HEG Limited
NSE:HEG.NS
434.45 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 4,102.3 | 333 | 410.352 | 213.739 | 328.032 | 291.591 | 51.718 | 63.121 | 28.936 | 18.618 | 96.606 | 125.116 | 180.204 | 118.284 | 45.398 | 63.83 | 431.9 | 1,032.501 | 1,304.7 |
Short Term Investments
| 3,236.1 | 8,041 | 12,052.824 | 10,310.729 | 2,890.52 | 6,364.049 | 24.528 | 5.534 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 1,918.575 | 1,244.777 | 1,626.909 | 2,120.471 | 1,244.11 | 1,124.6 |
Cash and Short Term Investments
| 7,338.4 | 8,374 | 12,463.176 | 10,524.468 | 3,218.552 | 6,655.64 | 76.246 | 68.655 | 31.436 | 21.118 | 99.106 | 127.616 | 180.204 | 2,036.859 | 1,290.175 | 1,690.739 | 2,552.371 | 2,276.611 | 2,429.3 |
Net Receivables
| 5,089.1 | 4,897.4 | 7,768.199 | 4,335.899 | 7,297.774 | 14,984.167 | 10,749.379 | 4,296.295 | 3,478.122 | 4,054.64 | 5,238.809 | 5,985.606 | 0 | 3,952.935 | 0 | 3,285.43 | 0 | 0 | 1,240.4 |
Inventory
| 11,941.5 | 14,401.1 | 9,778.139 | 5,806.095 | 10,051.385 | 13,083.868 | 5,114.357 | 2,577.976 | 3,221.991 | 4,019.048 | 4,940.046 | 6,076.692 | 6,188.081 | 5,095.218 | 3,428.179 | 4,097.24 | 2,733.787 | 2,808.875 | 2,141.1 |
Other Current Assets
| 1,929.2 | 852.3 | 60.772 | 69.878 | 21.069 | 30.949 | 209.267 | 61.607 | 3,637.856 | 5,216.168 | 6,818.345 | 8,553.791 | 6,967.407 | -0.001 | 4,402.397 | 0.002 | 2,883.542 | 2,031.315 | 0.2 |
Total Current Assets
| 26,298.2 | 28,524.8 | 30,070.286 | 20,736.34 | 20,588.78 | 34,754.624 | 16,149.249 | 7,004.533 | 6,891.283 | 9,256.334 | 11,857.497 | 14,758.099 | 13,335.692 | 11,085.011 | 9,120.751 | 9,073.411 | 8,169.7 | 7,116.801 | 5,811 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 20,197.8 | 18,271.8 | 14,511.446 | 10,638.602 | 8,415.82 | 8,030.597 | 8,309.157 | 8,862.302 | 9,621.021 | 10,141.49 | 10,587.705 | 9,315.721 | 8,723.587 | 7,330.063 | 7,131.887 | 6,956.694 | 6,030.785 | 6,708.193 | 6,615.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.3 | 3.4 | 0.998 | 2.018 | 3.005 | 3.522 | 3.482 | 0.182 | 0.464 | 1.383 | 4.986 | 8.951 | 13.622 | 41.802 | 27.854 | 25.825 | 21.568 | 21.568 | 19.9 |
Goodwill and Intangible Assets
| 12.3 | 3.4 | 0.998 | 2.018 | 3.005 | 3.522 | 3.482 | 0.182 | 0.464 | 1.383 | 4.986 | 8.951 | 13.622 | 41.802 | 27.854 | 25.825 | 21.568 | 21.568 | 19.9 |
Long Term Investments
| 9,301.9 | 7,357.739 | 6,068.81 | 8,192.278 | 12,282.213 | 8,334.865 | -24.527 | 2,318.562 | 2,232.365 | 2,223.179 | 1,732.458 | 1,517.132 | 0 | 41.006 | 440.969 | -791.5 | -1,817.295 | -679.456 | -823.2 |
Tax Assets
