Havilah Resources Limited
ASX:HAV.AX
0.2 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.162 | 3.651 | 1.61 | 4.007 | 1.484 | 3.82 | 1.847 | 0.888 | 0.709 | 2.136 | 1.25 | 5.812 | 3.282 | 2.712 | 6.493 | 10.653 | 18.292 | 24.137 | 9.532 | 10.447 | 4.334 | 4.651 | 5.065 | 4.649 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 3.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.162 | 3.651 | 1.61 | 4.007 | 1.484 | 3.82 | 1.847 | 0.888 | 0.709 | 2.136 | 1.25 | 5.812 | 3.282 | 2.712 | 6.493 | 10.653 | 18.292 | 24.137 | 9.532 | 10.447 | 4.334 | 4.651 | 5.065 | 4.649 |
Net Receivables
| 0.162 | 0.25 | 0.099 | 0.063 | 0.102 | 0.046 | 3.326 | 0.238 | 0 | 0.028 | 0.83 | 0.038 | 0.08 | 0.113 | 0.029 | 0.133 | 0.207 | 0.25 | 0.078 | 0.014 | 0 | 0 | 0.074 | 0.004 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.046 | 0.571 | 1.843 | 1.328 | -0.028 | -0.83 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | -0.074 | 0 |
Other Current Assets
| 22.123 | 21.887 | 0.204 | 0.083 | 0.089 | 0.168 | 3.482 | 0.362 | 0.757 | 0.111 | 1.044 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0 | 0.048 | 0.088 | 0 |
Total Current Assets
| 23.448 | 25.788 | 1.913 | 4.153 | 1.675 | 3.988 | 5.9 | 3.093 | 2.794 | 2.247 | 2.294 | 5.892 | 3.425 | 2.86 | 6.548 | 10.824 | 18.576 | 24.468 | 9.659 | 10.777 | 4.397 | 4.698 | 5.154 | 4.653 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.233 | 3.374 | 2.94 | 2.584 | 2.668 | 38.365 | 35.957 | 43.192 | 43.613 | 37.589 | 35.495 | 38.809 | 40.007 | 36.632 | 33.498 | 29.824 | 22.584 | 11.122 | 6.868 | 4.503 | 2.492 | 0.854 | 0.347 | 0.016 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5.327 | 0.222 | 0.301 | 0.601 | 0.92 | 0.034 | 0.02 | 0.03 | 0.098 | 0.049 | 0.108 | 0.657 | 0.8 | 5.352 | 5.351 | 5.596 | 6.296 | 3.508 | 1.443 | 0.239 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 21.608 | 18.566 | 39.048 | 37.347 | 35.57 | -38.4 | -35.977 | -43.222 | -43.711 | -37.638 | -35.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 30.168 | 22.162 | 42.289 | 40.532 | 39.158 | 38.4 | 35.977 | 43.222 | 43.711 | 37.638 | 35.603 | 39.466 | 40.806 | 41.984 | 38.848 | 35.42 | 28.88 | 14.631 | 8.311 | 4.742 | 2.492 | 0.854 | 0.347 | 0.016 |
Total Assets
| 53.616 | 47.949 | 44.202 | 44.685 | 40.833 | 45.058 | 49.389 | 47.412 | 51.519 | 42.03 | 38.387 | 45.358 | 44.231 | 44.844 | 45.397 | 46.244 | 47.456 | 39.099 | 17.97 | 15.519 | 6.889 | 5.552 | 5.501 | 4.669 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.297 | 0.128 | 0.193 | 0.295 | 0.349 | 0.527 | 0.406 | 1.879 | 2.002 | 0.308 | 0.359 | 0.176 | 0.286 | 0.108 | 0.039 | 0.06 | 1.625 | 0.5 | 0.038 | 0.331 | 0.299 | 0.071 | 0.029 | 0.023 |
Short Term Debt
| 0.032 | 0.038 | 0.062 | 0.01 | 0.075 | 2.632 | 0.171 | 0.141 | 3.329 | 0.104 | 0.013 | 0.004 | 0.054 | 0.098 | 0.144 | 0.174 | 0.154 | 0.14 | 0.099 | 0.015 | 0.008 | 0.007 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 1.14 | -0.171 | 0.507 | 0.507 | -0.104 | -0.013 | 0 | 0 | 0.433 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 |
Other Current Liabilities
