
Hawesko Holding AG
FSX:HAW.DE
25 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 660.28 | 671.482 | 680.53 | 620.273 | 556.011 | 524.298 | 506.993 | 480.93 | 476.75 | 472.79 | 465.172 | 448.581 | 411.409 | 377.712 | 338.501 | 338.845 | 333.718 | 302.638 | 287.049 | 285.848 | 278.775 | 267.35 |
Cost of Revenue
| 369.934 | 377.652 | 379.886 | 345.543 | 314.897 | 300.35 | 293.65 | 275.795 | 277.405 | 274.047 | 274.679 | 265.104 | 248.091 | 227.624 | 200.101 | 202.97 | 202.7 | 179.308 | 167.552 | 166.224 | 161.694 | 152.553 |
Gross Profit
| 290.346 | 293.83 | 300.644 | 274.73 | 241.114 | 223.948 | 213.343 | 205.135 | 199.345 | 198.743 | 190.493 | 183.477 | 163.318 | 150.088 | 138.4 | 135.875 | 131.018 | 123.33 | 119.497 | 119.624 | 117.081 | 114.797 |
Gross Profit Ratio
| 0.44 | 0.438 | 0.442 | 0.443 | 0.434 | 0.427 | 0.421 | 0.427 | 0.418 | 0.42 | 0.41 | 0.409 | 0.397 | 0.397 | 0.409 | 0.401 | 0.393 | 0.408 | 0.416 | 0.418 | 0.42 | 0.429 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.678 | 4.66 | 4.837 | 4.719 | 4.359 | 3.212 | 2.291 | 3.187 | 3.71 | 7.181 | 2.303 | 1.927 | 1.955 | 0 | 0 | 0 | 0 | 0 | 28.486 | 29.084 | 27.729 | 26.942 |
Selling & Marketing Expenses
| 131.792 | 49.328 | 44.082 | 39.556 | 43.622 | 41.787 | 40.041 | 39.229 | 39.015 | 41.469 | 39.652 | 39.748 | 34.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 136.47 | 53.988 | 48.919 | 44.275 | 47.981 | 44.999 | 42.332 | 42.416 | 42.725 | 48.65 | 41.955 | 41.675 | 35.966 | 0 | 0 | 0 | 0 | 0 | 28.486 | 29.084 | 27.729 | 26.942 |
Other Expenses
| 129.746 | 209.17 | 207.502 | 199.728 | 177.696 | 9.255 | 8.904 | 8.49 | 8.127 | 7.913 | 7.532 | 7.259 | 100.59 | 124.349 | 115.911 | 110.381 | 112.746 | 104.728 | 72.078 | 74.007 | 74.233 | 73.741 |
Operating Expenses
| 266.216 | 263.158 | 256.421 | 244.003 | 225.677 | 205.497 | 191.785 | 183.844 | 187.196 | 186.397 | 175.468 | 164.591 | 136.556 | 124.349 | 115.911 | 110.381 | 112.746 | 104.728 | 100.564 | 103.091 | 101.962 | 100.683 |
Operating Income
| 24.171 | 39.078 | 53.08 | 42.152 | 29.146 | 27.698 | 30.418 | 29.619 | 20.132 | 20.05 | 22.557 | 26.145 | 26.762 | 25.739 | 22.489 | 25.494 | 18.272 | 18.602 | 18.933 | 16.533 | 15.119 | 14.114 |
Operating Income Ratio
| 0.037 | 0.058 | 0.078 | 0.068 | 0.052 | 0.053 | 0.06 | 0.062 | 0.042 | 0.042 | 0.048 | 0.058 | 0.065 | 0.068 | 0.066 | 0.075 | 0.055 | 0.061 | 0.066 | 0.058 | 0.054 | 0.053 |
Total Other Income Expenses Net
| -8.477 | 0.244 | -4.811 | -6.346 | 0.061 | 4.189 | -0.305 | -1.457 | -7.336 | -8.104 | 2.522 | 4.139 | -0.457 | 1.785 | -2.59 | -3.427 | -2.605 | -1.275 | -2.618 | -3.359 | -0.84 | -15.519 |
Income Before Tax
| 15.694 | 39.322 | 48.269 | 35.806 | 25.359 | 30.502 | 28.771 | 28.324 | 19.04 | 21.355 | 25.277 | 30.295 | 26.305 | 27.524 | 0 | 22.236 | 15.667 | 17.327 | 16.315 | 14.697 | -1.229 | -1.405 |
Income Before Tax Ratio
| 0.024 | 0.059 | 0.071 | 0.058 | 0.046 | 0.058 | 0.057 | 0.059 | 0.04 | 0.045 | 0.054 | 0.068 | 0.064 | 0.073 | 0 | 0.066 | 0.047 | 0.057 | 0.057 | 0.051 | -0.004 | -0.005 |
Income Tax Expense
| 6.936 | 13.159 | 14.015 | 11.618 | 9.108 | 7.601 | 9.6 | 8.893 | 6.586 | 6.524 | 8.951 | 7.422 | 8.117 | 7.228 | 9.332 | 7.393 | 8.715 | 6.361 | 5.359 | 7.668 | -7.28 | -5.929 |
Net Income
| 8.126 | 25.594 | 33.634 | 23.821 | 15.823 | 22.017 | 18.474 | 18.542 | 12.215 | 14.84 | 16.212 | 22.545 | 17.897 | 19.987 | 13.157 | 14.61 | 6.658 | 10.806 | 10.841 | 6.685 | 6.525 | 5.07 |
Net Income Ratio
| 0.012 | 0.038 | 0.049 | 0.038 | 0.028 | 0.042 | 0.036 | 0.039 | 0.026 | 0.031 | 0.035 | 0.05 | 0.044 | 0.053 | 0.039 | 0.043 | 0.02 | 0.036 | 0.038 | 0.023 | 0.023 | 0.019 |
EPS
| 0.9 | 2.85 | 3.74 | 2.65 | 1.76 | 2.45 | 2.06 | 2.06 | 1.36 | 1.65 | 1.8 | 2.51 | 1.992 | 2.242 | 1.48 | 1.67 | 0.76 | 1.23 | 2.44 | 1.29 | 1.37 | 1.05 |
EPS Diluted
| 0.9 | 2.85 | 3.74 | 2.65 | 1.76 | 2.45 | 2.06 | 2.06 | 1.36 | 1.65 | 1.8 | 2.51 | 1.992 | 2.242 | 1.48 | 1.67 | 0.76 | 1.23 | 2.44 | 1.29 | 1.37 | 1.05 |
EBITDA
| 48.731 | 69.123 | 76.155 | 61.219 | 50.426 | 38.851 | 36.743 | 35.313 | 27.058 | 29.122 | 29.772 | 33.733 | 31.952 | 31.299 | 27.219 | 29.994 | 23.275 | 22.865 | 23.291 | 20.768 | 19.75 | 18.752 |
EBITDA Ratio
| 0.074 | 0.103 | 0.112 | 0.099 | 0.091 | 0.074 | 0.072 | 0.073 | 0.057 | 0.062 | 0.064 | 0.075 | 0.078 | 0.083 | 0.08 | 0.089 | 0.07 | 0.076 | 0.081 | 0.073 | 0.071 | 0.07 |