HEICO Corporation (HEI) - Quarterly Income Statement

Home
HEI
Financials

248.6 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4
Revenue Numbers are in millions	992.246	955.395	896.363	936.447	722.902	687.841	620.915	609.638	569.528	538.813	490.343	509.422	471.707	466.651	417.902	426.178	386.41	468.146	506.275	541.529	532.324	515.648	466.146	476.884	465.825	430.602	404.41	421.224	391.5	368.657	343.432	363.299	356.084	350.648	306.227	328.672	300.37	291.421	268.185	292.223	291.03	282.232	266.826	287.426	267.133	237.708	216.49	242.409	225.969	216.314	212.655	208.919	197.267	184.486	174.219	169.37	158.27	153.845	135.535	143.607	134.086	130.166	130.437	156.716	147.305	144.039	134.287	139.87	133.155	121.215	113.684	109.825	102.172	92.092	88.101	76.524	69.169	66.973	56.981	60.98	55.82	52.793	46.151	47.662	45.412	41.591	41.788	45.512	42.587	43.001	41.012	46.022	43.845	41.742	39.65	47.509	53.912	53.548	47.9	44.8	35.6	32.7	28.2	28.9	24.1	22.7	19.8	19.2	16.7	13.6	14.3	11.6	8.1	12.4	10.9	10.7	10.4	10.3	8.9	9	8.7	7.8	6.9	6.6	7.3	6	6	5	5.6	5.7	5.4	6.2	6.6	6.3	6.3	6.6	7	6.2	6.4	-9	11.1	11.5	7.9	13.3	11	10	8.9	10.5	11.9	12.4	12.1	13.1	12.5	11.9	9.8	7.8
Cost of Revenue Numbers are in millions	602.976	555.665	524.498	572.004	444.168	421.329	377.116	369.255	348.591	327.584	300.133	304.923	286.99	286.878	259.468	264.471	242.927	289.256	308.228	332.144	319.493	306.261	283.909	290.426	284.216	262.745	249.619	261.195	242.603	228.275	218.015	227.615	222.501	216.619	194.031	201.876	192.278	185.927	174.388	189.277	187.703	182.31	174.709	180.822	169.593	148.26	138.901	152.671	141.717	141.116	134.407	134.6	127.442	118.115	110.293	108.322	100.717	100.219	85.415	94.829	88.275	87.648	86.533	99.257	93.454	91.683	87.458	91.272	85.45	77.548	76.196	70.485	64.587	58.556	56.049	46.852	43.17	41.928	36.701	39.034	36.204	34.079	30.615	32.371	30.276	27.69	28.012	29.155	27.651	27.642	26.162	28.327	25.802	20.817	20.177	26.026	31.759	31.656	27.9	24.8	19.4	18.1	15.3	15.8	14.1	14	11.9	12.2	11.4	8.6	9.1	7.1	4.7	7.7	7	6.7	6.8	6.4	5.4	7.9	4.1	4.1	4.2	4.3	4.5	4	3.8	3.3	3.9	3.3	2.8	3.2	4	3.8	4.2	4.2	4.8	4.3	4.1	-8.3	7.2	7.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	389.27	399.73	371.865	364.443	278.734	266.512	243.799	240.383	220.937	211.229	190.21	204.499	184.717	179.773	158.434	161.707	143.483	178.89	198.047	209.385	212.831	209.387	182.237	186.458	181.609	167.857	154.791	160.029	148.897	140.382	125.417	135.684	133.583	134.029	112.196	126.796	108.092	105.494	93.797	102.946	103.327	99.922	92.117	106.604	97.54	89.448	77.589	89.738	84.252	75.198	78.248	74.319	69.825	66.371	63.926	61.048	57.553	53.626	50.12	48.778	