HELMA Eigenheimbau Aktiengesellschaft
FSX:H5E.DE
0.26 (EUR) • At close July 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 125.686 | 133.236 | 169.214 | 170.114 | 161.372 | 159.746 | 114.247 | 152.937 | 110.306 | 156.68 | 96.596 | 157.351 | 110.067 | 160.955 | 103.01 | 133.628 | 76.997 | 105.317 | 65.18 | 88.375 | 49.7 | 34.505 | 28.497 | 28.497 | 28.497 | 28.497 | 25.897 | 25.897 | 25.897 | 25.897 | 18.634 | 18.634 | 18.634 | 18.634 | 15.612 | 15.612 | 15.612 | 15.612 | 14.146 | 14.146 | 14.146 | 14.146 | 9.642 | 9.642 | 9.642 | 9.642 |
Cost of Revenue
| 123.715 | 95.539 | 126.778 | 142.555 | 137.203 | 136.342 | 98.291 | 130.09 | 95.242 | 122.098 | 69.248 | 125.023 | 85.441 | 126.681 | 80.033 | 102.435 | 56.99 | 79.856 | 48.252 | 67.083 | 36.554 | 25.895 | 21.54 | 21.54 | 21.54 | 21.54 | 20.169 | 20.169 | 20.169 | 20.169 | 14.515 | 14.515 | 14.515 | 14.515 | 12.173 | 12.173 | 12.173 | 12.173 | 10.834 | 10.834 | 10.834 | 10.834 | 7.829 | 7.829 | 7.829 | 7.829 |
Gross Profit
| 1.971 | 37.697 | 42.436 | 27.559 | 24.169 | 23.404 | 15.956 | 22.847 | 15.064 | 34.582 | 27.348 | 32.328 | 24.626 | 34.274 | 22.977 | 31.193 | 20.007 | 25.461 | 16.928 | 21.293 | 13.145 | 8.609 | 6.957 | 6.957 | 6.957 | 6.957 | 5.728 | 5.728 | 5.728 | 5.728 | 4.119 | 4.119 | 4.119 | 4.119 | 3.439 | 3.439 | 3.439 | 3.439 | 3.312 | 3.312 | 3.312 | 3.312 | 1.813 | 1.813 | 1.813 | 1.813 |
Gross Profit Ratio
| 0.016 | 0.283 | 0.251 | 0.162 | 0.15 | 0.147 | 0.14 | 0.149 | 0.137 | 0.221 | 0.283 | 0.205 | 0.224 | 0.213 | 0.223 | 0.233 | 0.26 | 0.242 | 0.26 | 0.241 | 0.264 | 0.25 | 0.244 | 0.244 | 0.244 | 0.244 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.22 | 0.22 | 0.22 | 0.22 | 0.234 | 0.234 | 0.234 | 0.234 | 0.188 | 0.188 | 0.188 | 0.188 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 10.682 | 0 | 10.372 | 0 | 7.537 | 0 | 7.393 | 0 | 13.284 | 0 | 11.741 | 0 | 11.194 | 0 | 9.913 | 0 | 8.399 | 0 | 8.015 | 0 | 0.338 | 0.304 | 0.304 | 0.304 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2.757 | 0 | 2.866 | 0 | 2.558 | 0 | 2.521 | 0 | 2.435 | 0 | 2.474 | 0 | 2.057 | 0 | 2.078 | 0 | 1.582 | 0 | 1.339 | 0 | 1.295 | 1.1 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.618 | -1.618 | -1.618 | -1.618 |
SG&A
| 13.696 | 18.633 | 15.269 | 13.238 | 12.193 | 10.095 | 9.817 | 9.914 | 7.824 | 15.719 | 11.824 | 14.215 | 10.428 | 13.251 | 9.723 | 11.991 | 8.58 | 9.981 | 7.725 | 9.354 | 6.379 | 1.633 | 1.403 | 1.403 | 1.403 | 1.403 | 1.833 | 1.833 | 1.833 | 1.833 | 1.322 | 1.322 | 1.322 | 1.322 | 1.252 | 1.252 | 1.252 | 1.252 | 1.303 | 1.303 | 1.303 | 1.303 | -1.633 | -1.633 | -1.633 | -1.633 |
