Hong Fok Corporation Limited
SGX:H30.SI
0.835 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 63.517 | 32.103 | 48.246 | 41.138 | 40.405 | 50.229 | 50.636 | 77.37 | 163.759 | 93.071 | 22.135 | 72.805 | 57.008 | 44.213 | 42.811 | 11.475 | 2.113 | 0.703 | 0.966 | 0.392 | 0.418 | 0.933 | 1.798 | 1.639 |
Short Term Investments
| 16.674 | 19.603 | 21.695 | 26.568 | 33.628 | 17.973 | 1.781 | 0.354 | 0.559 | 1.282 | 1.29 | 0.448 | 0.311 | 0.675 | 0.684 | 0.32 | 1.078 | 1.175 | 1.084 | 2.192 | 1.338 | 1.374 | 3.251 | 4.318 |
Cash and Short Term Investments
| 80.191 | 51.706 | 69.941 | 67.706 | 74.033 | 68.202 | 52.417 | 77.724 | 164.318 | 94.353 | 23.425 | 73.253 | 57.32 | 44.888 | 43.495 | 11.795 | 3.192 | 1.878 | 2.051 | 2.584 | 1.756 | 2.307 | 5.049 | 5.958 |
Net Receivables
| 3.594 | 3.282 | 4.184 | 6.064 | 3.343 | 5.16 | 8.868 | 4.356 | 3.52 | 0 | 0 | 0 | -277.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 108.981 | 122.306 | 158.099 | 173.401 | 181 | 198.941 | 236.482 | 245.179 | 246.611 | 292.332 | 400.337 | 291.058 | 280.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -192.766 | -177.294 | -258.262 | -257.27 | -258.376 | -73.362 | -61.285 | -82.08 | -414.449 | 0 | 0 | 0 | 280.567 | 283.673 | 271.875 | 315.426 | 24.171 | 31.902 | 50.279 | 40.357 | 40.234 | 39.813 | 44.453 | 48.291 |
Total Current Assets
| 192.766 | 177.294 | 258.262 | 257.27 | 259.527 | 274.023 | 298.252 | 327.724 | 414.997 | 420.542 | 428.57 | 372.665 | 340.909 | 330.931 | 318.346 | 335.747 | 43.031 | 37.904 | 55.115 | 47.671 | 44.855 | 45.688 | 58.15 | 64.947 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.664 | 2.226 | 3.725 | 3.766 | 5.457 | 2.879 | 2.188 | 2.102 | 2.424 | 2.131 | 0.296 | 0.253 | 0.346 | 0.312 | 0.431 | 1.223 | 0.908 | 0.568 | 0.732 | 0.832 | 0.964 | 1.908 | 2.339 | 2.403 |
Goodwill
| 1.624 | 2.22 | 2.145 | 2.02 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.315 | 0.264 | 0.254 | 0.223 | 0.214 | 0.217 | 0.175 | 0.187 | 0.185 | 0.208 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.315 | 0.264 | 0.254 | 0.223 | 0.214 | 0.217 | 0.175 | 0.187 | 0.185 | 0.208 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868.537 | 0 | 0 | 0 | -3.48 | 0 |
Long Term Investments
| 3.789 | 3.899 | 3.617 | 3.139 | 9.954 | -17.273 | 2,830.509 | 2,568.886 | 2,395.035 | -0.669 | 183.234 | 164.717 | 147.263 | 152.381 | 150.917 | 116.388 | 121.392 | 158.514 | 175.328 | 155.089 | 112.438 | 115.694 | 124.553 | 123.018 |
Tax Assets
| 1.624 | 0.816 | 0.796 | 0.666 | 0.97 | 1.079 | 0.645 | 0.239 | -2,395.035 | 2,199.386 | -0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.221 | 1.076 | 1.65 | 3.48 | 0 |
