HEICO Corporation (HEI) - Income Statement

Home
HEI
Financials

322.29 (USD) • At close September 4, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	3,857.669	2,968.105	2,208.322	1,865.682	1,787.009	2,055.647	1,777.721	1,524.813	1,376.258	1,188.648	1,132.311	1,008.757	897.347	764.891	617.02	538.296	582.347	507.924	392.19	269.647	215.744	176.453	172.112	171.259	202.909	141.3	95.4	63.7	34.6	40.4	32.4	25.9	21.7	25.4	26.2	26.5	43.2	46.9	47.3	32.3
Cost of Revenue Numbers are in millions	2,244.678	1,718.844	1,269.502	1,069.382	1,039.323	1,175.177	1,029.556	903.615	816.04	715.722	696.622	604.676	539.511	464.55	371.973	337.585	353.452	313.966	234.33	157.34	129.136	118.349	110.61	100.113	117.323	77.6	56.4	41.4	20.3	25.3	20.7	16.3	12.8	15	17.4	14.8	26.8	24.6	25	18.4
Gross Profit Numbers are in millions	1,612.991	1,249.261	938.82	796.3	747.686	880.47	748.165	621.198	560.218	472.926	435.689	404.081	357.836	300.341	245.047	200.711	228.895	193.958	157.86	112.307	86.608	58.104	61.502	71.146	85.586	63.7	39	22.3	14.3	15.1	11.7	9.6	8.9	10.4	8.8	11.7	16.4	22.3	22.3	13.9
Gross Profit Ratio Numbers are in millions	0.418	0.421	0.425	0.427	0.418	0.428	0.421	0.407	0.407	0.398	0.385	0.401	0.399	0.393	0.397	0.373	0.393	0.382	0.403	0.416	0.401	0.329	0.357	0.415	0.422	0.451	0.409	0.35	0.413	0.374	0.361	0.371	0.41	0.409	0.336	0.442	0.38	0.475	0.471	0.43
Reseach & Development Expenses Numbers are in millions	111.265	95.773	76.061	68.877	65.559	66.63	57.45	46.473	44.726	38.747	37.377	32.9	30.4	25.4	22.7	19.7	18.4	16.5	15.347	11.311	10.446	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	204.523	194.924	187.591	164.142	136.01	113.174	92.756	104.707	91.444	75.646	56.347	43.193	34.899	39.102	39.578	36.576	24.7	17.1	11.5	7.7	8	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	667.432	505.896	374.81	332.545	304.878	354.005	315.743	266.967	247.084	204.23	208.05	187.591	164.142	131.51	111.774	91.256	102.907	91.444	75.646	56.3	42.283	34.899	39.102	39.578	36.576	24.7	17.1	11.5	7.7	8	7.3	7.5	6.5	6.2	5.2	5.3	11	8.7	8.6	7.1
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.047	0	0	0	0.577	9.775	6.1	2.8	1.6	2.1	2.6	2	1.6	1.9	1.8	1.8	2.4	1.9	1.6	1.2	0.9
Operating Expenses Numbers are in millions	778.697	601.669	450.871	401.422	370.437	420.635	373.193	313.44	291.81	242.977	245.427	220.491	194.542	156.91	134.474	110.956	121.307	107.944	90.993	67.658	52.729	34.899	39.102	40.155	46.351	30.8	19.9	13.1	9.8	10.6	9.3	9.1	8.4	8	7	7.7	12.9	10.3	9.8	8
Operating Income Numbers are in millions	834.294	647.592	487.949	394.878	377.249	459.835	374.972	307.758	268.408	229.949	190.262	183.59	163.294	143.431	110.573	89.755	107.588	86.014	66.867	44.718	33.879	23.205	22.4	30.991	39.235	32.9	19.1	9.2	4.5	4.5	2.4	0.5	0.5	2.4	1.8	4	3.5	12	12.5	5.9
Operating Income Ratio Numbers are in millions	0.216	0.218	0.221	0.212	0.211	0.224	0.211	0.202	0.195	0.193	0.168	0.182	0.182	0.188	0.179	0.167	0.185	0.169	0.17	0.166	0.157	0.132	0.13	0.181	0.193	0.233	0.2	0.144	0.13	0.111	0.074	0.019	0.023	0.094	0.069	0.151	0.081	0.256	0.264	0.183