45.811	42.518	43.904	57.459	53.851	52.356	46.829	48.598	47.705	43.667	37.488	39.34	37.585	33.536	32.052	29.672	25.999	25.045	20.28	21.946	19.616	18.714	15.536	15.291	15.136	13.901	13.776	16.357	14.936	15.359	14.85	17.695	18.043	20.925	19.473	21.483	22.153	21.892	20	20	16.2	14.6	12.9	13.1	10	8.7	7.9	7	5.3	5	5.2	4.5	3.4	4.7	3.9	4	3.6	3.9	3.5	1.1	4.6	3.7	2.7	2.3	2.8	2	2.2	1.7	1.7	2.4	2.6	3	2.6	2.5	2.1	2.4	2.2	1.9	2.3	-0.7	3.9	4	7.9	13.3	11	10	8.9	10.5	11.9	12.4	12.1	13.1	12.5	11.9	9.8	7.8
Gross Profit Ratio Numbers are in millions	0.392	0.418	0.415	0.389	0.386	0.387	0.393	0.394	0.388	0.392	0.388	0.401	0.392	0.385	0.379	0.379	0.371	0.382	0.391	0.387	0.4	0.406	0.391	0.391	0.39	0.39	0.383	0.38	0.38	0.381	0.365	0.373	0.375	0.382	0.366	0.386	0.36	0.362	0.35	0.352	0.355	0.354	0.345	0.371	0.365	0.376	0.358	0.37	0.373	0.348	0.368	0.356	0.354	0.36	0.367	0.36	0.364	0.349	0.37	0.34	0.342	0.327	0.337	0.367	0.366	0.363	0.349	0.347	0.358	0.36	0.33	0.358	0.368	0.364	0.364	0.388	0.376	0.374	0.356	0.36	0.351	0.354	0.337	0.321	0.333	0.334	0.33	0.359	0.351	0.357	0.362	0.384	0.412	0.501	0.491	0.452	0.411	0.409	0.418	0.446	0.455	0.446	0.457	0.453	0.415	0.383	0.399	0.365	0.317	0.368	0.364	0.388	0.42	0.379	0.358	0.374	0.346	0.379	0.393	0.122	0.529	0.474	0.391	0.348	0.384	0.333	0.367	0.34	0.304	0.421	0.481	0.484	0.394	0.397	0.333	0.364	0.314	0.306	0.359	0.078	0.351	0.348	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	29.779	27.935	25.096	27.274	25.365	22.896	20.238	20.257	18.657	18.751	18.396	16.698	17.976	18.022	16.181	16.591	15.113	16.752	17.103	17.933	16.648	16.849	15.2	16.77	14.02	13.953	12.707	12.584	11.42	11.223	11.246	12.06	12.674	10.985	9.007	9.887	9.421	10.137	9.302	9.099	9.862	9.3	9.116	9.35	8.55	7.7	7.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	72.644	0	0	0	72.644	75.049	70.729	87.057	88.832	93.417	90.204	84.29	82.761	80.186	76.292	75.231	70.585	72.775	63.84	60.867	59.608	63.729	67.235	59.575	57.844	49.582	49.706	47.391	49.227	53.214	50.751	41.732	51.047	49.134	44.76	42.65	44.132	41.797	37.597	40.616	36.879	34.119	33.458	31.554	31.369	28.56	27.669	25.576	24.717	24.389	21.199	22.451	28.749	26.362	25.997	23.599	24.751	23.761	22.584	20.348	21.767	20.197	16.916	16.766	16.866	14.25	13.612	11.619	11.942	11.746	10.542	8.963	8.647	9.035	8.97	8.247	10.676	9.982	9.356	9.088	10.445	9.974	9.985	9.174	9.334	9.346	9.126	8.8	8.1	6	5.7	4.9	5.3	4.4	4	3.5	3.7	2.6	2.5	2.7	2.6	1.6	2.4	2.1	1.6	2.1	2.