| 1.198 | 1.382 | 0.897 | 1.111 | 1.183 | 1.739 | 3.225 | 1.319 | 2.798 | 0.698 | 0.884 | 0.704 | 0.755 | 14 | 14 | 0.405 | 0.572 | 1.376 | 0.409 | 2.221 | 0.004 | 0.007 | 0 | 0 |
Total Current Liabilities
| 1.527 | 1.548 | 1.152 | 1.416 | 1.607 | 6.038 | 3.631 | 3.846 | 8.636 | 1.006 | 1.243 | 0.884 | 1.095 | 14.639 | 14.547 | 0.639 | 2.351 | 2.016 | 0.546 | 2.567 | 0.311 | 0.079 | 0.029 | 0.023 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0.134 | 0.042 | 0.053 | 0.064 | 0 | 0 | -11.16 | 0.006 | 0.019 | 0.033 | 0 | 0.004 | 0.052 | 0.15 | 0.163 | 0.337 | 0.395 | 0.308 | 0.044 | 0.02 | 0.028 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.112 | 0.676 | 0.676 | 0.676 | 1.142 | 1.264 | 1.264 | 1.254 | 0.501 | 2.496 | 2.446 | 2.446 | 2.169 | 1.338 | 0.898 | 0.326 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -0.112 | 0 | 0 | 0 | 11.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.171 | 0.03 | 0 | 0.112 | -0.676 | 0.01 | 0 | 1.047 | 1.84 | 1.65 | 0.024 | 0.036 | 0.143 | 0.044 | 0 | 14 | 14 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.171 | 0.164 | 0.042 | 0.165 | 0.064 | 0.686 | 0.676 | 2.189 | 3.11 | 2.933 | 1.311 | 0.536 | 2.642 | 2.543 | 2.596 | 16.332 | 15.675 | 3.293 | 0.633 | 0.044 | 0.02 | 0.028 | 0 | 0 |
Total Liabilities
| 1.698 | 1.712 | 1.194 | 1.581 | 1.671 | 6.724 | 4.306 | 6.035 | 11.746 | 3.939 | 2.554 | 1.42 | 3.737 | 17.182 | 17.143 | 16.971 | 18.026 | 5.309 | 1.179 | 2.611 | 0.331 | 0.106 | 0.029 | 0.023 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.918 | 2.086 | 1.841 | 2.534 | 1.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 85.221 | 85.221 | 85.212 | 82.83 | 76.907 | 71.675 | 71.675 | 65.072 | 60.183 | 59.142 | 52.329 | 52.328 | 44.974 | 25.881 | 25.446 | 25.446 | 25.446 | 22.792 | 13.319 | 11.847 | 8.872 | 7.634 | 7.634 | 6.73 |
Retained Earnings
| -31.476 | -37.5 | -40.742 | -38.379 | -36.091 | -31.422 | -24.506 | -21.854 | -17.876 | -19.086 | -25.641 | -17.361 | -13.041 | -9.435 | -6.881 | -5.895 | -5.142 | -1.04 | -3.673 | -1.713 | -2.314 | -2.188 | -2.162 | -2.085 |
Accumulated Other Comprehensive Income/Loss
| -1.827 | -1.483 | -1.462 | -1.347 | -1.654 | -1.918 | -2.086 | -1.841 | -2.534 | -1.964 | 9.145 | 8.971 | 8.56 | 10.043 | 8.496 | 8.404 | 8.203 | 5.18 | 3.417 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -1.918 | -2.086 | -1.841 | -2.534 | -1.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 51.917 | 46.238 | 43.008 | 43.104 | 39.162 | 38.335 | 45.083 | 41.377 | 39.773 | 38.091 | 35.833 | 43.938 | 40.494 | 26.49 | 27.061 | 27.955 | 28.507 | 26.932 | 13.063 | 10.133 | 6.558 | 5.446 | 5.472 | 4.645 |
Total Equity
| 51.917 | 46.238 | 43.008 | 43.104 | 39.162 | 38.335 | 45.083 | 41.377 | 39.773 | 38.091 | 35.833 | 43.938 | 40.494 | 27.663 | 28.254 | 29.274 | 29.43 | 33.79 | 16.791 | 12.908 | 6.558 | 5.446 | 5.472 | 4.645 |
Total Liabilities & Shareholders Equity
| 53.616 | 47.949 | 44.202 | 44.685 | 40.833 | 45.058 | 49.39 | 47.412 | 51.519 | 42.03 | 38.387 | 45.358 | 44.231 | 44.844 | 45.397 | 46.244 | 47.456 | 39.099 | 17.97 | 15.519 | 6.889 | 5.552 | 5.501 | 4.669 |