Heineken N.V. (HEIA.AS) - Income Statement

Home
HEIA.AS
Financials

78.22 (EUR) • At close October 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Revenue Numbers are in millions	30,362	28,719	22,137	19,715	23,969	22,489	21,609	20,792	20,511	19,257	19,203	18,383	17,123	16,133	14,742	14,319	12,564	11,829	10,796	10,005	9,255	10,293	9,163	8,107	7,148
Cost of Revenue Numbers are in millions	19,021	17,357	13,566	12,568	14,139	13,570	12,920	12,605	12,630	11,762	11,904	11,849	10,966	10,291	9,650	9,548	8,162	7,376	6,657	6,027	5,557	5,558	4,919	4,324	3,805
Gross Profit Numbers are in millions	11,341	11,362	8,571	7,147	9,830	8,919	8,689	8,187	7,881	7,495	7,299	6,534	6,157	5,842	5,092	4,771	4,402	4,453	4,139	3,978	3,698	4,735	4,244	3,783	3,343
Gross Profit Ratio Numbers are in millions	0.374	0.396	0.387	0.363	0.41	0.397	0.402	0.394	0.384	0.389	0.38	0.355	0.36	0.362	0.345	0.333	0.35	0.376	0.383	0.398	0.4	0.46	0.463	0.467	0.468
Reseach & Development Expenses Numbers are in millions	251.7	193	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	2,680	2,379	2,415	2,165	2,241	2,180	1,957	1,832	1,642	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7,284	7,151	5,144	5,018	6,054	4,044	3,809	3,567	3,577	3,319	3,366	0	0	2,680	2,379	2,415	2,165	2,241	2,180	1,957	1,832	1,642	0	0	0
Other Expenses Numbers are in millions	-200	-130	-122	-110	-76	-56	-33	-96	-144	0	0	4,352	4,006	193	127	-102	25	27	34	-140	101	48	-26	-7	2,544
Operating Expenses Numbers are in millions	7,484	7,281	5,266	5,128	6,130	5,668	5,395	5,428	4,701	4,656	4,675	4,352	4,006	3,798	3,462	3,621	2,929	3,027	2,890	2,730	2,476	3,453	3,119	2,862	2,544
Operating Income Numbers are in millions	3,857	4,081	3,305	2,019	3,700	3,280	3,230	2,993	2,785	2,765	2,484	3,691	2,215	2,283	1,630	1,182	1,503	1,805	1,249	1,248	1,222	1,282	1,125	921	799
Operating Income Ratio Numbers are in millions	0.127	0.142	0.149	0.102	0.154	0.146	0.149	0.144	0.136	0.144	0.129	0.201	0.129	0.142	0.111	0.083	0.12	0.153	0.116	0.125	0.132	0.125	0.123	0.114	0.112
Total Other Income Expenses Net Numbers are in millions	-1,553	-134	779	-1,831	-580	-434	-322	-581	53	-325	-377	-57	-190	193	127	-102	25	27	34	-320	-39	-61	-26	-7	10
Income Before Tax Numbers are in millions	2,304	3,947	4,084	188	3,120	2,846	2,908	2,412	2,838	2,440	2,107	3,634	2,025	1,967	1,428	595	1,401	1,710	1,169	928	1,183	1,221	1,099	914	809
Income Before Tax Ratio Numbers are in millions	0.076	0.137	0.184	0.01	0.13	0.127	0.135	0.116	0.138	0.127	0.11	0.198	0.118	0.122	0.097	0.042	0.112	0.145	0.108	0.093	0.128	0.119	0.12	0.113	0.113
Income Tax Expense Numbers are in millions	121	1,131	799	245	910	741	755	673	697	732	520	525	465	399	286	248	429	365	300	306	319	364	327	277	265
Net Income Numbers are in millions	2,304	2,682	3,324	-204	2,166	1,903	1,935	1,540	1,892	1,516	1,364	2,949	1,430	1,436	1,018	209	807	1,211	761	537	798	857	767	621	516
Net Income Ratio Numbers are in millions	0.076	0.093	0.15	-0.01	0.09	0.085	0.09	0.074	0.092	0.079	0.071	0.16	0.084	0.089	0.069	0.015	0.064	0.102	0.07	0.054	0.086	0.083	0.084	0.077	0.072
EPS Numbers are in millions	4.09	4.66	5.77	-0.35	3.78	3.34	3.39	2.7	3.31	2.64	2.37	5.07	2.44	2.57	2.08	0.43	1.65	2.47	1.55	1.31	1.63	1.62	1.46	1.26	1.05
EPS Diluted Numbers are in millions	4.09	4.66	5.77	-0.35	3.77	3.33	3.39	2.7	3.3	2.63	2.37	5.06	2.44	2.57	2.08	0.43	1.65	2.47	1.55	1.31	1.63	1.62	1.46	1.26	1.05
EBITDA Numbers are in millions	6,059	6,086	5,145	3,926	5,587	4,752	4,722	4,466	4,253	4,133	3,896	3,814	3,533	3,675	3,144	2,270	2,333	2,681	2,136	1,881	1,967	1,859	1,601	1,389	1,227
EBITDA Ratio Numbers are in millions	0.2	0.212	0.232	0.199	0.233	0.211	0.219	0.215	0.207	0.215	0.203	0.207	0.206	0.228	0.213	0.159	0.186	0.227	0.198	0.188	0.213	0.181	0.175	0.171	0.172

Heineken N.V.

AMS:HEIA.AS Add to watchlist

AMS:HEIA.AS