Havilah Resources Limited
ASX:HAV.AX
0.2 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.009 | 0 | 0.008 | 0 | 0.028 | 0.027 | 0.077 | 0.073 | 0.002 | 0.029 | 0.652 | 0.113 | 0 | 13.46 | 2.745 | 0 | 0 | 0 | 0.002 | 0 | -0.138 | 0.506 | 0.166 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.024 | 0.024 | 0.024 | 0.024 | 0.077 | 0.077 | 0.077 | 0.077 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.017 | 0.017 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0.125 | 0 | 0.076 | 0 | 0 | 0.044 | 0.051 | -0.092 | 0.127 | 0.662 | 0 | 0 | 7.35 | 1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.009 | -0.125 | 0.008 | -0.076 | 0.028 | 0.027 | 0.032 | 0.022 | 0.094 | -0.098 | -0.01 | 0.113 | 0 | 6.11 | 1.364 | 0 | 0 | 0 | 0.002 | 0 | -0.138 | 0.506 | 0.166 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.024 | 0.024 | 0.024 | 0.024 | 0.077 | 0.077 | 0.077 | 0.077 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.017 | 0.017 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 0 | 1 | 0 | 1 | 1 | 0.422 | 0.296 | 42.306 | -3.347 | -0.015 | 1 | 0 | 0.454 | 0.497 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.157 | 0.062 | 0.165 | 0.12 | 0.019 | 0.06 | 0.003 | 0.161 | 0 | 1.372 | 1.372 | 0.942 | 0.855 | 0.264 | 0.673 | 0.402 | 0.55 | 0.543 | 0.497 | 0.705 | 0.236 | 0.314 | 0.207 | 0.207 | 0.207 | 0.207 | 0.409 | 0.409 | 0.409 | 0.409 | 0.051 | 0.051 | 0.051 | 0.051 | 0.089 | 0.089 | 0.089 | 0.089 | 1.368 | 1.368 | 1.368 | 1.368 | 0.188 | 0.188 | 0.188 | 0.188 | 0.095 | 0.095 | 0.095 | 0.095 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Selling & Marketing Expenses
| 0 | 0.87 | 2.276 | 1.173 | 1.262 | 1.175 | 1.492 | 1.007 | 0.8 | 0 | -0.845 | 2.742 | 0 | 0 | 0.789 | 0.162 | 0.539 | 0.084 | 0.324 | 0.124 | 1.084 | 1.084 | 1.084 | 0.953 | 0.953 | 0.953 | 0.953 | -0.204 | -0.204 | -0.204 | -0.204 | 0.151 | 0.151 | 0.151 | 0.151 | 0.101 | 0.101 | 0.101 | 0.101 | -1.128 | -1.128 | -1.128 | -1.128 | 0.019 | 0.019 | 0.019 | 0.019 | 0.343 | 0.343 | 0.343 | 0.343 | 0.113 | 0.113 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0.049 | 0.049 | 0.049 | 0.049 | 0.04 | 0.04 | 0.04 | 0.04 | 0.322 | 0.322 | 0.322 | 0.322 |
SG&A
| 0.909 | 1.027 | 2.339 | 1.337 | 1.383 | 1.194 | 1.552 | 1.01 | 0.961 | 2.152 | 2.125 | 4.114 | 0.942 | 0.855 | 1.053 | 0.835 | 0.941 | 0.634 | 0.867 | 0.621 | 0.802 | 1.321 | 0.912 | 1.16 | 1.16 | 1.16 | 1.16 | 0.205 | 0.205 | 0.205 | 0.205 | 0.202 | 0.202 | 0.202 | 0.202 | 0.189 | 0.189 | 0.189 | 0.189 | 0.24 | 0.24 | 0.24 | 0.24 | 0.207 | 0.207 | 0.207 | 0.207 | 0.438 | 0.438 | 0.438 | 0.438 | 0.116 | 0.116 | 0.116 | 0.116 | 0.069 | 0.069 | 0.069 | 0.069 | 0.053 | 0.053 | 0.053 | 0.053 | 0.042 | 0.042 | 0.042 | 0.042 | 0.324 | 0.324 | 0.324 | 0.324 |
