Hong Fok Corporation Limited
SGX:H30.SI
0.835 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 110.735 | 153.919 | 90.501 | 80.399 | 113.245 | 131.121 | 69.975 | 58.436 | 60.5 | 97.191 | 227.251 | 155.978 | 129.588 | 50.177 | 54.514 | 52.447 | 58.183 | 63.528 | 39.056 | 40.398 | 42.666 | 50.942 | 49.446 | 53.639 |
| Cost of Revenue
| 35.286 | 55.453 | 32.831 | 23.271 | 37.977 | 49.588 | 24.726 | 16.018 | 19.333 | 28.732 | 143.059 | 86.402 | 66.365 | 2.055 | 5.311 | 6.729 | 11.611 | 23.538 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 75.449 | 98.466 | 57.67 | 57.128 | 75.268 | 81.533 | 45.249 | 42.418 | 41.167 | 68.459 | 84.192 | 69.576 | 63.223 | 48.123 | 49.203 | 45.717 | 46.572 | 39.99 | 39.056 | 40.398 | 42.666 | 50.942 | 49.446 | 53.639 |
| Gross Profit Ratio
| 0.681 | 0.64 | 0.637 | 0.711 | 0.665 | 0.622 | 0.647 | 0.726 | 0.68 | 0.704 | 0.37 | 0.446 | 0.488 | 0.959 | 0.903 | 0.872 | 0.8 | 0.629 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.13 | 2.281 | 1.304 | 1.376 | 1.239 | 2.71 | 2.125 | 3.605 | 1.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.934 | 0 | 0 | 0.657 | 1.003 | 1.123 | 2.015 | 0.647 | 1.134 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1.13 | 2.281 | 1.304 | 1.376 | 1.239 | 2.71 | 2.125 | 3.605 | 1.134 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -28.363 | -4.158 | -3.167 | -7.897 | -4.459 | -6.156 | -9.356 | -4.089 | -6.535 | -45.5 | -41.559 | -31.135 | -29.757 | 0 | 0 | -84.953 | 229.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 28.363 | 24.429 | 19.54 | 16.966 | 26.659 | 26.187 | 24.796 | 25.049 | 31.902 | -0.18 | -1.647 | -0.111 | -114.736 | 26.935 | 30.32 | 31.774 | -199.611 | 26.455 | 24.64 | 26.789 | 22.68 | 34.903 | 31.019 | 32.448 |
| Operating Income
| 47.086 | 264.06 | 65.909 | -1.649 | 144.168 | 299.68 | 241.124 | 103.8 | 138.539 | 68.38 | 377.241 | 89.994 | 177.422 | 125.013 | 26.65 | -77.115 | 250.812 | 9.688 | 9.706 | 15.698 | 18.375 | 13.542 | 14.421 | 7.437 |
| Operating Income Ratio
| 0.425 | 1.716 | 0.728 | -0.021 | 1.273 | 2.286 | 3.446 | 1.776 | 2.29 | 0.704 | 1.66 | 0.577 | 1.369 | 2.491 | 0.489 | -1.47 | 4.311 | 0.152 | 0.249 | 0.389 | 0.431 | 0.266 | 0.292 | 0.139 |
| Total Other Income Expenses Net
| 51.987 | -24.769 | -16.728 | -20.467 | -24.386 | -26.074 | -13.357 | -20.52 | 62.03 | 1.647 | -14.693 | -8.488 | -9.107 | -9.399 | -10.648 | -13.8 | -22.805 | -25.358 | -18.781 | -14.796 | -14.634 | -16.674 | -22.824 | -25.691 |
| Income Before Tax
| 99.073 | 239.291 | 49.181 | -22.116 | 119.782 | 273.606 | 227.767 | 83.28 | 200.569 | 70.027 | 362.548 | 81.506 | 168.316 | 115.614 | 16.002 | -90.915 | 228.007 | -15.67 | -9.076 | 0.902 | 3.741 | -3.132 | -8.403 | -18.254 |
| Income Before Tax Ratio
| 0.895 | 1.555 | 0.543 | -0.275 | 1.058 | 2.087 | 3.255 | 1.425 | 3.315 | 0.721 | 1.595 | 0.523 | 1.299 | 2.304 | 0.294 | -1.733 | 3.919 | -0.247 | -0.232 | 0.022 | 0.088 | -0.061 | -0.17 | -0.34 |
| Income Tax Expense
| 4.055 | 5.365 | 4.516 | 4.18 | 4.996 | 4.651 | 4.449 | 1.33 | 1.33 | 5.951 | 5.596 | 4.029 | 28.66 | 16.371 | -3.965 | -21.088 | 16.54 | 0.429 | -0.038 | -0.414 | 1.639 | 2.456 | -0.008 | 0.03 |
| Net Income
| 88.068 | 220.099 | 38.908 | -8.696 | 112.514 | 188.921 | 178.07 | 72.986 | 167.003 | 48.09 | 300.53 | 77.477 | 163.742 | 99.243 | 14 | -72.512 | 211.719 | -16.1 | -9.038 | 1.316 | 2.102 | -5.588 | -8.395 | -18.284 |
| Net Income Ratio
| 0.795 | 1.43 | 0.43 | -0.108 | 0.994 | 1.441 | 2.545 | 1.249 | 2.76 | 0.495 | 1.322 | 0.497 | 1.264 | 1.978 | 0.257 | -1.383 | 3.639 | -0.253 | -0.231 | 0.033 | 0.049 | -0.11 | -0.17 | -0.341 |
| EPS
| 0.14 | 0.34 | 0.058 | -0.013 | 0.16 | 0.27 | 0.26 | 0.11 | 0.24 | 0.069 | 0.43 | 0.089 | 0.19 | 0.11 | 0.016 | -0.083 | 0.25 | -0.019 | -0.011 | 0.002 | 0.003 | -0.007 | -0.01 | -0.022 |
| EPS Diluted
| 0.14 | 0.34 | 0.058 | -0.013 | 0.16 | 0.27 | 0.26 | 0.11 | 0.24 | 0.069 | 0.43 | 0.089 | 0.19 | 0.11 | 0.016 | -0.083 | 0.25 | -0.019 | -0.011 | 0.002 | 0.003 | -0.007 | -0.01 | -0.022 |
| EBITDA
| 48.079 | 265.474 | 67.577 | 0.311 | 146.014 | 300.437 | 241.64 | 104.512 | 139.011 | 68.734 | 377.469 | 90.223 | 178.408 | 125.932 | 27.758 | -76.09 | 252.748 | 10.898 | 10.804 | 15.951 | 18.544 | 14.722 | 15.8 | 8.775 |
| EBITDA Ratio
| 0.434 | 1.725 | 0.747 | 0.004 | 1.289 | 2.291 | 3.453 | 1.788 | 2.298 | 0.707 | 1.661 | 0.578 | 1.377 | 2.51 | 0.509 | -1.451 | 4.344 | 0.172 | 0.277 | 0.395 | 0.435 | 0.289 | 0.32 | 0.164 |