HAEMATO AG
FSX:HAEK.DE
21.4 (EUR) • At close February 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 248.142 | 285.043 | 238.333 | 197.835 | 274.121 | 289.436 | 275.614 | 229.727 | 202.674 | 173.566 | 25.043 | 10.855 | 23.706 | 4.108 | 13.793 | 43.072 |
| Cost of Revenue
| 232.841 | 263.289 | 229.178 | 192.459 | 252.996 | 269.511 | 256.145 | 214.406 | 186.375 | 165.385 | 17.923 | 8.076 | 22.928 | 4.176 | 4.906 | 37.647 |
| Gross Profit
| 15.3 | 21.754 | 9.155 | 5.376 | 21.125 | 19.925 | 19.469 | 15.321 | 16.299 | 8.181 | 7.12 | 2.778 | 0.778 | -0.068 | 8.886 | 5.425 |
| Gross Profit Ratio
| 0.062 | 0.076 | 0.038 | 0.027 | 0.077 | 0.069 | 0.071 | 0.067 | 0.08 | 0.047 | 0.284 | 0.256 | 0.033 | -0.016 | 0.644 | 0.126 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.938 | 11.05 | 8.015 | 6.854 | 6.322 | 6.209 | 5.06 | 5.409 | 4.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.933 | 0.458 | 0.481 | 1.456 | 1.185 | 0.631 | -0.015 | -0.003 | 0 | 0 | 0 | 1.241 | 0.818 | -0.791 | -0.181 | -0.294 |
| Operating Expenses
| 7.005 | 10.592 | 7.535 | 5.398 | 12.624 | 10.539 | 6.043 | 7.666 | 8.067 | 1.737 | -2.068 | 1.592 | -5.045 | 3.224 | 4.987 | 2.447 |
| Operating Income
| 8.295 | 11.161 | 1.62 | -0.023 | 6.557 | 3.545 | 3.77 | 3.226 | 3.927 | 7.276 | 9.188 | 1.187 | 5.824 | -3.292 | 3.899 | 2.976 |
| Operating Income Ratio
| 0.033 | 0.039 | 0.007 | -0 | 0.024 | 0.012 | 0.014 | 0.014 | 0.019 | 0.042 | 0.367 | 0.109 | 0.246 | -0.801 | 0.283 | 0.069 |
| Total Other Income Expenses Net
| 2.189 | -1.804 | -6.182 | -1.169 | 1.204 | 4.515 | 8.474 | 2.8 | 2.939 | 1.715 | -0.489 | 0.62 | -0.184 | -2.088 | -0.519 | -0.613 |
| Income Before Tax
| 10.484 | 9.357 | -4.562 | -1.192 | 7.761 | 8.06 | 12.244 | 6.026 | 6.866 | 8.991 | 8.698 | 1.807 | 5.64 | -5.38 | 3.381 | 2.363 |
| Income Before Tax Ratio
| 0.042 | 0.033 | -0.019 | -0.006 | 0.028 | 0.028 | 0.044 | 0.026 | 0.034 | 0.052 | 0.347 | 0.166 | 0.238 | -1.309 | 0.245 | 0.055 |
| Income Tax Expense
| 2.292 | 2.823 | 0.269 | -0.019 | 1.485 | 1.103 | 1.207 | 0.486 | 0.112 | 0.611 | 1.285 | 0.145 | -0.063 | 0.302 | -0.629 | -0.889 |
| Net Income
| 8.193 | 6.534 | -4.831 | -1.173 | 6.276 | 6.983 | 11.037 | 5.54 | 6.978 | 7.94 | 6.837 | 1.481 | 5.702 | -5.681 | 3.983 | 2.844 |
| Net Income Ratio
| 0.033 | 0.023 | -0.02 | -0.006 | 0.023 | 0.024 | 0.04 | 0.024 | 0.034 | 0.046 | 0.273 | 0.136 | 0.241 | -1.383 | 0.289 | 0.066 |
| EPS
| 1.57 | 1.25 | -1.02 | -0.51 | 2.8 | 3.24 | 5.31 | 2.67 | 3.36 | 4.05 | 3.4 | 1.1 | 4.2 | -6.2 | 4.3 | 3.1 |
| EPS Diluted
| 1.57 | 1.25 | -1.02 | -0.51 | 2.8 | 3.24 | 5.31 | 2.67 | 3.36 | 4.05 | 3.4 | 1.1 | 4.2 | -6.2 | 4.3 | 3.1 |
| EBITDA
| 9.661 | 12.636 | 3.308 | 1.893 | 8.013 | 5.399 | 5.575 | 5.026 | 5.983 | 9.089 | 10.297 | 4.098 | 7.348 | -1.97 | 4.094 | 3.289 |
| EBITDA Ratio
| 0.039 | 0.044 | 0.014 | 0.01 | 0.029 | 0.019 | 0.02 | 0.022 | 0.03 | 0.052 | 0.411 | 0.378 | 0.31 | -0.48 | 0.297 | 0.076 |