GTI Energy Ltd
ASX:GTR.AX
0.004 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.113 | 2.072 | 3.508 | 3.874 | 6.918 | 4.754 | 2.367 | 3.156 | 2.089 | 1.34 | 0.249 | 0.441 | 0.708 | 0.006 | 0.046 | 0.037 | 0.016 | 0.013 | 0.017 | 0.012 | 0.013 | 0.035 | 0.111 | 0.321 | 0.659 | 0.964 | 1.885 | 2.549 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 |
Cash and Short Term Investments
| 3.113 | 2.072 | 3.508 | 3.874 | 6.918 | 4.754 | 2.367 | 3.156 | 2.089 | 1.34 | 0.249 | 0.441 | 0.708 | 0.006 | 0.046 | 0.037 | 0.016 | 0.013 | 0.017 | 0.012 | 0.013 | 0.035 | 0.111 | 0.321 | 0.659 | 0.964 | 1.885 | 2.557 |
Net Receivables
| 0.047 | 0.029 | 0 | 0.029 | 0 | 0.054 | 0.038 | 0.143 | 0 | 0.015 | 0.009 | 0.007 | 0.011 | 0 | 0.024 | 0.004 | 0.001 | 0 | 0.006 | 0 | 0 | 0 | 0.009 | 0.003 | 0.01 | 0.012 | 0.029 | 0.038 |
Inventory
| 0.09 | 0 | 0 | 0 | -0.237 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.007 | 0 | -0.004 | 0 | -0.004 | -0 | -0.004 | 0 | -0.008 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.184 | 0.21 | 0.291 | 0.081 | 0.375 | 0.272 | 0.043 | 0.084 | 0.07 | 0.009 | 0.009 | 0 | 0.011 | 0.004 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.013 | 0.008 | 0.012 | 0.009 |
Total Current Assets
| 3.296 | 2.311 | 3.799 | 3.984 | 7.293 | 5.079 | 2.41 | 3.383 | 2.159 | 1.364 | 0.258 | 0.448 | 0.719 | 0.01 | 0.07 | 0.041 | 0.017 | 0.017 | 0.023 | 0.02 | 0.013 | 0.035 | 0.12 | 0.332 | 0.683 | 0.984 | 1.926 | 2.604 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.33 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.022 | 0.022 | 0.003 | 0.003 | 0.004 | 0.075 | 0.106 | 0.109 | 0.111 | 0.144 | 0.281 | 0.578 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.5 | 0.65 | 0.812 | 0.797 | 1.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.008 | 0.004 | 0.004 | 0.005 | 0.011 | 0.011 | 0.014 | 0.039 | 0.079 | 0.369 | 0.304 | 0.213 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 20.594 | 19.771 | 16.971 | 13.951 | 11.445 | 3.656 | 3.144 | 1.772 | 1.509 | -0.001 | -0.001 | -0.001 | -0.002 | -0.014 | -0.009 | -0.026 | -0.027 | -0.008 | -0.015 | 0.004 | 0.004 | 0.004 | 0.003 | 0 | 0.001 | 0 | 0 |
Total Non-Current Assets
| 21.83 | 21.245 | 20.584 | 17.769 | 14.974 | 11.469 | 3.66 | 3.145 | 1.773 | 1.511 | 0.001 | 0.001 | 0.001 | 0.002 | 0.014 | 0.009 | 0.026 | 0.027 | 0.008 | 0.015 | 0.019 | 0.094 | 0.149 | 0.192 | 0.48 | 0.45 | 0.494 | 0.578 |
Total Assets
