Heritage-Crystal Clean, Inc
NASDAQ:HCCI
45.51 (USD) • At close October 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 8.642 | 16.589 | 27.573 | 23.201 | 21.107 | 12.878 | 18.123 | 18.508 | 15.111 | 9.206 | 5.346 | 3.958 | -2.658 | 5.291 | -2.043 | 6.056 | 7.165 | -2.429 | 2.601 | 6.419 | 6.12 | -0.102 | 11.85 | 4.757 | 6.986 | 4.817 | 3.498 | 2.41 | 1.832 | -1.726 | -2.443 | 2.755 | 1.998 | -0.9 | -9.628 | 2.414 | 1.985 | -1.636 | 2.674 | 1.334 | 1.057 | -0.42 | 2.768 | -1.327 | 1.218 | 0.27 | 0.034 | -0.866 | 0.719 | 0.338 | 0.949 | 0.729 | 0.931 | 0.662 | 0.522 | 0.569 | 0.602 | 0.1 | -1.071 | 1.622 | 1.409 | -2.768 | 1.178 | 1.81 | 1.8 | 2.28 |
| Depreciation & Amortization
| 11.801 | 12.168 | 14.181 | 8.261 | 6.778 | 6.507 | 8.374 | 5.767 | 5.619 | 3.782 | 8.205 | 5.635 | 5.455 | 5.268 | 6.073 | 3.98 | 4.06 | 4.136 | 5.079 | 3.776 | 3.659 | 3.643 | 5.466 | 4.185 | 4.184 | 4.132 | 5.549 | 4.196 | 4.118 | 4.128 | 4.147 | 4.419 | 4.298 | 4.333 | 4.966 | 2.593 | 2.692 | 2.626 | 3.278 | 2.224 | 2.163 | 1.859 | 2.554 | 1.904 | 1.911 | 1.772 | 2.124 | 1.208 | 1.215 | 1.11 | 1.469 | 1.076 | 1.055 | 1.029 | 1.45 | 1.052 | 0.929 | 0.877 | 1.189 | 0.844 | 0.821 | 0.776 | 0.957 | 0.673 | 0.638 | 0.605 |
| Deferred Income Tax
| 0.467 | 3.143 | 7.423 | 1.348 | 0.545 | 0.399 | 3.84 | -2.544 | 5.313 | 3.299 | 2.178 | 1.126 | -0.098 | 1.459 | -0.713 | 2.203 | 2.123 | -0.972 | 0.962 | 2.294 | 2.09 | -0.386 | -3.653 | 2.398 | 3.796 | 2.71 | 1.616 | 0.856 | 0.982 | -0.865 | -1.629 | 1.603 | 1.307 | -0.66 | -5.296 | 1.778 | 1.144 | -1.177 | 1.962 | 0.897 | 0.776 | -0.399 | 0.497 | -0.039 | 1 | -0.18 | 2.648 | -0.276 | 0.544 | -0.141 | 0.633 | 0.282 | -0.113 | 0.002 | 0.453 | 0.131 | 0.255 | 0.1 | 0.732 | 0.164 | -0.031 | 0.916 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 1.197 | 1.258 | 0.849 | 1.381 | 1.292 | 1.493 | 1.78 | 1.036 | 1.668 | 1.218 | 0.849 | 0.726 | 0.553 | 1.069 | 1.233 | 1.022 | 0.832 | 0.889 | 1.321 | 1.191 | 1.041 | 0.828 | 1.428 | 0.616 | 0.681 | 0.311 | 1.029 | 0.144 | 0.372 | 0.374 | 0.13 | 0.225 | 0.362 | 0.228 | 0 | 0.401 | 0.476 | 0 | 0.559 | 0.363 | 0.35 | 0.095 | 0.303 | 0.338 | 0.329 | 0.096 | 0.294 | 0.255 | 0.25 | 0.261 | 0.198 | 0.15 | 0.169 | 0.095 | 0.126 | 0.065 | 0.081 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -2.651 | -7.035 | -4.746 | -15.952 | -17.215 | 3.082 | -4.924 | -1.35 | -2.258 | -2.152 | 2.859 | -5.948 | 9.625 | -2.586 | 0.638 | -3.373 | 