
Hawesko Holding AG
FSX:HAW.DE
25 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 17.139 | 30.459 | 52.861 | 49.818 | 18.725 | 25.073 | 10.736 | 13.581 | 14.459 | 10.858 | 18.76 | 12.345 | 20.35 | 24.705 | 13.001 | 10.056 | 8.388 | 5.506 | 7.165 | 9.14 | 14.322 | 8.418 |
Short Term Investments
| 0 | 0.036 | 7.822 | -4.036 | -0.87 | -0.98 | -1.162 | -1.177 | -1.219 | -1.254 | -1.208 | -1.092 | 0 | -1.066 | 0 | -1.102 | 0 | 0 | -1.064 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.139 | 30.459 | 60.683 | 49.818 | 18.725 | 25.073 | 10.736 | 13.581 | 14.459 | 10.858 | 18.76 | 12.345 | 20.35 | 24.705 | 13.001 | 10.056 | 8.388 | 5.506 | 7.165 | 9.14 | 14.322 | 8.418 |
Net Receivables
| 52.18 | 50.333 | 47.126 | 46.88 | 52.702 | 56.402 | 57.934 | 49.35 | 49.592 | 44.508 | 49.801 | 53.966 | 52.995 | 50.176 | 45.503 | 42.99 | 48.934 | 46.094 | 38.746 | 35.936 | 0 | 0 |
Inventory
| 131.289 | 125.903 | 117.577 | 108.626 | 120.875 | 111.911 | 110.751 | 86.958 | 88.043 | 90.701 | 86.916 | 84.189 | 97.012 | 74.297 | 68.598 | 72.312 | 68.415 | 61.18 | 57.54 | 63.303 | 65.625 | 76.892 |
Other Current Assets
| 10.525 | 7.253 | 5.18 | 13.337 | 4.976 | 4.844 | 4.678 | 53.326 | 57.009 | 55.311 | 14.06 | 20.642 | 0 | 0 | 0 | 0 | 1.998 | 1.769 | 2.597 | 2.703 | 57.509 | 61.737 |
Total Current Assets
| 211.133 | 213.948 | 229.106 | 223.586 | 197.278 | 198.23 | 184.099 | 157.933 | 159.511 | 156.87 | 169.537 | 171.726 | 170.357 | 149.178 | 127.102 | 125.358 | 127.735 | 114.549 | 106.048 | 111.082 | 137.456 | 147.047 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 159.713 | 142.505 | 136.847 | 130.092 | 127.125 | 21.237 | 20.533 | 20.854 | 20.928 | 21.3 | 21.846 | 20.494 | 19.925 | 20.11 | 20.407 | 20.646 | 21.956 | 23.516 | 24.306 | 15.132 | 13.686 | 14.356 |
Goodwill
| 25.843 | 34.113 | 26.768 | 26.708 | 26.902 | 26.856 | 18.721 | 14.953 | 14.555 | 14.72 | 14.72 | 14.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 29.674 | 31.593 | 24.577 | 26.732 | 29.511 | 30.284 | 23.184 | 24.096 | 17.515 | 18.29 | 19.44 | 21.032 | 10.704 | 0 | 11.625 | 8.928 | 0 | 0 | 8.546 | 6.411 | 7.112 | 7.402 |
Goodwill and Intangible Assets
| 55.517 | 65.706 | 51.345 | 53.44 | 56.413 | 57.14 | 41.905 | 39.049 | 32.07 | 33.01 | 34.16 | 35.787 | 10.704 | 11.379 | 11.625 | 8.928 | 9.877 | 10.63 | 8.546 | 6.411 | 7.112 | 7.402 |
Long Term Investments
| 10.815 | 4.696 | 0.511 | 8.255 | 4.853 | 4.34 | 4.702 | 4.6 | 2.024 | 1.896 | 1.919 | 1.277 | 0 | 1.331 | 0 | 3.393 | 0 | 0 | 1.302 | 0.709 | 0.208 | 0.208 |
Tax Assets
| 4.867 | 4.498 | 5.931 | 8.002 | 6.148 | 3.339 | 2.211 | 2.506 | 1.782 | 1.712 | 1.906 | 2.157 | 0 | 3.877 | 0 | 7.293 | 0 | 0 | 19.213 | 20.194 | 22.878 | 26.309 |
Other Non-Current Assets
| 42.698 | 2.336 | 13.806 | 4.324 | 3.113 | 4.72 | 6.284 | 6.346 | 3.505 | 2.427 | 4.906 | 5.319 | 16.118 | 15.908 | 14.43 | 4.458 | 17.058 | 23.191 | 3.201 | 0.284 | -22.878 | -26.309 |
Total Non-Current Assets
| 273.61 | 219.741 | 208.44 | 204.113 | 197.652 | 90.776 | 75.635 | 73.355 | 60.309 | 60.345 | 64.737 | 65.034 | 46.747 | 52.605 | 46.462 | 44.718 | 48.891 | 57.337 | 56.568 | 42.73 | 21.006 | 21.966 |
Total Assets
| 444.642 | 433.689 | 437.546 | 427.699 | 394.93 | 289.006 | 259.734 | 231.288 | 219.82 | 217.215 | 234.274 | 236.76 | 217.104 | 201.783 | 173.564 | 170.076 | 176.626 | 171.886 | 162.616 | 153.812 | 158.462 | 169.013 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 65.057 | 62.339 | 67.895 | 78.103 | 70.967 | 65.577 | 64.43 | 58.298 | 62.933 | 65.815 | 67.73 | 64.806 | 57.438 | 52.996 | 49.041 | 45.585 | 45.462 | 0 | 0 | 10.093 | 0 | 0 |
Short Term Debt
| 31.181 | 25.4 | 25.33 | 24.508 | 28.152 | 24.703 | 20.059 | 11.435 | 11.986 | 14.461 | 14.591 | 9.51 | 4.288 | 4.028 | 2.45 | -11.678 | 10.14 | 0 | 0 | 17.608 | 0 | 0 |
