HELMA Eigenheimbau Aktiengesellschaft
FSX:H5E.DE
0.26 (EUR) • At close July 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 2.104 | 18.772 | 15.365 | 16.144 | 14.487 | 12.993 | 13.498 | 9.952 | 8.132 | 5.606 | 3.898 | 2.351 | 1.321 | 0.198 | -0.938 | 0 |
Depreciation & Amortization
| 2.878 | 2.743 | 2.587 | 2.389 | 1.992 | 1.897 | 1.73 | 1.639 | 1.723 | 1.428 | 1.439 | 1.287 | 1.127 | 1.259 | 11.301 | 0.961 |
Deferred Income Tax
| -0.259 | 2.21 | 1.445 | 0.591 | 1.68 | -1.478 | 1.582 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.23 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 4.593 | -23.83 | -29.658 | -21.628 | -18.187 | -30.361 | -31.717 | -79.646 | -23.346 | -40.308 | -24.016 | -10.162 | -3.541 | 1.507 | -27.042 | 0 |
Accounts Receivables
| 39.539 | 2.391 | 8.341 | -25.036 | -1.302 | -7.016 | -14.87 | -21.331 | -5.7 | -4.215 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -34.729 | -25.341 | -45.528 | -8.557 | -16.885 | -23.345 | -16.847 | -58.315 | -17.646 | -42.592 | -15.986 | -11.202 | -3.015 | 0.189 | 8.711 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | -7.31 | 0.917 | 18.41 | -29.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.217 | -0.88 | 7.529 | 11.965 | 7.31 | -0.917 | -5.322 | 29.725 | -2.171 | 6.499 | -8.03 | 1.04 | -0.526 | 1.318 | -35.753 | 0 |
Other Non Cash Items
| 6.199 | -4.141 | -3.475 | 33.117 | -12.418 | 3.605 | -1.181 | 30.419 | -0.77 | 1.977 | 0.097 | 0.793 | 0.854 | 0.037 | -12.201 | -7.026 |
Operating Cash Flow
| 15.515 | -4.016 | -13.717 | -7.758 | 4.061 | -13.344 | -16.088 | -36.23 | -14.261 | -31.297 | -18.582 | -5.731 | -0.24 | 3.001 | -28.88 | -6.065 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -1.764 | -2.392 | -2.653 | -2.278 | -4.391 | -3.235 | -1.908 | -1.697 | -1.919 | -1.964 | -1.586 | -3.298 | -1.52 | -1.236 | -36.022 | 0 |
Acquisitions Net
| 0.08 | 0.141 | 0.612 | 0.124 | 0.223 | 0.499 | 0.3 | 0.08 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0.3 | 0 | 0.291 | -0.542 | 0 | -0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.061 | 0 | 0.009 | 0.319 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.607 | -0.3 | 0.233 | -0.291 | -0.054 | -0.562 | -0.511 | -0.305 | -0.143 | -0.029 | 0.972 | 0.22 | 0.309 | 0.087 | 3.144 | -5.142 |
Investing Cash Flow
| -3.291 | -2.19 | -2.041 | -2.145 | -4.445 | -3.298 | -1.839 | -1.922 | -2.062 | -1.993 | -0.601 | -3.077 | -1.211 | -1.149 | -32.878 | -5.142 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -3.285 | 14.102 | 26.573 | 11.5 | 9.748 | 26 | 24.67 | 24.766 | 11.662 | 36.596 | 17.5 | 7.059 | 2.099 | -1.549 | 2.747 | -0.984 |
Common Stock Issued
| 8.113 | -9.656 | 0 | 0 | 0 | 0 | 0 | 21.325 | 6.65 | 3.147 | 0 | 2.533 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.036 | -0.036 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.087 | -0.087 | -0.04 | -0.016 | -0.026 | -0.008 | 0 | 0 |
Dividends Paid
| -6.88 | -6.16 | -7.4 | -5.2 | -5.6 | -4.4 | -3.16 | -2.331 | -1.807 | -1.085 | -0.572 | 0 | 0 | 0 | -0.255 | 0 |
Other Financing Activities
| -5.218 | -4.772 | -4.619 | -0.39 | -4.061 | 0.367 | -4.745 | 0 | 0 | 0 | -0.1 | -0.05 | -0.066 | 0 | 0.23 | -0.195 |
Financing Cash Flow
| -15.383 | 7.906 | 19.142 | 10.278 | 0.056 | 21.967 | 16.765 | 43.729 | 16.418 | 38.571 | 16.93 | 9.526 | 2.007 | -1.558 | 27.212 | -0.553 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.025 | 1.7 | 3.384 | 0.375 | -0.328 | 5.325 | -1.162 | 5.577 | 0.095 | 6.821 | -2.253 | 0.718 | 0.556 | 0.295 | -34.546 | -11.76 |
Cash At End Of Period
| 18.762 | 21.787 | 20.087 | 16.703 | 16.328 | 16.656 | 11.331 | 12.493 | 6.916 | 6.821 | 1.54 | 3.793 | 3.075 | 2.519 | 22.232 | 6.534 |