1.734 | 7.476 | -3.45 | -3.466 | 0.383 | -4.88 | -2.013 | -4.976 | -0.011 | -0.679 | 2.042 | 1.602 | 0.257 | 2.772 | 6.48 | -5.023 | -5.027 | -1.489 | 6.346 | -2.899 | -2.686 | 3.025 | 2.244 | -2.78 | -4.268 | 0.912 | 3.109 | -3.518 | -4.404 | -6.527 | -0.768 | 2.503 | -5.215 | -3.162 | -1.999 | 0.985 | -0.844 | -0.362 | -1.477 | 1.347 | 0.126 | 1.739 | -1.548 | -1.059 | -0.896 | -3.477 | -0.203 | -1.461 | -3.062 | 1.215 |
| Accounts Receivables
| 6.737 | 1.697 | 2.23 | -12.806 | -10.526 | -7.681 | -1.528 | -1.402 | -6.872 | -4.609 | -0.311 | -1.876 | 7.853 | 0.275 | -0.774 | -0.934 | -1.937 | -1.473 | -1.143 | 3.03 | -6.132 | -1.678 | 0.093 | -1.65 | -1.191 | 4.375 | -0.145 | -4.236 | -1.989 | 0.094 | 0.436 | 1.548 | -0.313 | 1.796 | 9.011 | -0.4 | -6.694 | 1.838 | 0.753 | -4.346 | -2.994 | -1.207 | 5.278 | -4.202 | -0.629 | -7.86 | 0.081 | -0.336 | -2.279 | -1.45 | -0.291 | 0.003 | -0.912 | -1.104 | 0.104 | 0.348 | 0.28 | 0.913 | -2.032 | -2.654 | 0 | -868.491 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0.271 | -6.568 | 1.743 | -6.249 | -6.026 | -0.659 | -1.682 | -1.825 | -0.426 | -0.552 | -0.143 | 0.787 | 3.489 | 0.262 | -1.111 | 0.792 | 0.628 | 3.716 | -3.313 | -2.814 | -1.276 | -3.755 | -0.705 | -2.072 | 0.862 | -1.166 | 2.22 | 0.83 | 0.515 | 1.083 | -0.229 | -0.972 | -3.051 | 0.86 | 1.148 | -0.219 | -1.966 | -0.648 | 1.634 | 1.773 | -1.41 | -0.327 | -0.815 | 2.034 | 0.201 | -7.39 | -2.807 | -0.485 | -4.13 | -1.905 | -1.335 | 0.998 | -0.816 | -0.649 | -0.542 | 0.434 | -0.172 | 1.044 | 1.142 | -1.103 | -1.42 | -1.559 | -1.292 | -0.267 | -3.382 | 1.085 |
| Change In Accounts Payables
| -1.321 | -2.141 | -3.462 | 6.993 | 1.881 | 6.21 | 3.232 | 0.105 | 0.804 | 1.345 | 2.438 | -4.189 | 0.45 | -5.273 | 1.916 | -3.894 | 4.368 | 1.531 | 0.332 | -3.143 | 6.469 | 2.344 | -1.163 | -1.978 | 0.857 | -2.628 | -1.009 | 6.27 | 2.116 | 0.504 | 3.492 | -2.869 | -3.972 | -4.265 | -5.569 | -1.401 | 4.9 | 3.657 | -1.25 | 0.553 | -1.728 | 2.614 | -0.989 | -0.975 | -3.933 | 8.791 | 2.9 | 1.955 | 0.789 | 0.355 | 0.401 | -0.393 | 0.902 | 1.092 | -1.058 | 0.143 | -0.629 | 0.529 | -1.013 | 0.21 | 0 | -507.389 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -8.338 | -0.023 | -5.257 | -3.89 | -2.544 | 5.212 | -9.892 | 3.544 | 8.472 | 3.328 | 1.75 | -1.34 | -4.334 | 4.3 | 1.214 | 1.326 | -2.65 | 7.404 | 1.348 | -1.078 | 2.644 | -3.582 | -0.476 | 1.448 | -1.078 | -2.52 | 1.952 | -2.524 | -0.77 | 2.182 | 5.562 | -5.46 | 4.618 | 0.24 | 3.512 | -1.758 | 2.148 | -3.644 | 2.214 | -1.52 | 3.728 | -0.336 | -0.73 | -0.75 | -0.086 | -0.136 | -1.884 | 2.738 | 0.81 | -0.324 | -1.548 | 0.754 | -0.036 | 0.598 | 0.038 | 0.844 | 1.294 | -1.494 | -2.69 | 0.044 | 0.525 | -1.919 | 1.089 | -1.194 | 0.32 | 0.13 |
