Heeros Oyj
HEL:HEEROS.HE
3.1 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11.296 | 11.083 | 9.201 | 8.752 | 8.605 | 8 | 7.26 | 6.634 | 5.425 | 4.178 |
| Cost of Revenue
| 0.242 | 0.273 | 0.132 | 0.112 | 0.086 | 0.055 | 1.106 | 1.097 | 0.023 | 2.239 |
| Gross Profit
| 11.054 | 10.81 | 9.069 | 8.64 | 8.519 | 7.945 | 6.154 | 5.537 | 5.402 | 1.939 |
| Gross Profit Ratio
| 0.979 | 0.975 | 0.986 | 0.987 | 0.99 | 0.993 | 0.848 | 0.835 | 0.996 | 0.464 |
| Reseach & Development Expenses
| 1.603 | 1.666 | 0 | 0 | 0 | 0.973 | 2.454 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.387 | 1.051 | 0.823 | 0.863 | 1.046 | 0 | 0 | 0.835 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.4 | 1.387 | 1.051 | 0.823 | 0.863 | 1.046 | 2.593 | 2.095 | 0.835 | 0 |
| Other Expenses
| 0.016 | 9.653 | 7.3 | 7.615 | 7.846 | 7.21 | 6.922 | 5.787 | 4.631 | 0 |
| Operating Expenses
| 10.747 | 11.04 | 8.351 | 8.438 | 8.709 | 8.256 | 6.922 | 5.787 | 5.466 | 1.601 |
| Operating Income
| 0.293 | -0.221 | 0.723 | 0.204 | -0.185 | -0.311 | -0.767 | -0.251 | -0.065 | 0.337 |
| Operating Income Ratio
| 0.026 | -0.02 | 0.079 | 0.023 | -0.022 | -0.039 | -0.106 | -0.038 | -0.012 | 0.081 |
| Total Other Income Expenses Net
| -0.101 | -0.116 | -0.085 | -0.1 | -0.108 | -0.2 | -0.103 | -0.528 | -0.172 | -0.042 |
| Income Before Tax
| 0.191 | -0.337 | 0.638 | 0.104 | -0.294 | -0.507 | -0.871 | -0.778 | -0.229 | 0.295 |
| Income Before Tax Ratio
| 0.017 | -0.03 | 0.069 | 0.012 | -0.034 | -0.063 | -0.12 | -0.117 | -0.042 | 0.071 |
| Income Tax Expense
| 0.015 | 0.067 | 0.139 | 0.082 | 0.108 | 0.2 | -0.002 | 1.055 | 0 | 0.001 |
| Net Income
| 0.177 | -0.405 | 0.499 | 0.022 | -0.402 | -0.507 | -0.868 | -0.778 | -0.229 | 0.295 |
| Net Income Ratio
| 0.016 | -0.037 | 0.054 | 0.002 | -0.047 | -0.063 | -0.12 | -0.117 | -0.042 | 0.071 |
| EPS
| 0.034 | -0.078 | 0.11 | 0.005 | -0.092 | -0.12 | -0.2 | -0.23 | -0.074 | 0.088 |
| EPS Diluted
| 0.034 | -0.078 | 0.11 | 0.005 | -0.092 | -0.12 | -0.2 | -0.23 | -0.074 | 0.088 |
| EBITDA
| 2.48 | 2.007 | 1.998 | 1.439 | 0.918 | 0.719 | 0.194 | 0.549 | 0.707 | 0.692 |
| EBITDA Ratio
| 0.22 | 0.181 | 0.217 | 0.164 | 0.107 | 0.09 | 0.027 | 0.083 | 0.13 | 0.166 |