| 0.1 | 1,901.461 | 2,380.733 | 2,825.346 | 3,043.713 | -5,408.264 | 395.404 | 296.896 | 581.622 | 821.9 | 858.557 | 1,383.778 | 0 | 0 | 1,244.777 | 1,626.909 | 2,120.471 | 1,244.11 | 1,124.6 |
Other Non-Current Assets
| 1,203.4 | 860 | 47.085 | 47.084 | 49.989 | 32.346 | 30.381 | 42.651 | 237.279 | 18.008 | 16.725 | 13.575 | 2,383.169 | 1,918.575 | 3.477 | 13.905 | 24.335 | 34.766 | 45.4 |
Total Non-Current Assets
| 30,715.5 | 28,394.4 | 23,009.072 | 21,705.328 | 23,794.74 | 10,993.066 | 8,713.897 | 11,520.593 | 12,672.751 | 13,205.96 | 13,200.431 | 12,239.157 | 11,120.378 | 9,331.446 | 8,848.964 | 7,831.833 | 6,379.864 | 7,329.181 | 6,981.8 |
Total Assets
| 57,013.7 | 56,919.2 | 53,079.359 | 42,441.668 | 44,383.519 | 51,443.581 | 27,344.798 | 18,525.126 | 19,564.034 | 22,462.286 | 25,057.926 | 26,997.314 | 24,456.07 | 20,416.457 | 17,969.715 | 16,905.244 | 14,549.564 | 14,445.982 | 12,792.8 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 4,253 | 4,119.5 | 4,478.911 | 2,573.128 | 1,338.07 | 3,800.69 | 2,464.443 | 864.867 | 517.181 | 1,289.268 | 2,298.515 | 1,337.976 | 1,026.656 | 451.464 | 499.839 | 700.811 | 747.59 | 552.922 | 442.6 |
Short Term Debt
| 6,200.2 | 7,411.9 | 6,638.966 | 2,972.452 | 5,931.15 | 6,663.647 | 2,974.549 | 5,481.459 | 5,792.948 | 6,647.863 | 8,584.855 | 10,364.634 | 7,906.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 117.2 | 144.3 | 79.234 | 62.777 | 54.618 | 54.277 | 308.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 117.2 | 1,432.7 | 1,744.176 | 891.866 | 886.55 | 1,707.589 | 1,558.433 | 617.735 | 662.573 | 819.881 | 1,497.378 | 1,361.608 | 514.194 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,105.4 | 196.8 | 8.801 | 2.865 | 9.352 | 6.731 | 21.305 | 23.734 | 27.019 | 27.423 | 25.73 | 26.381 | 2,157.574 | 1,021.326 | 1,087.806 | 698.838 | 496.086 | 598.055 | 399.9 |
Total Current Liabilities
| 11,675.8 | 13,160.9 | 12,870.854 | 6,440.311 | 8,165.122 | 12,178.657 | 7,018.73 | 6,987.795 | 6,999.721 | 8,784.435 | 12,406.478 | 13,090.599 | 11,605.274 | 1,472.79 | 1,587.645 | 1,399.649 | 1,243.676 | 1,150.977 | 842.5 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 26.6 | 13.8 | 7.833 | 8.129 | 11.438 | 4.131 | 4.25 | 1,368.491 | 1,565.533 | 2,523.717 | 1,689.586 | 3,597.41 | 3,527.422 | 9,103.204 | 7,308.03 | 8,820.442 | 7,117.793 | 8,878.251 | 8,049.8 |
Deferred Revenue Non-Current
| 0 | 30.6 | 62.152 | 35.835 | 39.134 | 38.708 | 34.09 | 34.295 | 30.659 | 30.026 | 20.509 | 20.029 | 22.36 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 960.4 | 868 | 962.917 | 967.462 | 1,020.513 | 1,261.265 | 1,191.68 | 608.912 | 991.575 | 973.427 | 920.277 | 813.763 | 786.583 | 736.071 | 748.878 | 749.784 | 736.127 | 834.932 | 695.2 |
