HAEMATO AG
FSX:HAEK.DE
21.4 (EUR) • At close February 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 8.193 | 6.534 | -4.831 | -1.173 | 6.276 | 6.957 | 11.037 | 5.54 | 6.978 | 7.94 | 8.697 | 0 | 5.64 | -5.38 | 3.381 | 2.363 |
Depreciation & Amortization
| 1.365 | 1.474 | 1.688 | 1.915 | 1.456 | 1.854 | 1.805 | 1.8 | 2.056 | 1.813 | 0.85 | 2.911 | 1.525 | 0.837 | 0.194 | 0.311 |
Deferred Income Tax
| 0.028 | 0.103 | -0.143 | -0.129 | -0.183 | -0.232 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.742 | 2.342 | 12.262 | -3.691 | 1.589 | -11.25 | 4.776 | -2.543 | 3.244 | -5.136 | -7.871 | -1.04 | 2.029 | 5.211 | 1.593 | 21.149 |
Accounts Receivables
| 3.545 | 4.096 | -3 | -3.704 | 1.064 | -5.627 | 0.992 | 4.947 | 6.645 | -1.001 | -9.007 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 7.867 | 7.383 | 20.321 | -11.064 | 0.525 | -5.622 | 3.784 | -7.49 | -3.402 | -4.135 | -3.101 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.932 | -8.632 | -5.787 | 10.054 | -7.468 | -1.556 | 0.569 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.602 | -0.505 | 0.728 | 1.023 | 7.468 | 1.556 | -1.138 | -0.224 | -0.058 | -0.083 | 4.237 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -7.363 | 7.575 | -6.237 | 4.769 | -7.175 | -5.682 | -4.713 | -1.768 | -5.716 | -8.441 | 0.347 | -0.158 | -6.566 | 1.413 | -5.037 | -2.483 |
Operating Cash Flow
| 20.033 | 13.83 | 13.897 | -3.149 | 0.558 | -8.352 | 12.754 | 3.029 | 6.561 | -3.824 | 2.023 | 1.714 | 2.627 | 2.081 | 0.13 | 21.34 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -1.089 | -0.327 | -0.854 | -1.093 | -0.151 | -0.191 | -0.121 | -0.486 | -5.645 | -27.282 | -6.021 | -10.594 | -2.214 | -8.863 | -2.882 | -10.728 |
Acquisitions Net
| 0.065 | 0.033 | 0.005 | 0.056 | 0.007 | -6.268 | -0.045 | 0.055 | 0 | 0 | 0 | 0 | -1.751 | -1 | 0 | 0 |
Purchases Of Investments
| -2.208 | -0.089 | 0 | -0.32 | -7.012 | -0.011 | -0.008 | -6.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.031 | 0.039 | 0 | 0.32 | 7.005 | 6.279 | 0.155 | 6.857 | 0 | 0 | 0 | 0 | 8.051 | 0.968 | 0 | 6.827 |
Other Investing Activites
| -2.031 | -2.978 | -0 | 0.007 | 6.359 | -0.64 | 0.071 | -0.354 | 3.813 | 30.854 | 14.8 | 10.194 | 1.939 | 1.155 | 0 | 10.762 |
Investing Cash Flow
| -3.232 | -3.321 | -0.849 | -1.03 | 6.208 | 5.438 | 0.052 | -0.443 | -1.833 | 3.572 | 8.779 | -0.399 | 6.025 | -7.74 | -2.882 | 6.861 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -12.155 | -3.566 | -3.164 | -3.583 | -9.141 | -0.701 | -0.705 | -5.313 | -0.183 | -0.427 | -0.47 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 14.485 | 0 | 0 | 5.198 | 7.447 | 0 | 0.92 | 0.43 | 5.045 | 0.939 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -10.522 | 0 | 0 | -5.209 | -8.147 | 0 | -6.234 | 0 | 0 | -1.824 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.75 | -2.76 | 0 | -2.285 | -6.594 | -6.594 | -5.301 | 0 | -6.234 | -3.407 | -0.665 | -2.283 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.69 | 9.918 | -0.55 | 6.63 | 4.134 | -1.96 | 0.542 | 4.593 | 0.183 | 0.152 | -0.032 | -1.698 | -6.307 | -1.924 | 3.002 | -28.473 |
Financing Cash Flow
| -18.595 | 7.554 | -3.714 | 0.762 | -11.612 | -0.407 | -5.464 | -2.561 | -5.621 | 2.065 | -2.052 | -3.981 | -6.307 | -1.924 | 3.002 | -28.473 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -3.894 | -0.082 | 3.976 | -0 | 0 | 0 | -0 | 1.503 | -1.221 | 0 | -0 | 0.188 | 0 | 0 |
Net Change In Cash
| -1.795 | 18.063 | 5.441 | -3.498 | -0.87 | -3.321 | 7.342 | 0.025 | -0.892 | -4.213 | 4.212 | -2.667 | 2.345 | -7.395 | 0.25 | -0.272 |
Cash At End Of Period
| 23.81 | 25.605 | 7.542 | 2.101 | 5.599 | 6.47 | 9.791 | 2.449 | 2.424 | 3.316 | 7.529 | 3.316 | 5.983 | 3.638 | 11.033 | 10.783 |