HEG Limited

NSE:HEG.NS

2248.75 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 4,102.3333410.352213.739328.032291.59151.71863.12128.93618.61896.606125.116180.204118.28445.39863.83431.91,032.5011,304.7
Short Term Investments 3,236.18,04112,052.82410,310.7292,890.526,364.04924.5285.5342.52.52.52.501,918.5751,244.7771,626.9092,120.4711,244.111,124.6
Cash and Short Term Investments 7,338.48,37412,463.17610,524.4683,218.5526,655.6476.24668.65531.43621.11899.106127.616180.2042,036.8591,290.1751,690.7392,552.3712,276.6112,429.3
Net Receivables 5,089.14,897.47,768.1994,335.8997,297.77414,984.16710,749.3794,296.2953,478.1224,054.645,238.8095,985.60603,952.93503,285.43001,240.4
Inventory 11,941.514,401.19,778.1395,806.09510,051.38513,083.8685,114.3572,577.9763,221.9914,019.0484,940.0466,076.6926,188.0815,095.2183,428.1794,097.242,733.7872,808.8752,141.1
Other Current Assets 1,929.2852.360.77269.87821.06930.949209.26761.6073,637.8565,216.1686,818.3458,553.7916,967.407-0.0014,402.3970.0022,883.5422,031.3150.2
Total Current Assets 26,298.228,524.830,070.28620,736.3420,588.7834,754.62416,149.2497,004.5336,891.2839,256.33411,857.49714,758.09913,335.69211,085.0119,120.7519,073.4118,169.77,116.8015,811
Non-Current Assets:
Property, Plant & Equipment, Net 20,197.818,271.814,511.44610,638.6028,415.828,030.5978,309.1578,862.3029,621.02110,141.4910,587.7059,315.7218,723.5877,330.0637,131.8876,956.6946,030.7856,708.1936,615.1
Goodwill 0000000000000000000
Intangible Assets 12.33.40.9982.0183.0053.5223.4820.1820.4641.3834.9868.95113.62241.80227.85425.82521.56821.56819.9
Goodwill and Intangible Assets 12.33.40.9982.0183.0053.5223.4820.1820.4641.3834.9868.95113.62241.80227.85425.82521.56821.56819.9
Long Term Investments 9,301.97,357.7396,068.818,192.27812,282.2138,334.865-24.5272,318.5622,232.3652,223.1791,732.4581,517.132041.006440.969-791.5-1,817.295-679.456-823.2
Tax Assets 0.11,901.4612,380.7332,825.3463,043.713-5,408.264395.404296.896581.622821.9858.5571,383.778001,244.7771,626.9092,120.4711,244.111,124.6
Other Non-Current Assets 1,203.486047.08547.08449.98932.34630.38142.651237.27918.00816.72513.5752,383.1691,918.5753.47713.90524.33534.76645.4
Total Non-Current Assets 30,715.528,394.423,009.07221,705.32823,794.7410,993.0668,713.89711,520.59312,672.75113,205.9613,200.43112,239.15711,120.3789,331.4468,848.9647,831.8336,379.8647,329.1816,981.8
Total Assets 57,013.756,919.253,079.35942,441.66844,383.51951,443.58127,344.79818,525.12619,564.03422,462.28625,057.92626,997.31424,456.0720,416.45717,969.71516,905.24414,549.56414,445.98212,792.8
Liabilities & Equity:
Current Liabilities:
Account Payables 4,2534,119.54,478.9112,573.1281,338.073,800.692,464.443864.867517.1811,289.2682,298.5151,337.9761,026.656451.464499.839700.811747.59552.922442.6
Short Term Debt 6,200.27,411.96,638.9662,972.4525,931.156,663.6472,974.5495,481.4595,792.9486,647.8638,584.85510,364.6347,906.85000000
Tax Payables 117.2144.379.23462.77754.61854.277308.038000000000000
Deferred Revenue 117.21,432.71,744.176891.866886.551,707.5891,558.433617.735662.573819.8811,497.3781,361.608514.194000000
Other Current Liabilities 1,105.4196.88.8012.8659.3526.73121.30523.73427.01927.42325.7326.3812,157.5741,021.3261,087.806698.838496.086598.055399.9
Total Current Liabilities 11,675.813,160.912,870.8546,440.3118,165.12212,178.6577,018.736,987.7956,999.7218,784.43512,406.47813,090.59911,605.2741,472.791,587.6451,399.6491,243.6761,150.977842.5
Non-Current Liabilities:
Long Term Debt 26.613.87.8338.12911.4384.1314.251,368.4911,565.5332,523.7171,689.5863,597.413,527.4229,103.2047,308.038,820.4427,117.7938,878.2518,049.8
Deferred Revenue Non-Current 030.662.15235.83539.13438.70834.0934.29530.65930.02620.50920.02922.36000000
Deferred Tax Liabilities Non-Current 960.4868962.917967.4621,020.5131,261.2651,191.68608.912991.575973.427920.277813.763786.583736.071748.878749.784736.127834.932695.2
Other Non-Current Liabilities 91.636.939.30839.19230.12123.95920.8080.0028.15810.51121.7124.85420.597000000
Total Non-Current Liabilities 1,078.6949.31,072.211,050.6181,101.2061,328.0631,250.8282,011.72,595.9253,537.6812,652.0824,456.0564,356.9629,839.2758,056.9089,570.2267,853.929,713.1838,745
Total Liabilities 12,754.414,110.213,943.0647,490.9299,266.32813,506.728,269.5588,999.4959,595.64612,322.11615,058.5617,546.65515,962.23611,312.0659,644.55310,969.8759,097.59610,864.169,587.5
Equity:
Preferred Stock 000044,788.84546,955.7890000000000000
Common Stock 386386385.959385.959385.959385.959399.595399.595399.595399.595399.595399.595399.595428.453426.076425.734443.184403.109403.1
Retained Earnings 42,626.67741,147.78437,474.69433,280.21333,459.59536,272.96913,297.1064,513.5564,311.9144,483.6964,302.2933,862.29508,675.9397,899.0865,336.994,834.3873,178.7132,802.2
Accumulated Other Comprehensive Income/Loss 43,873.41,275.6421,275.6421,284.567-9,671.658-9,018.932-8,391.909-7,763.213-7,090.649-6,311.514-5,584.643-4,939.127-4,331.442-3,855.614-3,367.621-2,894.362-3,102.773-2,674.878-2,213.5
Other Total Stockholders Equity -42,626.677-0.42600-33,845.55-36,658.92413,770.44812,375.69312,347.52811,568.39310,882.12110,127.89612,425.6813,855.6143,367.6213,067.0073,277.172,674.8782,213.5
Total Shareholders Equity 44,259.442,80939,136.29534,950.73935,117.19137,936.86119,075.249,525.6319,968.38810,140.179,999.3669,450.6598,493.8349,104.3928,325.1625,935.3695,451.9683,581.8223,205.3
Total Equity 44,259.442,80939,136.29534,950.73935,117.19137,936.86119,075.249,525.6319,968.38810,140.179,999.3669,450.6598,493.8349,104.3928,325.1625,935.3695,451.9683,581.8223,205.3
Total Liabilities & Shareholders Equity 57,013.756,919.253,079.35942,441.66844,383.51951,443.58127,344.79818,525.12619,564.03422,462.28625,057.92626,997.31424,456.0720,416.45717,969.71516,905.24414,549.56414,445.98212,792.8