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	16.826	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	172.824	162.818	165.181	174.995	129.367	109.422	114.365	93.885	92.19	88.452	91.388	89.47	83.879	83.025	78.149	72.644	75.049	70.729	87.057	88.832	93.417	90.204	84.29	82.761	80.186	76.292	75.231	70.585	72.775	63.84	60.867	59.608	63.729	67.235	59.575	57.844	49.582	49.706	47.391	49.227	53.214	50.751	41.732	51.047	49.134	44.76	42.65	44.132	41.797	37.597	40.616	36.879	34.119	33.458	31.554	31.369	28.56	27.669	25.576	24.717	24.389	21.199	22.451	28.749	26.362	25.997	23.599	24.751	23.761	22.584	20.348	21.767	20.197	16.916	16.766	16.866	14.25	13.612	11.619	11.942	11.746	10.542	8.963	8.647	9.035	8.97	8.247	10.676	9.982	9.356	9.088	10.445	9.974	9.985	9.174	9.334	9.346	9.126	8.8	8.1	6	5.7	4.9	5.3	4.4	4	3.5	3.7	2.6	2.5	2.7	2.6	1.6	2.4	2.1	1.6	2.1	2.1	1.9	-0.3	2.8	2.7	2.1	2	2	1.8	1.7	1.8	1.5	1.5	1.9	1.9	1.5	1.6	1.2	1.5	1.3	1.2	1.2	-3.3	2.7	3.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0.659	0.46	0.679	1.04	0.906	0.343	0.639	-0.12	0.145	0.314	0.226	0.264	0.162	0.306	0.711	0.432	0.632	0.107	0.195	0.019	0.268	2.484	-0.332	-0.056	-0.112	-0.25	0.36	0.257	0.2	0.151	0.484	-0.177	0.016	0.568	-0.43	-0.441	-0.184	0.362	0.197	0.034	0.083	0.35	0.158	0.383	0.059	0.161	0.285	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.577	0	2.549	2.441	2.888	2.474	2.213	2.2	2	1.7	1.2	1.2	1.1	1.2	0.5	0.6	0.4	0.4	0.4	0.4	0.3	0.5	0.7	0.6	0.9	0.5	0.6	0.6	0.5	1	0.5	0.4	0.4	0.4	0	0.4	0.5	0	0.5	0.4	0.4	0.4	0.4	0.4	0.4	0.5	0.4	0.5	0.5	0.6	0.6	0	-39.7	0	0	0	-34.9	0	0	0	-34.8	0	0	0	-26.4
Operating Expenses Numbers are in millions	172.824	190.753	190.277	174.995	129.367	109.422	114.365	93.885	92.19	88.452	91.388	89.47	83.879	83.025	78.149	72.644	75.049	70.729	87.057	88.832	93.417	90.204	84.29	82.761	80.186	76.292	75.231	70.585	72.775	63.84	60.867	59.608	63.729	67.235	59.575	57.844	49.582	49.706	47.391	49.227	53.214	50.751	41.732	51.047	49.134	44.76	42.65	44.132	41.797	37.597	40.616	36.879	34.119	33.458	31.554	31.369	28.56	27.669	25.576	24.717	24.389	21.199	22.451	28.749	26.362	25.997	23.599	24.751	23.761	22.584	20.348	21.767	20.197	16.916	16.766	16.866	14.25	13.612	11.619	11.942	11.746	10.542	8.963	8.647	9.035	8.97	8.247	10.676	9.982	9.356	9.088	11.022	9.974	12.534	11.615	12.222	11.82	11.339	11	10.1	7.7	6.9	6.1	6.4	5.6	4.5	4.1	4.1	3	2.9	3.1	2.9	2.1	3.1	2.7	2.5	2.6	2.7	2.5	0.2	3.8	3.2	2.5	2.4	2.4	1.8	2.1	2.3	1.5	2	2.3	2.3	1.9	2	1.6	1.9	1.8	1.6	1.7	-2.8	3.3	3.8	0	-39.7	0	0	0	-34.9	0	0	0	-34.8	0	0	0	-26.4