Tax Payables
| 2.592 | 27.542 | 27.251 | 9.127 | 4.013 | 3.46 | 14.99 | 14.93 | 11.839 | 10.858 | 13.709 | 12.173 | 4.012 | 2.829 | 0 | 0 | 0.5 | 0.451 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 18.32 | 21.276 | 74.961 | 20.876 | 41.565 | 3.46 | 51.091 | 37.057 | 26.916 | 24.446 | 29.457 | 33.462 | 20.473 | 7.897 | 0 | 19.644 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 34.98 | 20.238 | 27.826 | 36.608 | 24.038 | 33.731 | 32.274 | 26.215 | 19.232 | 17.869 | 19.806 | 25.644 | 40.763 | 26.825 | 30.786 | 9.312 | -56.102 | -0.451 | 70.01 | 47.792 | 0 | 0 |
Total Current Liabilities
| 152.13 | 156.795 | 168.216 | 169.222 | 140.948 | 145.969 | 140.196 | 110.878 | 105.99 | 109.003 | 115.836 | 112.133 | 106.501 | 86.678 | 82.277 | 82.507 | 0 | 0 | 70.01 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 154.851 | 130.582 | 127.291 | 126.291 | 124.604 | 14.277 | 1.068 | 1.736 | 1.229 | 4.034 | 9.447 | 12.676 | 2.596 | 3.863 | 5.755 | 6.96 | 17.173 | 0 | 13.121 | 20.827 | 34.385 | 40.888 |
Deferred Revenue Non-Current
| 4.589 | 3.064 | 4.519 | 3.682 | 5.359 | 1.972 | 4.681 | 3.873 | 2.742 | 1.229 | 2.588 | 3.447 | 11.971 | 16.355 | 0.839 | 0.886 | 0 | 0 | 0.94 | 34.259 | 44.947 | 53.074 |
Deferred Tax Liabilities Non-Current
| 3.626 | 4.761 | 1.702 | 4.121 | 3.973 | 4.465 | 2.717 | 2.28 | 0.668 | 0.701 | 0.937 | 0.568 | 0.277 | 0.293 | 0.276 | 8.97 | 0 | 0 | 0.642 | 3.542 | 2.508 | 3.401 |
Other Non-Current Liabilities
| 43.43 | 2.882 | 3.126 | 7.399 | 9.181 | 9.8 | 13.682 | 18.127 | 20.611 | 13.064 | 15.962 | 17.898 | 0.018 | 1.992 | 2.246 | 2.724 | -8.093 | 0 | 7.468 | 2.721 | -44.947 | -53.074 |
Total Non-Current Liabilities
| 206.496 | 141.289 | 136.638 | 141.493 | 143.117 | 30.514 | 14.75 | 26.016 | 22.508 | 17.098 | 26.346 | 34.589 | 14.862 | 21.566 | 9.116 | 9.814 | 9.08 | 11.184 | 22.171 | 24.369 | 36.893 | 44.289 |
Total Liabilities
| 318.525 | 298.084 | 304.854 | 310.715 | 284.065 | 176.483 | 154.946 | 136.894 | 128.498 | 126.101 | 142.182 | 146.722 | 121.363 | 108.244 | 91.393 | 92.321 | 105.769 | 99.745 | 92.181 | 85.056 | 91.045 | 103.439 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0.383 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.709 | 13.497 | 13.497 | 13.249 | 13.249 | 13.249 | 13.25 | 13.216 | 13.216 |
Retained Earnings
| 97.103 | 106.045 | 106.665 | 91.346 | 83.599 | 85.499 | 71.174 | 64.111 | 61.554 | 61.017 | 61 | 59.608 | 71.087 | 21.649 | 19.691 | 24.39 | 6.658 | 10.806 | 22.419 | 22.405 | 25.779 | 29.107 |
Accumulated Other Comprehensive Income/Loss
| 1.292 | 1.666 | 0.098 | -0.383 | -0.19 | -63.171 | -50.575 | -47.581 | -44.592 | -42.32 | -40.059 | -38.585 | -35.722 | -32.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10.061 | 10.061 | 10.061 | 10.061 | 10.061 | 10.061 | 10.061 | 10.061 | 9.893 | 10.061 | 10.061 | 21.08 | 0.552 | 10.267 | 6.27 | 6.491 | 6.108 | 5.867 | 34.167 | 30.999 | 25.726 | 20.773 |
Total Shareholders Equity
| 122.165 | 131.481 | 130.533 | 114.733 | 107.179 | 109.059 | 94.839 | 87.695 | 85.156 | 84.655 | 84.706 | 83.214 | 94.902 | 92.788 | 81.676 | 76.581 | 70.857 | 72.141 | 69.835 | 66.654 | 64.721 | 63.096 |
Total Equity
| 126.117 | 135.605 | 132.692 | 116.984 | 110.865 | 112.523 | 104.788 | 94.394 | 91.322 | 91.114 | 92.092 | 90.038 | 95.741 | 93.539 | 82.171 | 77.168 | 70.857 | 72.141 | 70.135 | 67.705 | 66.069 | 64.335 |
Total Liabilities & Shareholders Equity
| 444.642 | 433.689 | 437.546 | 427.699 | 394.93 | 289.006 | 259.734 | 231.288 | 219.82 | 217.215 | 234.274 | 236.76 | 217.104 | 201.783 | 173.564 | 170.076 | 176.626 | 171.886 | 162.616 | 153.812 | 158.462 | 169.013 |