Other Expenses
| 0.008 | 0.003 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.902 | 1.027 | 2.301 | 1.337 | 1.383 | 1.194 | 1.552 | 1.01 | 0.961 | 2.152 | 2.125 | 4.607 | 1.056 | 0.919 | 1.592 | 0.857 | 0.097 | 4.615 | 4.564 | 3.79 | 0.83 | 1.321 | 3.635 | 1.16 | 1.16 | 1.16 | 1.16 | 0.205 | 0.205 | 0.205 | 0.205 | 0.202 | 0.202 | 0.202 | 0.202 | 0.189 | 0.189 | 0.189 | 0.189 | 0.24 | 0.24 | 0.24 | 0.24 | 0.207 | 0.207 | 0.207 | 0.207 | 0.438 | 0.438 | 0.438 | 0.438 | 0.116 | 0.116 | 0.116 | 0.116 | 0.069 | 0.069 | 0.069 | 0.069 | 0.053 | 0.053 | 0.053 | 0.053 | 0.042 | 0.042 | 0.042 | 0.042 | 0.324 | 0.324 | 0.324 | 0.324 |
Operating Income
| -1.004 | -1.027 | -2.419 | -1.414 | -1.421 | -1.213 | -1.597 | -1.061 | -1.142 | -2.279 | -2.135 | -4.202 | -1.04 | 5.255 | -0.321 | -0.835 | -0.577 | -4.488 | -4.469 | -3.866 | -0.966 | -1.06 | -3.441 | -0.827 | -0.827 | -0.827 | -0.827 | -0.63 | -0.63 | -0.63 | -0.63 | -0.246 | -0.246 | -0.246 | -0.246 | -0.185 | -0.185 | -0.185 | -0.185 | -0.837 | -0.837 | -0.837 | -0.837 | 0.537 | 0.537 | 0.537 | 0.537 | 0.274 | 0.274 | 0.274 | 0.274 | 0.15 | 0.15 | 0.15 | 0.15 | -0.063 | -0.063 | -0.063 | -0.063 | -0.013 | -0.013 | -0.013 | -0.013 | -0.066 | -0.066 | -0.066 | -0.066 | -0.673 | -0.673 | -0.673 | -0.673 |
Operating Income Ratio
| -114.129 | 0 | -298.804 | 0 | -51.061 | -44.982 | -20.833 | -14.565 | -514.293 | -77.806 | -3.275 | -37.068 | 0 | 0.39 | -0.117 | 0 | 0 | 0 | -2,010.513 | 0 | 6.995 | -2.095 | -20.736 | 0 | 0 | 0 | 0 | -82.02 | -82.02 | -82.02 | -82.02 | -10.229 | -10.229 | -10.229 | -10.229 | -2.421 | -2.421 | -2.421 | -2.421 | -22.631 | -22.631 | -22.631 | -22.631 | 30.737 | 30.737 | 30.737 | 30.737 | 71.504 | 71.504 | 71.504 | 71.504 | 32.035 | 32.035 | 32.035 | 32.035 | -78.559 | -78.559 | -78.559 | -78.559 | 0 | 0 | 0 | 0 | -408.68 | -408.68 | -408.68 | -408.68 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 5.267 | 2.339 | 3.974 | 2.79 | -0.169 | -0.125 | 0.232 | 0.064 | 0.954 | -2.259 | -0.505 | -0.496 | -0.079 | -0.354 | -0.15 | -0.054 | 0.459 | -0.086 | -0.008 | 0.063 | 0.178 | -0.006 | -0.032 | -0.588 | -0.588 | -0.588 | -0.588 | -0.017 | -0.017 | -0.017 | -0.017 | -0.033 | -0.033 | -0.033 | -0.033 | -0.116 | -0.116 | -0.116 | -0.116 | -0.396 | -0.396 | -0.396 | -0.396 | -0.767 | -0.767 | -0.767 | -0.767 | -0.52 | -0.52 | -0.52 | -0.52 | -0.002 | -0.002 | -0.002 | -0.002 | 0.031 | 0.031 | 0.031 | 0.031 | 0.007 | 0.007 | 0.007 | 0.007 | 0.033 | 0.033 | 0.033 | 0.033 | 0.336 | 0.336 | 0.336 | 0.336 |
