HEG Limited
NSE:HEG.NS
2248.75 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,949 | 24,672.4 | 21,732.274 | 12,344.327 | 21,018.851 | 64,363.16 | 26,637.29 | 8,600.427 | 8,201.383 | 12,346.299 | 14,589.147 | 16,174.302 | 14,239.908 | 12,992.587 | 11,313.997 | 10,290.039 | 9,459.679 | 8,178.693 | 5,252.7 |
| Cost of Revenue
| 17,313.9 | 12,310.5 | 12,614.607 | 10,405.457 | 18,724.686 | 14,193.43 | 7,215.143 | 5,872.352 | 4,841.72 | 7,860.955 | 8,795.576 | 10,073.692 | 7,877.357 | 4,952.485 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 6,635.1 | 12,361.9 | 9,117.667 | 1,938.87 | 2,294.165 | 50,169.73 | 19,422.147 | 2,728.075 | 3,359.663 | 4,485.344 | 5,793.571 | 6,100.61 | 6,362.551 | 8,040.102 | 11,313.997 | 10,290.039 | 9,459.679 | 8,178.693 | 5,252.7 |
| Gross Profit Ratio
| 0.277 | 0.501 | 0.42 | 0.157 | 0.109 | 0.779 | 0.729 | 0.317 | 0.41 | 0.363 | 0.397 | 0.377 | 0.447 | 0.619 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 15.811 | 13.405 | 12.402 | 11.347 | 16.989 | 18.716 | 18.661 | 16.889 | 17.673 | 0 | 0 | 21.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 233.995 | 225.899 | 187.802 | 159.975 | 174.56 | 226.565 | 86.804 | 89.771 | 89.257 | 106.693 | 136.212 | 143.38 | 1,914.678 | 5,573.742 | 3,117.99 | 4,618.238 | 2,990.585 | 2,631.138 | 1,977.1 |
| Selling & Marketing Expenses
| 1,385.006 | 1,896.201 | 1,666.718 | 664.306 | 641.219 | 1,265.673 | 867.589 | 569.186 | 554.61 | 731.83 | 988.922 | 1,148.767 | 1,424.158 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,557.3 | 2,122.1 | 1,854.52 | 824.281 | 815.779 | 1,492.238 | 954.393 | 658.957 | 643.867 | 838.523 | 1,125.134 | 1,292.147 | 3,338.836 | 5,573.742 | 3,117.99 | 4,618.238 | 2,990.585 | 2,631.138 | 1,977.1 |
| Other Expenses
| -23.488 | 1,091.4 | 106.795 | 169.218 | 180.223 | 79.559 | 86.807 | 68.294 | 37.993 | 44.415 | 146.287 | 47.213 | 167.858 | -1,436.699 | 5,248.683 | 3,591.974 | 3,935.825 | 4,059.987 | 2,342.3 |
| Operating Expenses
| 4,557.3 | 7,201 | 4,604.255 | 3,162.937 | 3,057.067 | 4,170.986 | 3,058.773 | 2,653.563 | 2,950.368 | 3,231.747 | 3,934.165 | 3,778.276 | 4,523.687 | 4,137.043 | 8,366.673 | 8,210.212 | 6,926.41 | 6,691.125 | 4,319.4 |
| Operating Income
| 2,077.8 | 5,178.656 | 4,520.73 | -1,252.031 | -756.982 | 46,005.382 | 16,363.374 | 74.512 | 409.295 | 1,253.597 | 1,859.406 | 2,322.334 | 1,838.864 | 3,903.059 | 2,947.324 | 2,079.827 | 2,533.269 | 1,487.568 | 933.3 |
| Operating Income Ratio
| 0.087 | 0.21 | 0.208 | -0.101 | -0.036 | 0.715 | 0.614 | 0.009 | 0.05 | 0.102 | 0.127 | 0.144 | 0.129 | 0.3 | 0.261 | 0.202 | 0.268 | 0.182 | 0.178 |
| Total Other Income Expenses Net
| 1,059.3 | 1,595.075 | 1,083.839 | 1,018.062 | 1,192.433 | 522.666 | -316.277 | -483.034 | -514.742 | -810.461 | -884.996 | -1,069.626 | -1,167.485 | -2,222.333 | -524.136 | -465.96 | -461.312 | -486.874 | -403.2 |
| Income Before Tax
| 3,137.1 | 6,773.3 | 5,604.569 | -307.581 | 292.87 | 46,770.788 | 16,047.097 | -408.522 | -105.447 | 443.136 | 974.41 | 1,252.708 | 671.379 | 1,680.726 | 2,423.188 | 1,613.867 | 2,071.957 | 1,000.694 | 530.1 |
| Income Before Tax Ratio
| 0.131 | 0.275 | 0.258 | -0.025 | 0.014 | 0.727 | 0.602 | -0.048 | -0.013 | 0.036 | 0.067 | 0.077 | 0.047 | 0.129 | 0.214 | 0.157 | 0.219 | 0.122 | 0.101 |
| Income Tax Expense
| 837 | 1,449.7 | 1,294.134 | -54.587 | -240.845 | 16,266.482 | 5,233.704 | 92.433 | 46.109 | 53.151 | 108.254 | 194.795 | 48.201 | 392.123 | 712.583 | 554.379 | 618.842 | 262.338 | 140.8 |
| Net Income
| 3,116.791 | 5,324.084 | 4,310.435 | -179.382 | 676.296 | 30,261.566 | 10,994.298 | -441.883 | -142.369 | 364.25 | 807.118 | 1,004.117 | 623.177 | 1,288.603 | 1,710.605 | 1,069.918 | 1,463.545 | 738.356 | 389.3 |
| Net Income Ratio
| 0.13 | 0.216 | 0.198 | -0.015 | 0.032 | 0.47 | 0.413 | -0.051 | -0.017 | 0.03 | 0.055 | 0.062 | 0.044 | 0.099 | 0.151 | 0.104 | 0.155 | 0.09 | 0.074 |
| EPS
| 80.75 | 137.95 | 111.68 | -4.65 | 17.52 | 757.53 | 275.14 | -11.06 | -3.56 | 9.12 | 20.2 | 25.13 | 14.09 | 28.33 | 44.47 | 24.36 | 35.17 | 18.32 | 9.66 |
| EPS Diluted
| 80.75 | 137.95 | 111.68 | -4.65 | 17.52 | 757.53 | 275.14 | -11.06 | -3.56 | 9.12 | 20.2 | 25.13 | 14.09 | 28.33 | 44.25 | 24.36 | 31.39 | 18.32 | 9.66 |
| EBITDA
| 3,824.3 | 8,056.4 | 6,163.892 | 24.017 | 662.471 | 47,194.449 | 17,320.732 | 881.182 | 1,294.531 | 2,083.657 | 2,802.318 | 3,064.647 | 2,586.033 | 2,623.484 | 3,471.46 | 2,545.788 | 2,994.58 | 1,974.442 | 1,336.5 |
| EBITDA Ratio
| 0.16 | 0.327 | 0.284 | 0.002 | 0.032 | 0.733 | 0.65 | 0.102 | 0.158 | 0.169 | 0.192 | 0.189 | 0.182 | 0.202 | 0.307 | 0.247 | 0.317 | 0.241 | 0.254 |