Operating Income Numbers are in millions	216.446	208.977	181.588	189.448	149.367	157.09	129.434	146.498	128.747	122.777	98.822	115.029	100.838	96.748	80.285	89.063	68.434	108.161	110.99	120.553	119.414	119.183	97.947	103.697	101.423	91.565	79.56	89.444	76.122	76.542	64.55	76.076	69.854	66.794	52.621	68.952	58.51	55.788	46.406	52.444	50.113	49.171	50.385	55.557	48.406	44.688	34.939	45.606	42.455	37.601	37.632	37.44	35.706	32.913	32.372	29.679	28.993	25.957	24.544	24.061	21.422	21.319	21.453	28.71	27.489	26.359	23.23	23.847	23.944	21.083	17.14	17.573	17.388	16.62	15.286	12.806	11.749	11.433	8.661	10.004	7.87	8.172	6.573	6.644	6.101	4.931	5.529	5.681	4.954	6.003	5.762	6.673	8.069	8.391	7.858	9.261	10.333	10.553	9	9.9	8.5	7.7	6.8	6.7	4.4	4.2	3.8	2.9	2.3	2.1	2.1	1.6	1.3	1.6	1.2	1.5	1	1.2	1	0.9	0.8	0.5	0.2	-0.1	0.4	0.2	0.1	1.4	0.2	0.4	0.3	0.7	0.7	0.5	0.5	0.5	0.4	0.3	0.6	2.1	0.6	0.2	7.9	-26.4	11	10	8.9	-24.4	11.9	12.4	12.1	-21.7	12.5	11.9	9.8	-18.6
Operating Income Ratio Numbers are in millions	0.218	0.219	0.203	0.202	0.207	0.228	0.208	0.24	0.226	0.228	0.202	0.226	0.214	0.207	0.192	0.209	0.177	0.231	0.219	0.223	0.224	0.231	0.21	0.217	0.218	0.213	0.197	0.212	0.194	0.208	0.188	0.209	0.196	0.19	0.172	0.21	0.195	0.191	0.173	0.179	0.172	0.174	0.189	0.193	0.181	0.188	0.161	0.188	0.188	0.174	0.177	0.179	0.181	0.178	0.186	0.175	0.183	0.169	0.181	0.168	0.16	0.164	0.164	0.183	0.187	0.183	0.173	0.17	0.18	0.174	0.151	0.16	0.17	0.18	0.174	0.167	0.17	0.171	0.152	0.164	0.141	0.155	0.142	0.139	0.134	0.119	0.132	0.125	0.116	0.14	0.14	0.145	0.184	0.201	0.198	0.195	0.192	0.197	0.188	0.221	0.239	0.235	0.241	0.232	0.183	0.185	0.192	0.151	0.138	0.154	0.147	0.138	0.16	0.129	0.11	0.14	0.096	0.117	0.112	0.1	0.092	0.064	0.029	-0.015	0.055	0.033	0.017	0.28	0.036	0.07	0.056	0.113	0.106	0.079	0.079	0.076	0.057	0.048	0.094	-0.233	0.054	0.017	1	-1.985	1	1	1	-2.324	1	1	1	-1.656	1	1	1	-2.385
Total Other Income Expenses Net Numbers are in millions	-36.129	-37.876	-39.306	1.04	0.906	-11.03	-5.429	-3.325	0.145	0.314	-0.57	-0.773	-1.555	-1.777	-1.737	-2.083	-1.97	-3.652	-4.088	-5.18	-5.255	-3	-5.821	-5.116	-5.324	-5.154	-4.365	-3.157	-2.247	-1.809	-1.485	-2.255	-2.278	-1.765	-1.997	-1.721	-1.272	-0.784	-0.915	-1.241	-1.361	-1.091	-1.123	-0.794	-1.038	-0.642	-0.355	-0.493	-0.683	-0.477	-0.466	-0.128	-0.064	0.113	0.001	-0.088	-0.167	0.101	0.036	-0.112	0.007	-0.063	-0.242	-0.782	-0.588	-0.603	-0.978	-0.988	-0.809	-0.736	-0.665	-0.622	-0.847	-0.554	-0.861	-0.244	0.089	-0.256	-0.197	-0.277	9.843	-0.297	-0.333	-0.265	-0.29	-0.277	-0.264	-0.52	-0.461	2.015	-0.725	-3.509	-0.492	0.56	-0.997	14.332	-2.229	-2.171	-1.8	-1.9	-1	-0.8	-1.3	-1.3	-0.1	-0.1	-0.1	0.1	0.8	0.3	0.3	0.9	0.5	0.6	0.5	-0.3	0.4	-0.1	0.1	-0.5	-0.4	0.2	0.1	0.3	-0.1	-0.1	0.2	-4.1	1.1	0	0	0.1	0.4	0.5	0.5	0.6	0.6	0.3	0.3	-3.7	0.3	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	180.317	171.101	142.282	147.065	138.153	146.06	124.005	143.173	127.486	122.112	98.252	114.256	