Income Before Tax
| 4.262 | 1.312 | 1.555 | 1.377 | -1.59 | -1.338 | -1.365 | -0.997 | -0.188 | -4.539 | -2.64 | -4.698 | -1.119 | 4.901 | -0.471 | -0.889 | -0.118 | -4.574 | -4.477 | -3.803 | -0.789 | -1.065 | -3.473 | -1.415 | -1.415 | -1.415 | -1.415 | -0.647 | -0.647 | -0.647 | -0.647 | -0.279 | -0.279 | -0.279 | -0.279 | -0.302 | -0.302 | -0.302 | -0.302 | -1.234 | -1.234 | -1.234 | -1.234 | -0.23 | -0.23 | -0.23 | -0.23 | -0.246 | -0.246 | -0.246 | -0.246 | 0.148 | 0.148 | 0.148 | 0.148 | -0.031 | -0.031 | -0.031 | -0.031 | -0.007 | -0.007 | -0.007 | -0.007 | -0.033 | -0.033 | -0.033 | -0.033 | -0.336 | -0.336 | -0.336 | -0.336 |
Income Before Tax Ratio
| 484.418 | 0 | 192.062 | 0 | -57.135 | -49.637 | -17.807 | -13.689 | -84.623 | -154.937 | -4.049 | -41.444 | 0 | 0.364 | -0.172 | 0 | 0 | 0 | -2,013.942 | 0 | 5.709 | -2.107 | -20.93 | 0 | 0 | 0 | 0 | -84.263 | -84.263 | -84.263 | -84.263 | -11.587 | -11.587 | -11.587 | -11.587 | -3.942 | -3.942 | -3.942 | -3.942 | -33.342 | -33.343 | -33.342 | -33.343 | -13.167 | -13.167 | -13.167 | -13.167 | -64.371 | -64.371 | -64.371 | -64.371 | 31.503 | 31.503 | 31.503 | 31.503 | -39.28 | -39.28 | -39.28 | -39.28 | 0 | 0 | 0 | 0 | -204.34 | -204.34 | -204.34 | -204.34 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0.106 | 1.47 | 2.519 | 0.051 | 0.043 | 0.058 | 0 | 0 | 0.004 | 0.015 | 0.063 | 0.057 | 0.057 | 0.057 | 0.057 | 0.003 | 0.003 | 0.003 | 0.003 | -0.033 | -0.033 | -0.033 | -0.033 | 0.003 | 0.003 | 0.003 | 0.003 | 0.188 | 0.188 | 0.188 | 0.188 | -0.121 | -0.121 | -0.121 | -0.121 | -0.009 | -0.009 | -0.009 | -0.009 | 0.148 | 0.148 | 0.148 | 0.148 | -0.031 | -0.031 | -0.031 | -0.031 | -0.007 | -0.007 | -0.007 | -0.007 | -0.033 | -0.033 | -0.033 | -0.033 | -0.336 | -0.336 | -0.336 | -0.336 |
Net Income
| 4.262 | 1.312 | 1.555 | 1.377 | -1.59 | -1.338 | -1.365 | -0.997 | -0.188 | -4.539 | -2.64 | -4.698 | -1.225 | 3.431 | 2.048 | -0.838 | -0.161 | -4.632 | -4.477 | -3.803 | -0.785 | -1.08 | -3.536 | -1.472 | -1.472 | -1.472 | -1.472 | -0.65 | -0.65 | -0.65 | -0.65 | -0.246 | -0.246 | -0.246 | -0.246 | -0.305 | -0.305 | -0.305 | -0.305 | -1.422 | -1.422 | -1.422 | -1.422 | -0.109 | -0.109 | -0.109 | -0.109 | -0.237 | -0.237 | -0.237 | -0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 484.418 | 0 | 192.062 | 0 | -57.135 | -49.637 | -17.807 | -13.689 | -84.623 | -154.937 | -4.049 | -41.444 | 0 | 0.255 | 0.746 | 0 | 0 | 0 | -2,013.942 | 0 | 5.681 | -2.136 | -21.307 | 0 | 0 | 0 | 0 | -84.598 | -84.598 | -84.598 | -84.598 | -10.229 | -10.229 | -10.229 | -10.229 | -3.978 | -3.978 | -3.978 | -3.978 | -38.425 | -38.425 | -38.425 | -38.425 | -6.251 | -6.251 | -6.251 | -6.251 | -61.909 | -61.909 | -61.909 | -61.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.014 | 0.004 | 0.005 | 0.004 | -0.005 | -0.004 | -0.005 | -0.004 | -0.001 | -0.019 | -0.012 | -0.022 | -0.006 | 0.016 | 0.008 | -0.005 | -0.001 | -0.031 | -0.037 | -0.032 | -0.007 | -0.009 | -0.031 | -0.014 | -0.014 | -0.014 | -0.014 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.017 | -0.017 | -0.017 | -0.017 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.014 | 0.004 | 0.005 | 0.004 | -0.005 | -0.004 | -0.005 | -0.004 | -0.001 | -0.019 | -0.012 | -0.022 | -0.006 | 0.016 | 0.008 | -0.005 | -0.001 | -0.031 | -0.037 | -0.032 | -0.007 | -0.009 | -0.031 | -0.014 | -0.014 | -0.014 | -0.014 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.017 | -0.017 | -0.017 | -0.017 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 4.278 | 1.423 | -2.293 | -1.337 | -1.355 | -1.167 | -1.552 | -1.01 | -0.959 | -2.152 | -2.077 | -3.938 | 2.567 | 7.645 | 0.85 | -0.754 | -1.01 | -0.52 | -0.91 | -0.621 | -0.851 | -0.993 | 1.223 | -0.742 | -0.742 | -0.742 | -0.742 | -0.59 | -0.59 | -0.59 | -0.59 | -0.197 | -0.197 | -0.197 | -0.197 | -0.132 | -0.132 | -0.132 | -0.132 | -0.763 | -0.763 | -0.763 | -0.763 | 0.593 | 0.593 | 0.593 | 0.593 | 0.308 | 0.308 | 0.308 | 0.308 | 0.158 | 0.158 | 0.158 | 0.158 | -0.05 | -0.05 | -0.05 | -0.05 | -0.002 | -0.002 | -0.002 | -0.002 | -0.063 | -0.063 | -0.063 | -0.063 | -0.67 | -0.67 | -0.67 | -0.67 |
EBITDA Ratio
| 486.165 | 0 | -283.267 | 0 | -48.707 | -43.309 | -20.254 | -13.861 | -432.072 | -73.459 | -3.186 | -34.745 | 0 | 0.568 | 0.31 | 0 | 0 | 0 | -409.312 | 0 | 6.16 | -1.964 | 7.37 | 0 | 0 | 0 | 0 | -76.747 | -76.747 | -76.747 | -76.747 | -8.174 | -8.174 | -8.174 | -8.174 | -1.722 | -1.722 | -1.722 | -1.722 | -20.629 | -20.63 | -20.629 | -20.63 | 33.898 | 33.899 | 33.898 | 33.899 | 80.379 | 80.379 | 80.379 | 80.379 | 33.804 | 33.804 | 33.804 | 33.804 | -61.821 | -61.821 | -61.821 | -61.821 | 0 | 0 | 0 | 0 | -385.486 | -385.486 | -385.486 | -385.486 | 0 | 0 | 0 | 0 |