Other Expenses
| 11.915 | 2.93 | 0.709 | 0.925 | 0.682 | 1.945 | 0.776 | 2.06 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.803 | -0.65 | -0.65 | -0.65 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 25.491 | 49.875 | 28.383 | 12.313 | 11.511 | 8.15 | 9.041 | 7.854 | 7.275 | 18.611 | 19.957 | 17.704 | 18.526 | 20.937 | 16.658 | 19.843 | 15.096 | 16.549 | 13.311 | 14.388 | 10.966 | 0.83 | 0.753 | 0.753 | 0.753 | 0.753 | 1.833 | 1.833 | 1.833 | 1.833 | 1.322 | 1.322 | 1.322 | 1.322 | 1.252 | 1.252 | 1.252 | 1.252 | 1.303 | 1.303 | 1.303 | 1.303 | -1.633 | -1.633 | -1.633 | -1.633 |
Operating Income
| -23.64 | 8.557 | 13.99 | 15.246 | 12.658 | 15.254 | 6.915 | 14.993 | 7.789 | 14.201 | 7.367 | 14.306 | 6.064 | 14.919 | 6.317 | 12.797 | 4.911 | 10.29 | 3.617 | 7.92 | 2.18 | 2.567 | 1.825 | 1.825 | 1.825 | 1.825 | 1.218 | 1.218 | 1.218 | 1.218 | 0.697 | 0.697 | 0.697 | 0.697 | 0.282 | 0.282 | 0.282 | 0.282 | -0.054 | -0.054 | -0.054 | -0.054 | 3.432 | 3.432 | 3.432 | 3.432 |
Operating Income Ratio
| -0.188 | 0.064 | 0.083 | 0.09 | 0.078 | 0.095 | 0.061 | 0.098 | 0.071 | 0.091 | 0.076 | 0.091 | 0.055 | 0.093 | 0.061 | 0.096 | 0.064 | 0.098 | 0.055 | 0.09 | 0.044 | 0.074 | 0.064 | 0.064 | 0.064 | 0.064 | 0.047 | 0.047 | 0.047 | 0.047 | 0.037 | 0.037 | 0.037 | 0.037 | 0.018 | 0.018 | 0.018 | 0.018 | -0.004 | -0.004 | -0.004 | -0.004 | 0.356 | 0.356 | 0.356 | 0.356 |
Total Other Income Expenses Net
| -1.111 | -2.193 | -0.53 | -0.395 | -0.223 | 0.601 | -0.309 | 1.122 | -0.31 | -0.307 | -0.324 | -0.742 | -0.36 | -1.001 | -1.093 | -1.173 | -1.645 | -0.869 | -1.608 | -1.125 | -0.89 | -0.499 | -0.386 | -0.386 | -0.386 | -0.386 | -0.373 | -0.373 | -0.373 | -0.373 | -0.22 | -0.22 | -0.22 | -0.22 | -0.221 | -0.221 | -0.221 | -0.221 | -0.244 | -0.244 | -0.244 | -0.244 | 0 | 0 | 0 | 0 |
Income Before Tax
| -24.751 | -9.934 | 13.46 | 14.851 | 12.435 | 15.855 | 6.606 | 16.115 | 7.479 | 14.11 | 7.043 | 13.426 | 5.704 | 14.344 | 5.224 | 11.691 | 3.265 | 9.681 | 2.009 | 6.981 | 1.29 | 2.068 | 1.439 | 1.439 | 1.439 | 1.439 | 0.845 | 0.845 | 0.845 | 0.845 | 0.478 | 0.478 | 0.478 | 0.478 | 0.061 | 0.061 | 0.061 | 0.061 | -0.298 | -0.298 | -0.298 | -0.298 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.197 | -0.075 | 0.08 | 0.087 | 0.077 | 0.099 | 0.058 | 0.105 | 0.068 | 0.09 | 0.073 | 0.085 | 0.052 | 0.089 | 0.051 | 0.087 | 0.042 | 0.092 | 0.031 | 0.079 | 0.026 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.033 | 0.033 | 0.033 | 0.033 | 0.026 | 0.026 | 0.026 | 0.026 | 0.004 | 0.004 | 0.004 | 0.004 | -0.021 