99.283	94.971	78.548	86.98	66.464	104.509	106.902	115.373	114.159	116.183	92.126	98.581	96.099	86.411	75.195	86.287	73.875	74.733	63.065	73.821	67.576	65.029	50.624	67.231	57.238	55.004	45.491	52.478	48.752	48.08	49.262	54.763	47.368	44.046	34.584	45.113	41.772	37.124	37.166	37.312	35.642	33.026	32.373	29.591	28.826	26.058	24.58	23.949	21.429	21.256	21.211	27.928	26.901	25.756	22.252	22.859	23.135	20.347	16.475	16.951	16.541	16.066	14.425	12.562	11.838	11.177	8.464	9.727	12.713	7.875	6.24	6.379	5.811	4.654	5.265	5.161	4.493	6.788	5.037	3.164	7.577	8.951	6.861	23.593	8.104	8.382	7.2	8	7.5	6.9	5.5	5.4	4.3	4.1	3.7	3	2.6	2.4	2.4	2	1.5	1.8	1.4	1.2	1.2	1.1	1	0.4	0.7	0.6	0.2	0.2	0.4	0.2	0.1	-2.7	0.7	0.4	0.3	0.8	0.9	0.8	0.7	0.8	0.7	0.6	0.7	0.3	0.7	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.182	0.179	0.159	0.157	0.191	0.212	0.2	0.235	0.224	0.227	0.2	0.224	0.21	0.204	0.188	0.204	0.172	0.223	0.211	0.213	0.214	0.225	0.198	0.207	0.206	0.201	0.186	0.205	0.189	0.203	0.184	0.203	0.19	0.185	0.165	0.205	0.191	0.189	0.17	0.18	0.168	0.17	0.185	0.191	0.177	0.185	0.16	0.186	0.185	0.172	0.175	0.179	0.181	0.179	0.186	0.175	0.182	0.169	0.181	0.167	0.16	0.163	0.163	0.178	0.183	0.179	0.166	0.163	0.174	0.168	0.145	0.154	0.162	0.174	0.164	0.164	0.171	0.167	0.149	0.16	0.228	0.149	0.135	0.134	0.128	0.112	0.126	0.113	0.106	0.158	0.123	0.069	0.173	0.214	0.173	0.497	0.15	0.157	0.15	0.179	0.211	0.211	0.195	0.187	0.178	0.181	0.187	0.156	0.156	0.176	0.168	0.172	0.185	0.145	0.128	0.112	0.115	0.107	0.112	0.044	0.08	0.077	0.029	0.03	0.055	0.033	0.017	-0.54	0.125	0.07	0.056	0.129	0.136	0.127	0.111	0.121	0.1	0.097	0.109	-0.033	0.063	0.035	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	32.5	36.2	16.8	33.5	25.4	31	21	33	34.4	29	4	20.9	15.6	18.5	2.3	19.4	8.9	23.6	-22.9	22.8	25.1	26.1	4.1	24.5	22.2	20.4	3.5	27.2	22.4	23.9	16.8	24.3	20.6	21.3	14.7	23.2	18.3	16.5	13.4	16.4	11.4	15.3	16.7	19	12.6	15	9.6	15.8	13.1	12.9	12.7	12.9	9.25	10.9	9.85	9.7	9.3	9.15	8.55	8.669	6.511	6.96	5.86	9.41	9.5	8.96	7.58	7.804	7.83	6.908	4.988	4.707	5.462	5.815	4.916	4.67	4.294	4.213	2.923	3.501	2.591	2.701	2.155	2.267	2.107	1.641	1.857	-0.742	1.472	2.43	1.77	2.241	2.8	3.486	2.953	9.379	3.383	3.593	3.2	3.3	3.1	2.8	2.3	2.2	1.7	1.6	1.4	0.9	0.9	0.8	0.8	0.6	0.4	0.7	0.5	0.4	0.5	0.4	0.4	0.2	0.3	0.2	0.1	0.2	0.1	0	-0.4	-1	0.2	0.1	0.1	0.1	0.3	0.2	0.2	0.2	0.2	0.1	0.2	0.1	0.2	0.1	7.1	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	136.577	123.146	114.698	103.426	102.023	105.12	93.027	97.204	82.54	85.01	86.921	86.062	76.889	70.673	70.596	62.327	54.316	75.453	121.888	85.684	81.098	81.782	79.332	67.377	67.086	59.618	65.152	53.674	45.698	