| Other Non Cash Items
| 1.724 | -0.464 | -11.064 | 0.976 | 2.071 | 0.231 | 0.727 | 0.367 | -0.313 | 0.85 | 2.515 | -0.54 | -5.283 | -0.235 | 11.741 | 1.099 | 0.246 | 0.078 | 0.557 | -0.054 | 0.086 | 0.36 | 0.234 | -2.873 | 0.578 | 0.407 | 0.366 | 0.4 | 0.601 | 1.546 | 5.167 | 3.63 | 2.226 | 2.74 | 7.146 | 0.109 | 0.508 | 0.04 | 0.024 | 0.179 | 0.356 | -0.056 | 0.232 | 1.193 | 0.34 | 0.247 | -0.141 | 0.833 | 0.167 | 0.137 | 0.16 | 0.202 | 0.224 | 0.218 | 0.475 | 0.206 | 0.209 | 0.225 | 3.165 | 0.276 | 0.269 | 3.372 | 0.266 | 0.211 | 2.484 | 0.144 |
| Operating Cash Flow
| 21.18 | 25.659 | 34.216 | 19.215 | 14.578 | 24.59 | 27.92 | 21.784 | 25.14 | 16.203 | 21.952 | 4.957 | 7.594 | 10.266 | 16.929 | 10.987 | 16.16 | 9.178 | 7.07 | 10.16 | 13.379 | -0.537 | 13.312 | 4.107 | 16.214 | 11.698 | 14.1 | 9.608 | 8.162 | 6.229 | 11.852 | 7.609 | 5.164 | 4.252 | 3.368 | 4.396 | 4.119 | 2.794 | 10.741 | 2.217 | 0.434 | 1.991 | 6.695 | -0.122 | 0.394 | -4.322 | 4.157 | 4.523 | -2.32 | -1.457 | 1.41 | 3.424 | 1.422 | 1.644 | 1.549 | 3.37 | 2.202 | 3.142 | 2.467 | 1.846 | 1.572 | -1.182 | 2.198 | 1.233 | 1.862 | 4.244 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -16.953 | -9.946 | -23.535 | -8.22 | -6.79 | -9.146 | -12.048 | -1.113 | -5.515 | -5.411 | -7.248 | -3.328 | -3.295 | -9.842 | -14.372 | -4.324 | -5.018 | -7.579 | -9.946 | -5.503 | -3.803 | -3.568 | -4.935 | -3.132 | -3.02 | -3.313 | -3.281 | -3.923 | -3.186 | -5.485 | -7.314 | -2.262 | -4.696 | -5.462 | -5.26 | -5.869 | -4.299 | -4.93 | -7.779 | -4.011 | -3.458 | -3.156 | -4.668 | -3.809 | -5.494 | -9.215 | -14.559 | -9.291 | -10.873 | -8.64 | -5.937 | -3.526 | -2.125 | -1.38 | -1.694 | -4.442 | -2.275 | -1.272 | -1.319 | -1.344 | -1.177 | -1.404 | -3.218 | -2.94 | -1.667 | -1.131 |
| Acquisitions Net
