Heeros Oyj
HEL:HEEROS.HE
3.1 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 0.439 | 0.206 | 0.965 | 0.644 | 0.141 | 0.642 | 0.388 | 2.264 | 0.381 | 0.234 | 0.228 |
Short Term Investments
| -0.121 | -0.083 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.439 | 0.206 | 0.965 | 0.644 | 0.141 | 0.642 | 0.388 | 2.264 | 0.381 | 0.234 | 0.228 |
Net Receivables
| 0.945 | 1.046 | 1.434 | 0.719 | 0.968 | 0 | 1.227 | 0.895 | 0.92 | 0 | 0.577 |
Inventory
| -0.265 | -1.046 | -0.656 | 0.002 | 0.015 | 0.025 | 0.01 | 0.012 | 0.028 | 0 | 0.014 |
Other Current Assets
| 0.387 | 1.129 | 0.677 | 0.02 | 0.02 | 1.075 | 0.001 | 0.977 | 0.028 | 0.014 | 0.244 |
Total Current Assets
| 1.505 | 1.335 | 2.42 | 1.385 | 1.144 | 1.742 | 1.626 | 3.253 | 1.329 | 1.015 | 1.063 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 0.025 | 0.016 | 0.015 | 0.021 | 0.029 | 0.039 | 0.043 | 0.038 | 0.028 | 0.033 | 0.03 |
Goodwill
| 4.447 | 5.006 | 0 | 0 | 0.027 | 0.067 | 0.107 | 0.147 | 0.187 | 0 | 0 |
Intangible Assets
| 5.099 | 5.301 | 4.287 | 4.367 | 4.558 | 4.362 | 3.923 | 3.285 | 3.044 | 2.783 | 2.409 |
Goodwill and Intangible Assets
| 9.546 | 10.307 | 4.287 | 4.367 | 4.584 | 4.428 | 4.03 | 3.431 | 3.231 | 2.783 | 2.409 |
Long Term Investments
| 0.128 | 0.102 | 0.042 | 0.037 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.128 | -0.102 | -0.042 | -0.037 | 4.593 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.007 | 0.019 | 0.021 | 0.017 | -4.613 | -0.02 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.578 | 10.342 | 4.323 | 4.405 | 4.613 | 4.467 | 4.073 | 3.469 | 3.259 | 2.816 | 2.44 |
Total Assets
| 11.083 | 11.677 | 6.743 | 5.79 | 5.757 | 6.209 | 5.699 | 6.722 | 4.588 | 3.831 | 3.503 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 0.228 | 0.75 | 0.258 | 0.505 | 0.549 | 0.563 | 0.763 | 0.548 | 0.614 | 0.637 | 0.424 |
Short Term Debt
| 0.801 | 0.877 | 0.577 | 0.486 | 0.439 | 0.362 | 0.255 | 2.371 | 0.344 | 0.306 | 0.255 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.04 | 0.218 | 1.146 | 0.78 | 0.661 | 0.802 | 0.57 | 0.656 | 0.5 | 0.529 | 0 |
Other Current Liabilities
| 0.467 | 1.201 | 0.311 | 0.583 | 0.453 | 0.816 | 1.027 | -1.204 | 0.779 | 0.88 | 1.474 |
Total Current Liabilities
| 2.536 | 3.046 | 2.292 | 2.353 | 2.102 | 2.543 | 2.615 | 2.371 | 2.237 | 2.352 | 2.154 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 1.249 | 1.879 | 1.968 | 1.467 | 1.85 | 1.676 | 0.587 | 0.987 | 1.288 | 0.855 | 0.919 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -1.879 | -1.968 | -1.467 | -1.85 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.249 | 1.879 | 1.968 | 1.467 | 1.85 | 1.676 | 0.587 | 0.987 | 1.288 | 0.855 | 0.919 |
Total Liabilities
| 3.785 | 4.925 | 4.259 | 3.82 | 3.952 | 4.219 | 3.202 | 3.358 | 3.525 | 3.206 | 3.072 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.743 | 4.743 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.026 | 0.025 | 0.025 |
Retained Earnings
| -2.44 | -2.617 | -2.198 | -2.698 | -2.719 | -2.426 | -1.918 | -1.052 | -0.274 | -0.045 | 0.17 |
Accumulated Other Comprehensive Income/Loss
| 4.455 | 4.441 | 4.44 | 4.426 | 4.283 | 4.174 | 4.174 | 4.174 | 0.026 | 0 | 0.02 |
Other Total Stockholders Equity
| 0.541 | 0.184 | 0.162 | 0.162 | 0.162 | 0.162 | 0.161 | 0.162 | 1.284 | 0.645 | 0.216 |
Total Shareholders Equity
| 7.298 | 6.752 | 2.484 | 1.97 | 1.806 | 1.99 | 2.497 | 3.364 | 1.062 | 0.625 | 0.431 |
Total Equity
| 7.298 | 6.752 | 2.484 | 1.97 | 1.806 | 1.99 | 2.497 | 3.364 | 1.062 | 0.625 | 0.431 |
Total Liabilities & Shareholders Equity
| 11.083 | 11.677 | 6.743 | 5.79 | 5.757 | 6.209 | 5.699 | 6.722 | 4.588 | 3.831 | 3.503 |