Heineken N.V.
AMS:HEIA.AS
68.32 (EUR) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,377 | 2,765 | 3,248 | 4,000 | 1,821 | 2,903 | 2,442 | 3,035 | 3,232 | 668 | 1,290 | 1,037 | 813 | 610 | 520 | 698 | 715 | 1,374 | 585 | 628 | 1,340 | 680 | 1,146 | 801 | 1,165 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 13 | 11 | 11 | 14 | 17 | 15 | 14 | 105 | 12 | 23 | 76 | 76 | 0 | 29 | 23 | 42 |
Cash and Short Term Investments
| 2,377 | 2,765 | 3,248 | 4,000 | 1,821 | 2,903 | 2,442 | 3,035 | 3,248 | 681 | 1,301 | 1,048 | 827 | 627 | 535 | 712 | 820 | 1,386 | 608 | 704 | 1,416 | 680 | 1,175 | 824 | 1,207 |
Net Receivables
| 3,376 | 3,120 | 2,389 | 1,788 | 2,925 | 3,484 | 3,341 | 3,099 | 2,906 | 2,766 | 2,427 | 2,537 | 2,260 | 2,273 | 2,310 | 2,504 | 1,769 | 1,826 | 1,682 | 1,499 | 1,379 | 1,270 | 1,192 | 1,024 | 0 |
Inventory
| 3,721 | 3,250 | 2,438 | 1,958 | 2,213 | 1,920 | 1,814 | 1,618 | 1,702 | 1,634 | 1,512 | 1,596 | 1,352 | 1,206 | 1,010 | 1,246 | 1,007 | 893 | 883 | 779 | 834 | 0 | 692 | 550 | 490 |
Other Current Assets
| 1,925 | 1,880 | 1,503 | 1,274 | 1,460 | 1,706 | 1,387 | 1,181 | 1,176 | 1,730 | 856 | 2,893 | 2,529 | 212 | 298 | 287 | 131 | 132 | 0 | -190 | 0 | 0 | 29 | 0 | 903 |
Total Current Assets
| 11,399 | 11,015 | 9,578 | 9,020 | 8,419 | 9,125 | 8,248 | 8,137 | 8,322 | 6,086 | 5,495 | 5,537 | 4,708 | 4,318 | 4,153 | 4,749 | 3,844 | 4,237 | 3,278 | 2,792 | 3,629 | 2,813 | 3,059 | 2,398 | 2,600 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,772 | 13,623 | 12,401 | 11,551 | 13,269 | 11,359 | 11,117 | 9,232 | 9,552 | 8,718 | 8,454 | 8,792 | 7,860 | 7,687 | 6,017 | 6,314 | 5,362 | 4,944 | 5,067 | 5,127 | 4,995 | 4,094 | 4,158 | 3,891 | 3,417 |
Goodwill
| 12,238 | 12,250 | 11,810 | 10,678 | 11,465 | 11,194 | 11,205 | 11,029 | 11,324 | 10,396 | 10,016 | 10,780 | 7,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9,543 | 21,408 | 20,762 | 15,767 | 17,769 | 6,265 | 6,465 | 6,395 | 6,859 | 5,945 | 5,918 | 6,945 | 3,305 | 10,890 | 7,135 | 7,109 | 2,541 | 2,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 21,781 | 33,658 | 32,572 | 26,445 | 29,234 | 17,459 | 17,670 | 17,424 | 18,183 | 16,341 | 15,934 | 17,725 | 10,835 | 10,890 | 7,135 | 7,109 | 2,541 | 2,449 | 2,380 | 1,720 | 1,151 | 39 | 0 | 0 | 0 |
Long Term Investments
| 0 | 5,281 | 5,035 | 5,140 | 5,961 | 2,522 | 2,322 | 2,593 | 2,273 | 2,289 | 2,134 | 2,270 | 2,019 | 3,225 | 2,314 | 2,132 | 885 | 972 | 818 | 779 | 1,122 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1,631 | 1,653 | 1,662 | 1,651 | 1,327 | 2,408 | 1,557 | 1,423 | 661 | 508 | 564 | 474 | 429 | 561 | 259 | 336 | 395 | 286 | -779 | -1,122 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8,435 | -11,789 | -11,418 | -10,303 | -11,026 | -1,327 | -2,408 | -1,557 | -1,423 | -661 | -508 | 1,091 | 1,231 | 0 | 0 | 0 | 0 | 0 | 0 | 779 | 1,122 | 835 | 0 | 0 | 0 |
Total Non-Current Assets
| 44,988 | 42,404 | 40,243 | 34,495 | 39,089 | 31,340 | 31,109 | 29,249 | 30,008 | 27,348 | 26,522 | 30,442 | 22,419 | 22,231 | 16,027 | 15,814 | 9,124 | 8,760 | 8,551 | 7,626 | 7,268 | 4,968 | 4,158 | 3,891 | 3,417 |
Total Assets
| 56,387 | 53,419 | 49,821 | 43,515 | 47,508 | 42,151 | 41,034 | 39,321 | 40,122 | 34,830 | 33,337 | 35,979 | 27,127 | 26,549 | 20,180 | 20,563 | 12,968 | 12,997 | 11,829 | 10,418 | 10,897 | 7,781 | 7,217 | 6,289 | 6,017 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 5,735 | 5,852 | 4,631 | 3,663 | 4,720 | 4,016 | 3,430 | 2,934 | 2,797 | 2,339 | 2,140 | 2,244 | 2,009 | 1,660 | 3,696 | 3,846 | 2,525 | 2,496 | 2,451 | 804 | 968 | 879 | 0 | 0 | 0 |
Short Term Debt
| 4,192 | 3,484 | 3,233 | 3,580 | 3,686 | 2,358 | 3,212 | 3,650 | 4,347 | 2,266 | 2,373 | 2,054 | 1,188 | 994 | 1,301 | 969 | 1,155 | 1,241 | 1,060 | 946 | 853 | 0 | 0 | 0 | 0 |
