Heritage-Crystal Clean, Inc
NASDAQ:HCCI
45.51 (USD) • At close October 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 709.331 | 515.334 | 405.951 | 444.427 | 410.183 | 365.957 | 347.627 | 350.018 | 339.052 | 283.136 | 252.491 | 152.858 | 112.118 | 98.398 | 108.143 | 89.734 | 73.717 | 59.221 | 48.397 | 38.701 |
Cost of Revenue
| 496.433 | 352.796 | 321.648 | 349.603 | 323.165 | 276.102 | 267.503 | 280.708 | 290.622 | 234.638 | 213.568 | 124 | 30.838 | 26.04 | 32.208 | 25.102 | 18.823 | 0 | 11.71 | 9.224 |
Gross Profit
| 212.898 | 162.538 | 84.303 | 94.824 | 87.018 | 89.855 | 80.124 | 69.31 | 48.43 | 48.498 | 38.923 | 28.858 | 81.28 | 72.358 | 75.935 | 64.632 | 54.894 | 59.221 | 36.687 | 29.477 |
Gross Profit Ratio
| 0.3 | 0.315 | 0.208 | 0.213 | 0.212 | 0.246 | 0.23 | 0.198 | 0.143 | 0.171 | 0.154 | 0.189 | 0.725 | 0.735 | 0.702 | 0.72 | 0.745 | 1 | 0.758 | 0.762 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 70.781 | 56.987 | 47.091 | 50.224 | 47.714 | 47.401 | 49.823 | 45.269 | 45.646 | 30.274 | 26.194 | 20.715 | 18.717 | 17.137 | 73.717 | 59.156 | 49.192 | 0 | 9.344 | 8.995 |
Other Expenses
| 23.716 | 22.554 | 19.198 | 31.739 | 17.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 94.497 | 79.541 | 66.289 | 81.963 | 65.477 | 54.428 | 69.23 | 61.169 | 58.089 | 40.008 | 34.341 | 26.372 | 75.638 | 69.077 | 73.717 | 56.156 | 49.192 | 0 | 35.305 | 30.576 |
Operating Income
| 118.401 | 82.997 | 18.014 | 12.861 | 21.541 | 35.427 | 10.894 | 4.189 | -9.659 | 8.49 | 4.582 | 2.496 | 5.642 | 3.281 | 2.218 | 8.476 | 5.702 | 59.221 | 1.382 | -1.099 |
Operating Income Ratio
| 0.167 | 0.161 | 0.044 | 0.029 | 0.053 | 0.097 | 0.031 | 0.012 | -0.028 | 0.03 | 0.018 | 0.016 | 0.05 | 0.033 | 0.021 | 0.094 | 0.077 | 1 | 0.029 | -0.028 |
Total Other Income Expenses Net
| -3.232 | -0.933 | -1.252 | -0.869 | -1.052 | 10.94 | -1.416 | -3.952 | 0.434 | -0.21 | -0.006 | 0.01 | -0.003 | -0.159 | -0.408 | 3 | 0 | 0 | 0 | 0 |
Income Before Tax
| 115.169 | 82.064 | 16.762 | 11.992 | 20.489 | 34.333 | 8.825 | 2.309 | -10.348 | 8.073 | 3.997 | 2.459 | 5.642 | 3.119 | 1.81 | 11.476 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.162 | 0.159 | 0.041 | 0.027 | 0.05 | 0.094 | 0.025 | 0.007 | -0.031 | 0.029 | 0.016 | 0.016 | 0.05 | 0.032 | 0.017 | 0.128 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 30.41 | 21.116 | 4.825 | 3.243 | 5.451 | 5.923 | 2.811 | 0.899 | -3.483 | 3.428 | 1.743 | 0.985 | 2.371 | 1.326 | 2.618 | 1.408 | 1.415 | -2.034 | -0.724 | 1.905 |
Net Income
| 84.759 | 60.948 | 11.937 | 8.363 | 14.728 | 28.123 | 5.842 | 1.25 | -7.008 | 4.545 | 2.254 | 1.474 | 3.271 | 1.793 | -0.808 | 7.068 | 4.287 | 2.034 | 0.724 | -1.905 |
Net Income Ratio
| 0.119 | 0.118 | 0.029 | 0.019 | 0.036 | 0.077 | 0.017 | 0.004 | -0.021 | 0.016 | 0.009 | 0.01 | 0.029 | 0.018 | -0.007 | 0.079 | 0.058 | 0.034 | 0.015 | -0.049 |
EPS
| 3.6 | 2.6 | 0.51 | 0.36 | 0.63 | 1.24 | 0.26 | 0.06 | -0.38 | 0.25 | 0.13 | 0.1 | 0.26 | 0.17 | -0.081 | 0.41 | 0.14 | -0.1 | -0.22 | -0.38 |
EPS Diluted
| 3.58 | 2.59 | 0.51 | 0.36 | 0.63 | 1.23 | 0.26 | 0.06 | -0.38 | 0.24 | 0.13 | 0.1 | 0.26 | 0.17 | -0.081 | 0.41 | 0.14 | -0.1 | -0.22 | -0.38 |
EBITDA
| 154.128 | 106.539 | 42.577 | 31.11 | 37.698 | 53.394 | 28.885 | 25.338 | 3.218 | 18.014 | 12.723 | 8.143 | 5.642 | 3.281 | 5.848 | 8.35 | 8.055 | 59.221 | 1.382 | -1.099 |
EBITDA Ratio
| 0.217 | 0.207 | 0.105 | 0.07 | 0.092 | 0.146 | 0.083 | 0.072 | 0.009 | 0.064 | 0.05 | 0.053 | 0.05 | 0.033 | 0.054 | 0.093 | 0.109 | 1 | 0.029 | -0.028 |