45.686	40.927	44.262	42.002	38.657	31.271	38.25	34.369	33.105	27.64	32.105	33.366	28.367	27.455	29.791	28.947	23.7	19.958	23.791	23.128	19.043	19.185	18.514	20.402	16.83	17.074	15.642	14.93	16.908	16.03	11.636	14.918	14.296	15.351	18.518	17.401	16.796	14.672	15.055	15.305	13.439	11.487	9.321	11.079	10.251	9.509	6.625	6.046	5.713	4.428	5.166	8.115	4.108	3.241	3.54	3.24	2.608	2.834	5.599	2.829	3.97	2.828	0.923	3.964	4.814	3.908	12.792	4.721	4.789	4	4.7	4.4	4.1	3.2	3.2	2.6	2.5	2.3	2.1	1.7	1.6	1.6	1.4	1.1	1.1	0.9	0.8	0.7	0.7	0.6	0.2	0.4	0.4	0.1	0	0.3	0.2	0.5	-1.7	0.5	0.3	0.2	0.7	0.6	0.6	0.5	0.6	0.5	0.5	0.5	0.2	0.5	0.3	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.138	0.129	0.128	0.11	0.141	0.153	0.15	0.159	0.145	0.158	0.177	0.169	0.163	0.151	0.169	0.146	0.141	0.161	0.241	0.158	0.152	0.159	0.17	0.141	0.144	0.138	0.161	0.127	0.117	0.124	0.119	0.122	0.118	0.11	0.102	0.116	0.114	0.114	0.103	0.11	0.115	0.101	0.103	0.104	0.108	0.1	0.092	0.098	0.102	0.088	0.09	0.089	0.103	0.091	0.098	0.092	0.094	0.11	0.118	0.081	0.111	0.11	0.118	0.118	0.118	0.117	0.109	0.108	0.115	0.111	0.101	0.085	0.108	0.111	0.108	0.087	0.087	0.085	0.078	0.085	0.145	0.078	0.07	0.074	0.071	0.063	0.068	0.123	0.066	0.092	0.069	0.02	0.09	0.115	0.099	0.269	0.088	0.089	0.084	0.105	0.124	0.125	0.113	0.111	0.108	0.11	0.116	0.109	0.102	0.118	0.112	0.121	0.136	0.089	0.083	0.075	0.067	0.068	0.067	0.022	0.046	0.051	0.014	0	0.041	0.033	0.083	-0.34	0.089	0.053	0.037	0.113	0.091	0.095	0.079	0.091	0.071	0.081	0.078	-0.022	0.045	0.026	0.101	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.99	0.89	0.83	0.75	0.74	0.77	0.68	0.71	0.61	0.63	0.69	0.64	0.57	0.52	0.52	0.46	0.4	0.56	0.91	0.64	0.61	0.61	0.6	0.51	0.51	0.45	0.5	0.41	0.35	0.35	0.31	0.34	0.32	0.3	0.24	0.29	0.26	0.26	0.22	0.25	0.26	0.22	0.21	0.23	0.23	0.18	0.15	0.18	0.18	0.15	0.15	0.14	0.16	0.13	0.14	0.12	0.12	0.14	0.13	0.093	0.12	0.11	0.12	0.15	0.14	0.13	0.12	0.12	0.12	0.11	0.095	0.077	0.092	0.086	0.081	0.056	0.052	0.048	0.038	0.045	0.071	0.036	0.029	0.031	0.029	0.023	0.027	0.051	0.027	0.036	0.027	0.008	0.033	0.047	0.038	0.13	0.047	0.052	0.043	0.052	0.044	0.043	0.041	0.041	0.033	0.032	0.028	0.044	0.022	0.018	0.017	0.046	0.04	0.013	0.011	0.049	0.01	0.008	0.008	0.003	0.006	0.005	0.001	0.002	0.003	0.003	0.008	-0.027	0.008	0.003	0.003	0.009	0.008	0.008	0.006	0.007	0.004	0.004	0.005	0.002	0.005	0.002	0.008	0.008	0.005	0.005	0.008	0.018	0.019	0.017	0.027	0.03	0.022	0.017	0.011	0.01