| 0 | 0 | 0.972 | -157.854 | 0 | 0 | -34.16 | -11.373 | 0 | 0 | 0.124 | -10.129 | -10.129 | 0 | -0.948 | -2.573 | -0.6 | -1.973 | -4.505 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.993 | -2.4 | -0.3 | -2.1 | 0 | 0 | 0 | 0 | -85.911 | -0.954 | -0.954 | 0 | -10.97 | -7.79 | 0 | -2.405 | 0 | 0 | 0 | 0 | -1.331 | -0.921 | 0 | -0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.286 | 1.292 | 0.142 | 0.081 | -2.905 | 0.001 | -11.894 | -1.034 | -4.131 | -5.262 | -6.429 | 0.422 | -3.295 | -9.842 | -14.372 | 0 | -5.018 | -7.579 | -9.937 | -5.494 | -8.292 | -3.513 | -4.672 | 0.943 | 0 | -3.293 | -3.218 | -3.619 | -3.233 | -5.438 | -6.115 | 0 | 0 | -5.462 | -5.142 | 0 | -4.299 | -4.93 | -7.779 | -4.011 | 0 | -3.156 | -4.538 | -0.521 | 0 | -9.215 | -14.559 | -0.473 | 0 | -8.64 | -5.937 | -0.28 | 0 | -1.38 | -1.694 | -1.299 | 0 | -1.272 | -5.244 | -0.489 | 0 | -90.415 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -16.667 | -8.654 | -22.421 | -165.993 | -9.695 | -9.145 | -46.054 | -12.407 | -4.131 | -5.262 | -6.305 | -2.906 | -13.424 | -9.842 | -15.32 | -4.324 | -5.618 | -9.552 | -9.937 | -5.794 | -8.292 | -3.513 | -4.672 | 0.943 | -2.986 | -3.293 | -4.211 | -3.619 | -3.533 | -7.538 | -6.115 | -2.262 | -4.696 | -5.462 | -91.053 | -5.869 | -5.253 | -4.93 | -18.749 | -11.801 | -3.458 | -5.561 | -4.538 | -3.809 | -5.494 | -9.215 | -15.89 | -9.291 | -10.873 | -9.561 | -5.937 | -3.526 | -2.125 | -1.38 | -1.694 | -4.442 | -2.275 | -1.272 | -1.319 | -1.344 | -1.177 | -1.404 | -3.218 | -2.94 | -1.667 | -1.131 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -6.921 | -1.733 | -1.694 | -1.314 | -0.921 | -0.765 | -0.64 | -0.633 | -0.513 | -30.436 | -0.581 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.195 | 0 | 0 | -68.195 | -3.328 | -1.667 | -1.685 | -0.019 | -2.713 | -4.234 | -1.234 | -0.076 | -33.667 | -0.675 | -0.646 | -0.548 | -0.545 | -0.491 | -0.491 | -0.456 | -0.638 | -0.415 | -19.4 | -8.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.82 | -3.8 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0.17 | 0.148 | 0.138 | 0.146 | 0.134 | 0.117 | 0.116 | 0.124 | 0.125 | 0.122 | 0.123 | 0.117 | 0.135 | 0.122 | 0.135 | 0.12 | 0.117 | 0.111 | 0.111 | 0.107 | 0.104 | 0.1 | 0.099 | 0.106 | 0.096 | 0.101 | 0.082 | 0.119 | 0.103 | 0.119 | 0.128 | 0.123 | 0.116 | 0.106 | 33.489 | 0.118 | 0.101 | 0.1 | 0.103 | 0.11 | 0.113 | 0.112 | 0.089 | 0.125 | 65.62 | 0.098 | 0.092 | 0.068 | 0.063 | 0.051 | 0.054 | 3.605 | 22.027 | 0.049 | 0.045 | 0.052 | 0.052 | 0.054 | -0.001 | -0.031 | -0.824 | 35.076 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | -2.135 | 0 | 0 | -1.402 | 0 | -0.346 | -0.867 | 0 | -0.729 | -0.263 | 0 | 0 | -0.791 | -0.001 | 0 | -0.783 | -0.644 | 1.03 | -0.001 | -0.647 | -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.365 | -11.4 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 2.135 | -13.9 | 99.9 | 0 | 0 | 26.778 | -32.418 | -0.018 | -0.804 | -0.001 | -4.301 | -0.461 | -3.511 | -0.965 | -1.807 | -0.4 | 0.02 | 0.02 | 0.012 | -0.27 | -0.382 | -0.302 | 3.054 | 1.03 | 33.967 | 0.2 | 0.001 | -0.121 | -0.019 | 2.831 | -0.169 | -0.24 | -0.096 | 93.528 | -0.109 | -0.231 | -0.109 | 0.194 | -0.131 | -0.09 | 0.624 | -0.221 | 0.027 | 8.721 | 20.765 | 1.124 | 9.98 | 9.763 | 0 | 0 | 0 | 0 | 0 | 3.82 | 3.8 | 0 | -0.02 | -1.183 | -0.543 | 0.95 | -21.29 | 1.297 | 1.485 | -0.126 | -3.029 |
| Financing Cash Flow
| -6.751 | -3.72 | -15.456 | 98.732 | -2.189 | -0.648 | -0.87 | -1.376 | -0.406 | -31.847 | -0.722 | -0.183 | -0.326 | -4.18 | 0.134 | 0.12 | -1.066 | -0.513 | 0.131 | 0.118 | -0.813 | -0.282 | -0.203 | 3.16 | 1.126 | -34.127 | -3.046 | -1.547 | -1.703 | 0.1 | -2.585 | -4.28 | -1.358 | -0.066 | 93.35 | -0.666 | -0.776 | -0.557 | -0.248 | -0.512 | -0.468 | 0.28 | -0.77 | -0.263 | 54.941 | 12.083 | 1.216 | 10.048 | 9.826 | 0.051 | 0.054 | 3.605 | 22.027 | 0.049 | 0.045 | 0.052 | 0.052 | 0.034 | -1.184 | -0.574 | -0.239 | 2.385 | 1.297 | 1.485 | -0.126 | -3.029 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 13.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -2.238 | 13.285 | -3.661 | -48.046 | 2.694 | 14.797 | -19.004 | 8.001 | 20.603 | -20.906 | 14.925 | 1.868 | -6.156 | -3.756 | 1.743 | 6.783 | 9.476 | -0.887 | -2.736 | 4.484 | 4.274 | -4.332 | 8.437 | 8.21 | 14.354 | -25.722 | 6.843 | 4.442 | 2.926 | -1.209 | 3.152 | 1.067 | -0.89 | -1.276 | 5.665 | -2.139 | -1.91 | -2.693 | -8.256 | -10.096 | -3.492 | -3.29 | 1.387 | -4.194 | 49.841 | -1.454 | -10.517 | 5.28 | -3.367 | -10.967 | -4.473 | 3.503 | 21.324 | 0.313 | -0.1 | -1.02 | -0.021 | 1.904 | -0.036 | -0.071 | 0.156 | -0.201 | 0.277 | -0.222 | 0.068 | 0.084 |
| Cash At End Of Period
| 33.1 | 35.338 | 22.053 | 25.714 | 73.76 | 71.066 | 56.269 | 75.273 | 67.272 | 46.669 | 67.575 | 52.65 | 50.782 | 56.938 | 60.694 | 58.951 | 52.168 | 42.692 | 43.579 | 46.315 | 41.831 | 37.557 | 41.889 | 33.452 | 25.242 | 10.888 | 36.61 | 29.767 | 25.325 | 22.399 | 23.608 | 20.456 | 19.389 | 20.279 | 21.555 | 15.89 | 18.029 | 19.939 | 22.632 | 30.888 | 40.984 | 44.476 | 47.766 | 46.379 | 50.573 | 0.732 | 2.186 | 12.703 | 7.423 | 10.79 | 21.757 | 26.23 | 22.727 | 1.403 | 1.09 | 1.19 | 2.21 | 2.231 | 0.327 | 0.363 | 0.434 | 0.279 | 0.479 | 0.202 | 0.424 | 0.356 |