Other Non-Current Assets
| 3,465.072 | 3,391.541 | 3,200.358 | 3,156.538 | 3,193.543 | 3,119.021 | 0.175 | 0.187 | 2,395.035 | 0.208 | 1,714.766 | 1,306.323 | 1,258.37 | 1,105.874 | 1,015.884 | 1,095.582 | 1,396.761 | 1,054.963 | 0.375 | 832.83 | 831.544 | 855.4 | 1,020.096 | 1,143.498 |
Total Non-Current Assets
| 3,472.464 | 3,398.746 | 3,208.75 | 3,164.332 | 3,210.138 | 3,105.923 | 2,833.692 | 2,571.601 | 2,397.644 | 2,201.264 | 1,898.296 | 1,471.293 | 1,405.979 | 1,258.568 | 1,167.232 | 1,213.193 | 1,519.061 | 1,214.045 | 1,045.023 | 988.972 | 946.021 | 974.651 | 1,146.987 | 1,268.92 |
Total Assets
| 3,666.854 | 3,576.04 | 3,467.012 | 3,421.602 | 3,469.665 | 3,379.946 | 3,131.944 | 2,899.325 | 2,812.641 | 2,621.806 | 2,326.866 | 1,843.959 | 1,746.887 | 1,589.499 | 1,485.579 | 1,548.94 | 1,562.092 | 1,251.948 | 1,100.138 | 1,036.642 | 990.876 | 1,020.34 | 1,205.138 | 1,333.867 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 4.877 | 1.908 | 3.295 | 5.732 | 6.517 | 7.428 | 10.708 | 15.191 | 11.129 | 9.966 | 9.932 | 10.243 | 25.216 | 28.808 | 2.574 | 21.701 | 22.3 | 18.782 | 15.091 | 14.434 | 14.396 | 16.299 | 18.977 | 21.854 |
Short Term Debt
| 0.15 | 0.426 | 100.363 | 18.833 | 1.799 | 122.628 | 178.177 | 5.23 | 5.798 | 77.508 | 468.318 | 0.706 | 0.045 | 0.045 | 0.416 | 2.304 | 1.272 | 1.598 | 128.499 | 1.843 | 185.986 | 3.888 | 13.587 | 42.61 |
Tax Payables
| 8.278 | 11.555 | 10.127 | 10.12 | 9.38 | 9.356 | 5.948 | 3.439 | 1.791 | 12.572 | 2.209 | 2.221 | 2.221 | 2.874 | 2.966 | 1.93 | 0.889 | 0.507 | 0.232 | 0.49 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.041 | 44.305 | 58.854 | 44.211 | 51.746 | 53.892 | 46.616 | 47.578 | 44.558 | 52.947 | 32.705 | 18.662 | 0 | 0 | 10.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42.368 | 2.761 | 9.727 | 0.025 | 0.959 | 1.379 | 14.017 | 15.184 | 14.374 | 16.345 | 12.454 | 12.004 | 2.221 | 2.874 | 12.488 | 1.93 | 0.889 | 0.507 | 0.232 | 0.49 | 2.149 | 1.147 | 1.03 | 4.356 |
Total Current Liabilities
| 47.436 | 49.4 | 172.239 | 68.801 | 61.021 | 185.327 | 249.518 | 83.183 | 75.859 | 156.766 | 523.409 | 41.615 | 27.481 | 31.727 | 26.218 | 25.935 | 24.461 | 20.887 | 143.821 | 16.766 | 202.531 | 21.334 | 33.594 | 68.821 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 712.688 | 700.516 | 665.723 | 767.192 | 781.341 | 653.991 | 620.586 | 729.478 | 738.205 | 661.91 | 225.416 | 592.232 | 598.264 | 606.444 | 606.284 | 649.601 | 571.249 | 485.299 | 367.573 | 481.583 | 293.54 | 478.819 | 521.931 | 482.639 |
Deferred Revenue Non-Current