Other Non-Current Liabilities
| 91.6 | 36.9 | 39.308 | 39.192 | 30.121 | 23.959 | 20.808 | 0.002 | 8.158 | 10.511 | 21.71 | 24.854 | 20.597 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,078.6 | 949.3 | 1,072.21 | 1,050.618 | 1,101.206 | 1,328.063 | 1,250.828 | 2,011.7 | 2,595.925 | 3,537.681 | 2,652.082 | 4,456.056 | 4,356.962 | 9,839.275 | 8,056.908 | 9,570.226 | 7,853.92 | 9,713.183 | 8,745 |
Total Liabilities
| 12,754.4 | 14,110.2 | 13,943.064 | 7,490.929 | 9,266.328 | 13,506.72 | 8,269.558 | 8,999.495 | 9,595.646 | 12,322.116 | 15,058.56 | 17,546.655 | 15,962.236 | 11,312.065 | 9,644.553 | 10,969.875 | 9,097.596 | 10,864.16 | 9,587.5 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 44,788.845 | 46,955.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 386 | 386 | 385.959 | 385.959 | 385.959 | 385.959 | 399.595 | 399.595 | 399.595 | 399.595 | 399.595 | 399.595 | 399.595 | 428.453 | 426.076 | 425.734 | 443.184 | 403.109 | 403.1 |
Retained Earnings
| 42,626.677 | 41,147.784 | 37,474.694 | 33,280.213 | 33,459.595 | 36,272.969 | 13,297.106 | 4,513.556 | 4,311.914 | 4,483.696 | 4,302.293 | 3,862.295 | 0 | 8,675.939 | 7,899.086 | 5,336.99 | 4,834.387 | 3,178.713 | 2,802.2 |
Accumulated Other Comprehensive Income/Loss
| 43,873.4 | 1,275.642 | 1,275.642 | 1,284.567 | -9,671.658 | -9,018.932 | -8,391.909 | -7,763.213 | -7,090.649 | -6,311.514 | -5,584.643 | -4,939.127 | -4,331.442 | -3,855.614 | -3,367.621 | -2,894.362 | -3,102.773 | -2,674.878 | -2,213.5 |
Other Total Stockholders Equity
| -42,626.677 | -0.426 | 0 | 0 | -33,845.55 | -36,658.924 | 13,770.448 | 12,375.693 | 12,347.528 | 11,568.393 | 10,882.121 | 10,127.896 | 12,425.681 | 3,855.614 | 3,367.621 | 3,067.007 | 3,277.17 | 2,674.878 | 2,213.5 |
Total Shareholders Equity
| 44,259.4 | 42,809 | 39,136.295 | 34,950.739 | 35,117.191 | 37,936.861 | 19,075.24 | 9,525.631 | 9,968.388 | 10,140.17 | 9,999.366 | 9,450.659 | 8,493.834 | 9,104.392 | 8,325.162 | 5,935.369 | 5,451.968 | 3,581.822 | 3,205.3 |
Total Equity
| 44,259.4 | 42,809 | 39,136.295 | 34,950.739 | 35,117.191 | 37,936.861 | 19,075.24 | 9,525.631 | 9,968.388 | 10,140.17 | 9,999.366 | 9,450.659 | 8,493.834 | 9,104.392 | 8,325.162 | 5,935.369 | 5,451.968 | 3,581.822 | 3,205.3 |
Total Liabilities & Shareholders Equity
| 57,013.7 | 56,919.2 | 53,079.359 | 42,441.668 | 44,383.519 | 51,443.581 | 27,344.798 | 18,525.126 | 19,564.034 | 22,462.286 | 25,057.926 | 26,997.314 | 24,456.07 | 20,416.457 | 17,969.715 | 16,905.244 | 14,549.564 | 14,445.982 | 12,792.8 |