Tax Payables
| 332 | 352 | 268 | 259 | 283 | 245 | 310 | 352 | 379 | 1,192 | 1,121 | 1,056 | 872 | 241 | 132 | 85 | 89 | 149 | 141 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 345 | 377 | 291 | 272 | 295 | -2,358 | -3,212 | -3,650 | -4,347 | -2,266 | -2,373 | 3,693 | 0 | 241 | 294 | -726 | -923 | -970 | -819 | 378 | 433 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,221 | 4,125 | 3,671 | 3,094 | 3,323 | 3,810 | 3,506 | 3,461 | 3,401 | 2,735 | 2,369 | 2,446 | 2,090 | 2,728 | 227 | 158 | 424 | 122 | 100 | 916 | 1,089 | 1,770 | 2,235 | 1,892 | 1,860 |
Total Current Liabilities
| 14,825 | 14,190 | 12,094 | 10,868 | 12,307 | 10,429 | 10,458 | 10,397 | 10,924 | 8,532 | 8,003 | 7,800 | 6,159 | 5,623 | 5,356 | 5,058 | 4,193 | 4,008 | 3,752 | 2,666 | 2,910 | 2,649 | 2,235 | 1,892 | 1,860 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 14,046 | 12,893 | 13,640 | 14,616 | 13,366 | 12,628 | 12,166 | 10,954 | 10,668 | 9,499 | 9,797 | 11,305 | 7,995 | 7,732 | 7,401 | 9,084 | 1,521 | 2,091 | 2,195 | 2,642 | 2,721 | 1,215 | 797 | 875 | 490 |
Deferred Revenue Non-Current
| 1,234 | 905 | 850 | 936 | 1,003 | 10,496 | 9,031 | 8,736 | 8,335 | 7,986 | 8,404 | -8,908 | -5,869 | 1,162 | -3,190 | -4,906 | 1,962 | 1,175 | 937 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,213 | 3,151 | 2,942 | 1,882 | 2,426 | 2,132 | 3,135 | 2,218 | 2,323 | 1,503 | 1,444 | 1,790 | 894 | 991 | 786 | 637 | 478 | 471 | 393 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,514 | 4,416 | 4,387 | 3,639 | 4,524 | 3,386 | 3,889 | 1,725 | 1,602 | 3,347 | 1,737 | 2,320 | 1,987 | 1,686 | 990 | 1,032 | 881 | 907 | 38 | 1,248 | 1,367 | 981 | 1,046 | 1,002 | 801 |
Total Non-Current Liabilities
| 18,773 | 17,309 | 18,027 | 18,255 | 17,890 | 12,628 | 12,166 | 10,954 | 10,658 | 9,489 | 9,848 | 15,417 | 10,876 | 10,409 | 9,177 | 10,753 | 2,829 | 3,469 | 3,563 | 3,890 | 4,088 | 2,196 | 1,843 | 1,877 | 1,291 |
Total Liabilities
| 33,598 | 31,499 | 30,121 | 29,123 | 30,197 | 26,443 | 26,513 | 24,748 | 25,052 | 21,378 | 20,981 | 23,217 | 17,035 | 16,032 | 14,533 | 15,811 | 7,022 | 7,477 | 7,315 | 6,556 | 6,998 | 4,845 | 4,078 | 3,769 | 3,151 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1,879 | 1,719 | 730 | 0 | 1,100 | 1,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 784 | 784 | 784 | 784 | 784 | 784 | 784 | 0 | 0 | 0 | 0 |
Retained Earnings
| 19,074 | 18,351 | 16,541 | 13,483 | 14,172 | 14,292 | 12,789 | 11,626 | 11,286 | 9,956 | 9,442 | 7,703 | 5,653 | 5,125 | 4,408 | 3,761 | 3,928 | 3,559 | 2,617 | 2,050 | 1,871 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1,675 | -2,363 | -2,771 | -3,689 | -1,585 | -1,879 | -1,719 | -730 | 3,191 | -1,100 | -1,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,735 | 2,641 | 2,664 | 2,676 | 2,638 | 2,286 | 2,291 | 1,420 | 2,269 | 1,888 | 1,855 | 2,675 | 2,658 | 2,556 | -42 | -74 | -29 | -14 | 0 | 409 | 512 | 2,543 | 3,139 | 2,396 | 2,618 |
Total Shareholders Equity
| 20,056 | 19,551 | 17,356 | 13,392 | 16,147 | 14,525 | 13,321 | 13,238 | 13,535 | 12,409 | 11,402 | 11,691 | 9,774 | 10,228 | 5,351 | 4,471 | 5,404 | 5,009 | 3,969 | 3,379 | 3,167 | 2,543 | 3,139 | 2,396 | 2,618 |
Total Equity
| 22,789 | 21,920 | 19,700 | 14,392 | 17,311 | 15,708 | 14,521 | 14,573 | 15,070 | 13,452 | 12,356 | 12,762 | 10,092 | 10,517 | 5,647 | 4,752 | 5,946 | 5,520 | 4,514 | 3,862 | 3,899 | 2,936 | 3,139 | 2,520 | 2,866 |
Total Liabilities & Shareholders Equity
| 56,387 | 53,419 | 49,821 | 43,515 | 47,508 | 42,852 | 42,674 | 39,867 | 40,587 | 34,830 | 33,337 | 35,979 | 27,127 | 26,549 | 20,180 | 20,563 | 12,968 | 12,997 | 11,829 | 10,418 | 10,897 | 7,781 | 7,217 | 6,289 | 6,017 |