Total Other Income Expenses Net Numbers are in millions	-156.708	-92.309	3.074	-7.82	-12.394	-21.994	-18.686	-9.798	-11.358	-4.985	8.31	-2.829	-2.119	-5.078	-1.518	-1.91	-4.751	-3.198	-2.884	-0.677	2.676	-1.096	-0.921	-3.678	8.013	-5	-1.7	1.1	0.9	-0.1	-0.2	0.1	-1.7	0.7	0.9	-1.5	0.2	0.8	-0.6	-0.9
Income Before Tax Numbers are in millions	677.586	555.283	491.023	387.058	364.855	437.841	356.286	297.96	257.05	224.964	198.572	180.761	161.175	138.353	109.055	87.845	102.837	82.816	63.983	44.041	36.555	22.109	21.479	27.313	47.248	27.9	17.4	10.3	5.4	4.4	2.2	0.6	-1.2	3.1	2.7	2.5	3.7	12.8	11.9	5
Income Before Tax Ratio Numbers are in millions	0.176	0.187	0.222	0.207	0.204	0.213	0.2	0.195	0.187	0.189	0.175	0.179	0.18	0.181	0.177	0.163	0.177	0.163	0.163	0.163	0.169	0.125	0.125	0.159	0.233	0.197	0.182	0.162	0.156	0.109	0.068	0.023	-0.055	0.122	0.103	0.094	0.086	0.273	0.252	0.155
Income Tax Expense Numbers are in millions	118.5	110.9	100.4	57.3	29	78.1	70.6	90.3	80.9	71.4	59.8	56.2	54.5	42.9	36.7	28	35.45	27.53	20.9	16.1	10.948	7.872	4.93	11.48	19.509	11.6	6.9	3.3	1.7	1.7	0.7	0.1	-0.6	0.7	0.7	0.8	1.2	5.2	5.6	2.3
Net Income Numbers are in millions	514.109	403.596	351.675	304.22	313.984	327.896	259.233	185.985	156.192	133.364	121.293	102.396	85.147	72.82	54.938	59.845	67.387	55.286	43.083	22.812	20.63	12.222	15.226	15.833	26.317	16.3	10.5	7	3.7	2.7	1.5	0.5	-0.6	2.4	2	1.7	2.5	7.6	6.3	2.7
Net Income Ratio Numbers are in millions	0.133	0.136	0.159	0.163	0.176	0.16	0.146	0.122	0.113	0.112	0.107	0.102	0.095	0.095	0.089	0.111	0.116	0.109	0.11	0.085	0.096	0.069	0.088	0.092	0.13	0.115	0.11	0.11	0.107	0.067	0.046	0.019	-0.028	0.094	0.076	0.064	0.058	0.162	0.133	0.084
EPS Numbers are in millions	3.71	2.94	2.59	2.25	2.33	2.45	1.96	1.41	1.19	1.02	0.93	0.79	0.66	0.57	0.44	0.48	0.54	0.45	0.36	0.2	0.18	0.11	0.13	0.15	0.26	0.19	0.15	0.091	0.13	0.16	0.021	0.006	-0.01	0.03	0.025	0.014	0.024	0.077	0.076	0.036
EPS Diluted Numbers are in millions	3.67	2.91	2.55	2.21	2.29	2.39	1.9	1.37	1.17	1.01	0.92	0.78	0.66	0.56	0.42	0.46	0.52	0.43	0.34	0.18	0.17	0.1	0.12	0.14	0.23	0.16	0.12	0.077	0.13	0.16	0.02	0.006	-0.01	0.03	0.025	0.014	0.024	0.077	0.076	0.036
EBITDA Numbers are in millions	1,000.599	756.767	592.709	486.243	465.714	542.136	452.287	371.85	325.022	276.79	251.213	220.678	193.507	156.762	126.883	103.149	120.203	98.276	78.071	52.586	44.424	28.286	25.702	42.156	49.01	38.1	19.8	9.1	6.6	6.8	4.4	2.1	2.4	4.2	3.6	7.7	5.4	13.6	13.1	6.2
EBITDA Ratio Numbers are in millions	0.259	0.255	0.268	0.261	0.261	0.264	0.254	0.244	0.236	0.233	0.222	0.219	0.216	0.205	0.206	0.192	0.206	0.193	0.199	0.195	0.206	0.16	0.149	0.246	0.242	0.27	0.208	0.143	0.191	0.168	0.136	0.081	0.111	0.165	0.137	0.291	0.125	0.29	0.277	0.192

HEICO Corporation

NYSE:HEI Add to watchlist

NYSE:HEI