| 0.041 | 0.107 | 0.06 | 0.333 | 0.08 | 0.027 | 0 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.126 | 0.61 | 0.534 | 0.364 | 0.257 | 0.408 | 0.389 | 0.473 | 1.039 | 0.917 | 7.028 | 3.895 | 91.15 | 63.986 | 49.915 | 56.47 | 80.259 | 0.513 | 0.498 | 0.497 | 0.534 | 0.533 | 0.581 | 0.61 |
Other Non-Current Liabilities
| 9.208 | 10.735 | 11.575 | 11.482 | 11.505 | 11.728 | 11.685 | 4.821 | 3.844 | 4.387 | 7.626 | 1.453 | 1.644 | 0 | 0 | 2.069 | 2.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 724.063 | 711.968 | 677.892 | 779.371 | 793.183 | 666.154 | 632.66 | 743.772 | 752.088 | 667.214 | 240.07 | 597.58 | 691.058 | 670.43 | 656.198 | 708.14 | 653.566 | 485.812 | 368.07 | 482.081 | 294.074 | 479.352 | 522.512 | 483.248 |
Total Liabilities
| 773.123 | 761.368 | 850.131 | 848.172 | 854.204 | 851.481 | 882.178 | 826.955 | 827.947 | 823.98 | 763.479 | 639.195 | 718.539 | 702.157 | 682.417 | 734.075 | 678.026 | 506.699 | 511.892 | 498.847 | 496.605 | 500.686 | 556.105 | 552.069 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 2,263.185 | 12.429 | 10.678 | 12.711 | 10.351 | 8.639 | 38.743 | 24.302 | 28.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 186.688 | 150.713 | 149.899 | 149.899 | 149.899 | 149.899 | 149.899 | 149.899 |
Retained Earnings
| 2,263.185 | 2,181.534 | 1,944.586 | 1,912.349 | 1,927.788 | 1,818.715 | 1,663.498 | 1,492.358 | 1,426.302 | 1,271.053 | 1,426.895 | 1,074.692 | 997.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -16.607 | -12.429 | -10.678 | -12.711 | -10.351 | -8.639 | -38.743 | -24.302 | -28.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,406.855 | -156.002 | -131.055 | -133.088 | -121.534 | -109.689 | -139.793 | -125.352 | -129.283 | -136.175 | -50.196 | -56.617 | -155.555 | 700.653 | 616.473 | 606.116 | 678.121 | 594.537 | 438.347 | 387.896 | 344.372 | 369.755 | 499.134 | 631.899 |
Total Shareholders Equity
| 2,289.596 | 2,212.22 | 2,000.219 | 1,965.949 | 1,992.942 | 1,895.714 | 1,710.393 | 1,553.694 | 1,483.707 | 1,321.566 | 1,563.387 | 1,204.763 | 1,028.348 | 887.342 | 803.162 | 792.804 | 864.809 | 745.249 | 588.246 | 537.795 | 494.271 | 519.654 | 649.032 | 781.798 |
Total Equity
| 2,893.731 | 2,814.672 | 2,616.881 | 2,573.43 | 2,615.461 | 2,528.465 | 2,249.766 | 2,072.37 | 1,984.694 | 1,797.826 | 2,014.722 | 1,204.763 | 1,028.348 | 887.342 | 803.162 | 814.865 | 884.066 | 745.249 | 588.246 | 537.795 | 494.271 | 519.654 | 649.032 | 781.798 |
Total Liabilities & Shareholders Equity
| 3,666.854 | 3,576.04 | 3,467.012 | 3,421.602 | 3,469.665 | 3,379.946 | 3,131.944 | 2,899.325 | 2,812.641 | 2,621.806 | 2,326.866 | 1,843.959 | 1,746.887 | 1,589.499 | 1,485.579 | 1,548.94 | 1,562.092 | 1,251.948 | 1,100.138 | 1,036.642 | 990.876 | 1,020.34 | 1,205.138 | 1,333.867 |