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 7.752 | 3.155 | 4.541 | 4.719 | 3.759 | 4.984 | 2.081 | 5.131 | 2.288 | 4.51 | 2.125 | 4.423 | 1.683 | 4.443 | 1.596 | 3.901 | 1.072 | 2.908 | 0.619 | 2.156 | 0.422 | 0.644 | 0.464 | 0.464 | 0.464 | 0.464 | 0.258 | 0.258 | 0.258 | 0.258 | 0.147 | 0.147 | 0.147 | 0.147 | 0.011 | 0.011 | 0.011 | 0.011 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 |
Net Income
| -17.017 | -6.797 | 8.901 | 10.112 | 8.66 | 10.856 | 4.509 | 10.969 | 5.175 | 9.585 | 4.902 | 8.988 | 4.005 | 9.886 | 3.612 | 7.775 | 2.177 | 6.758 | 1.374 | 4.781 | 0.825 | 1.423 | 0.974 | 0.974 | 0.974 | 0.974 | 0.588 | 0.588 | 0.588 | 0.588 | 0.33 | 0.33 | 0.33 | 0.33 | 0.05 | 0.05 | 0.05 | 0.05 | -0.234 | -0.234 | -0.234 | -0.234 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.135 | -0.051 | 0.053 | 0.059 | 0.054 | 0.068 | 0.039 | 0.072 | 0.047 | 0.061 | 0.051 | 0.057 | 0.036 | 0.061 | 0.035 | 0.058 | 0.028 | 0.064 | 0.021 | 0.054 | 0.017 | 0.041 | 0.034 | 0.034 | 0.034 | 0.034 | 0.023 | 0.023 | 0.023 | 0.023 | 0.018 | 0.018 | 0.018 | 0.018 | 0.003 | 0.003 | 0.003 | 0.003 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 |
EPS
| -4.25 | -1.7 | 2.23 | 2.52 | 2.17 | 2.71 | 1.13 | 2.74 | 1.29 | 2.39 | 1.23 | 2.25 | 1 | 2.47 | 0.9 | 2.03 | 0.61 | 1.98 | 0.42 | 1.54 | 0.28 | 0.47 | 0.34 | 0.34 | 0.34 | 0.34 | 0.21 | 0.21 | 0.21 | 0.21 | 0.13 | 0.13 | 0.13 | 0.13 | 0.019 | 0.019 | 0.019 | 0.019 | -0.09 | -0.09 | -0.09 | -0.09 | 0 | 0 | 0 | 0 |
EPS Diluted
| -4.25 | -1.7 | 2.23 | 2.53 | 2.17 | 2.71 | 1.13 | 2.74 | 1.29 | 2.4 | 1.23 | 2.25 | 1 | 2.47 | 0.9 | 2.03 | 0.61 | 1.98 | 0.42 | 1.54 | 0.28 | 0.47 | 0.34 | 0.34 | 0.34 | 0.34 | 0.21 | 0.21 | 0.21 | 0.21 | 0.13 | 0.13 | 0.13 | 0.13 | 0.019 | 0.019 | 0.019 | 0.019 | -0.09 | -0.09 | -0.09 | -0.09 | 0 | 0 | 0 | 0 |
EBITDA
| -20.241 | 10.047 | 15.378 | 16.651 | 13.996 | 16.476 | 8.126 | 16.227 | 8.944 | 15.241 | 8.319 | 15.269 | 6.998 | 15.8 | 7.166 | 13.566 | 5.781 | 11.191 | 4.439 | 8.648 | 2.88 | 2.942 | 2.185 | 2.185 | 2.185 | 2.185 | 1.54 | 1.54 | 1.54 | 1.54 | 0.979 | 0.979 | 0.979 | 0.979 | 0.597 | 0.597 | 0.597 | 0.597 | 2.771 | 2.771 | 2.771 | 2.771 | 3.672 | 3.672 | 3.672 | 3.672 |
EBITDA Ratio
| -0.161 | 0.075 | 0.091 | 0.098 | 0.087 | 0.104 | 0.071 | 0.106 | 0.081 | 0.097 | 0.086 | 0.097 | 0.064 | 0.098 | 0.07 | 0.102 | 0.075 | 0.106 | 0.068 | 0.098 | 0.058 | 0.085 | 0.077 | 0.077 | 0.077 | 0.077 | 0.059 | 0.059 | 0.059 | 0.059 | 0.053 | 0.053 | 0.053 | 0.053 | 0.038 | 0.038 | 0.038 | 0.038 | 0.196 | 0.196 | 0.196 | 0.196 | 0.381 | 0.381 | 0.381 | 0.381 |