 7,074 | 6,377 | 5,782 | 5,248 | 5,143 | 4,585 | 4,310 | 3,851 | 2,814 | 2,548 | 2,190 | 1,866 | 3,928 | 3,559 | 2,617 | 1,058 |
Accumulated Other Comprehensive Income/Loss
| -1,233 | -1,190 | -1,393 | -1,852 | -799 | -10,833 | -10,255 | -10,306 | -10,234 | -9,420 | -8,706 | -8,370 | -7,671 | -7,186 | -6,613 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 24 | 67 | -136 | -595 | 458 | 11,153 | 10,645 | 11,195 | 11,380 | 10,499 | 9,555 | 9,824 | 9,200 | 8,879 | 6,713 | -1,966 | 692 | 666 | 568 | 178 |
Total Shareholders Equity
| 9,733 | 9,694 | 8,593 | 6,604 | 7,993 | 7,158 | 6,633 | 6,598 | 6,750 | 6,125 | 5,620 | 5,766 | 4,804 | 4,702 | 2,682 | 292 | 5,404 | 5,009 | 3,969 | 1,628 |
Total Equity
| 22,394 | 21,920 | 19,700 | 14,392 | 17,311 | 15,540 | 14,521 | 14,573 | 15,070 | 13,452 | 12,356 | 12,762 | 10,092 | 10,517 | 5,647 | 2,522 | 5,946 | 5,520 | 4,514 | 3,733 |
Total Liabilities & Shareholders Equity
| 54,758 | 52,406 | 48,850 | 42,632 | 46,504 | 41,956 | 41,034 | 39,321 | 37,714 | 34,830 | 33,337 | 35,979 | 27,127 | 26,549 | 20,180 | 20,563 | 12,968 | 12,997 | 11,829 | 10,777 |