EPS Diluted Numbers are in millions	0.97	0.88	0.82	0.74	0.74	0.76	0.67	0.7	0.6	0.62	0.68	0.62	0.56	0.51	0.51	0.45	0.4	0.55	0.89	0.62	0.59	0.6	0.58	0.51	0.49	0.44	0.48	0.4	0.34	0.34	0.3	0.33	0.32	0.29	0.24	0.29	0.26	0.25	0.21	0.25	0.25	0.22	0.21	0.23	0.22	0.18	0.15	0.18	0.18	0.15	0.15	0.14	0.16	0.13	0.13	0.12	0.12	0.13	0.12	0.093	0.12	0.11	0.12	0.15	0.13	0.13	0.11	0.12	0.12	0.1	0.09	0.077	0.087	0.081	0.076	0.056	0.048	0.046	0.036	0.045	0.067	0.034	0.027	0.031	0.029	0.023	0.025	0.051	0.025	0.034	0.025	0.008	0.031	0.042	0.035	0.13	0.042	0.047	0.038	0.052	0.038	0.036	0.033	0.041	0.027	0.025	0.024	0.044	0.019	0.014	0.014	0.046	0.04	0.013	0.011	0.049	0.01	0.008	0.008	0.003	0.006	0.005	0.001	0.002	0.003	0.003	0.008	-0.027	0.008	0.003	0.003	0.009	0.008	0.008	0.006	0.007	0.004	0.004	0.005	0.002	0.005	0.002	0.008	0.008	0.005	0.005	0.008	0.018	0.019	0.017	0.027	0.03	0.022	0.017	0.011	0.01
EBITDA Numbers are in millions	260.756	251.808	225.093	234.216	179.804	187.157	157.133	172.185	152.711	146.576	122.27	139.496	123.897	119.97	103.999	112.838	91.008	129.961	132.768	142.383	140.82	142.178	117.652	123.309	120.745	110.38	98.944	107.612	92.733	91.946	80.282	91.573	85.29	82.624	66.112	81.352	70.251	68.387	57.507	65.24	62.327	61.61	62.593	66.83	57.96	44.849	43.364	54.087	50.192	45.064	44.607	42.557	40.241	37.497	36.679	33.698	33.693	30.584	28.795	28.077	25.465	24.756	24.924	32.423	31.664	30.128	26.769	27.055	27.035	24.086	20.085	21.502	19.701	18.794	17.488	14.948	13.513	13.212	10.385	11.657	4.581	9.978	8.182	7.971	7.426	6.162	6.727	6.868	6.118	5.89	6.826	9.3	11.04	10.94	10.299	12.149	12.807	12.766	11.2	11.9	10.2	8.6	7.8	7.4	5	4.1	3.9	2.9	2.2	2.1	2.1	1.4	1.5	1.9	1.5	2.6	1.3	1.9	1.5	1.4	1.7	0.9	0.5	0.3	0.9	0.7	0.3	1.9	0.1	0.9	0.7	1	1	0.8	0.6	0.6	0.6	0.4	0.9	4.5	1	0.6	7.9	-26.4	11	10	8.9	-24.4	11.9	12.4	12.1	-21.7	12.5	11.9	9.8	-18.6
EBITDA Ratio Numbers are in millions	0.263	0.264	0.251	0.25	0.249	0.272	0.253	0.282	0.268	0.272	0.249	0.274	0.263	0.257	0.249	0.265	0.236	0.278	0.262	0.263	0.265	0.276	0.252	0.259	0.259	0.256	0.245	0.255	0.237	0.249	0.234	0.252	0.24	0.236	0.216	0.248	0.234	0.235	0.214	0.223	0.214	0.218	0.235	0.233	0.217	0.189	0.2	0.223	0.222	0.208	0.21	0.204	0.204	0.203	0.211	0.199	0.213	0.199	0.212	0.196	0.19	0.19	0.191	0.207	0.215	0.209	0.199	0.193	0.203	0.199	0.177	0.196	0.193	0.204	0.198	0.195	0.195	0.197	0.182	0.191	0.082	0.189	0.177	0.167	0.164	0.148	0.161	0.151	0.144	0.137	0.166	0.202	0.252	0.262	0.26	0.256	0.238	0.238	0.234	0.266	0.287	0.263	0.277	0.256	0.207	0.181	0.197	0.151	0.132	0.154	0.147	0.121	0.185	0.153	0.138	0.243	0.125	0.184	0.169	0.156	0.195	0.115	0.072	0.045	0.123	0.117	0.05	0.38	0.018	0.158	0.13	0.161	0.152	0.127	0.095	0.091	0.086	0.065	0.141	-0.5	0.09	0.052	1	-1.985	1	1	1	-2.324	1	1	1	-1.656	1	1	1	-2.385

HEICO Corporation

NYSE:HEI Add to watchlist

NYSE:HEI