| 25.126 | 23.556 | 24.383 | 21.754 | 22.267 | 16.549 | 6.07 | 6.528 | 3.932 | 2.875 | 0.259 | 0.449 | 0.721 | 0.011 | 0.084 | 0.05 | 0.043 | 0.044 | 0.031 | 0.034 | 0.031 | 0.129 | 0.27 | 0.524 | 1.163 | 1.433 | 2.42 | 3.182 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.392 | 0.462 | 0.104 | 0.573 | 0.056 | 0.336 | 0.161 | 0.253 | 0.161 | 0.028 | 0.035 | 0.015 | 0.026 | 0.003 | 0.012 | 0.023 | 0.02 | 0.019 | 0.022 | 0.012 | 0.128 | 0.022 | 0.075 | 0.013 | 0.032 | 0.019 | 0.032 | 0.027 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.104 | 0.105 | 0.119 | 0.133 | 0.103 | 0.087 | 0.122 | 0.113 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -0.004 | 0 | -0.104 | 0 | -0.119 | 0 | -0.103 | 0 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.06 | 0.108 | 0.08 | 0.077 | 0.08 | 0.091 | 0.219 | 0.245 | 0.164 | 0.18 | 0.134 | 0.13 | 0.104 | 0.889 | 0.714 | 0.638 | 0.533 | 0.378 | 0.233 | 0.248 | 0.047 | 0.062 | 0.029 | 0.048 | 0.088 | 0.074 | 0.08 | 0.098 |
Total Current Liabilities
| 0.453 | 0.569 | 0.183 | 0.651 | 0.136 | 0.427 | 0.38 | 0.498 | 0.325 | 0.208 | 0.169 | 0.148 | 0.134 | 0.996 | 0.831 | 0.781 | 0.687 | 0.5 | 0.343 | 0.383 | 0.288 | 0.169 | 0.103 | 0.061 | 0.12 | 0.093 | 0.112 | 0.125 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0.038 | 0 | 0.027 | 0 | 0.023 | 0 | 0.021 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0.038 | 0 | 0.027 | 0 | 0.023 | 0 | 0.021 | 0.032 | 0.019 | 0.032 | 0.027 |
Total Liabilities
| 0.453 | 0.569 | 0.183 | 0.651 | 0.136 | 0.427 | 0.38 | 0.498 | 0.325 | 0.208 | 0.169 | 0.148 | 0.134 | 0.996 | 0.831 | 0.823 | 0.687 | 0.538 | 0.343 | 0.41 | 0.288 | 0.192 | 0.103 | 0.082 | 0.12 | 0.093 | 0.112 | 0.125 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35.308 | 33.216 | 33.181 | 29.543 | 29.543 | 23.35 | 13.916 | 14.005 | 11.375 | 10.19 | 7.368 | 7.368 | 7.368 | 6.241 | 6.241 | 5.774 | 5.578 | 5.578 | 5.578 | 5.338 | 5.198 | 5.108 | 5.108 | 5.108 | 4.81 | 4.81 | 4.81 | 4.52 |
Retained Earnings
| -15.781 | -15.165 | -14.341 | -13.424 | -12.778 | -11.59 | -10.537 | -10.163 | -9.721 | -8.426 | -8.041 | -7.83 | -7.544 | -7.988 | -7.801 | -6.756 | -6.471 | -6.282 | -6.128 | -5.948 | -5.674 | -5.369 | -5.185 | -4.92 | -4.078 | -3.718 | -2.734 | -1.833 |
Accumulated Other Comprehensive Income/Loss
| 5.146 | 4.936 | 5.36 | 4.983 | 5.366 | 4.362 | 2.311 | 2.188 | 1.953 | 0.903 | 0.763 | 0.763 | 0.763 | 0.763 | 0.768 | 0.21 | 0.21 | 0.21 | 0.21 | 0.195 | 0.195 | 0.198 | 0.223 | 0.254 | 0.311 | 0.248 | 0.232 | 0.369 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 24.673 | 22.987 | 24.2 | 21.103 | 22.131 | 16.122 | 5.69 | 6.03 | 3.607 | 2.667 | 0.09 | 0.301 | 0.586 | -0.984 | -0.791 | -0.772 | -0.684 | -0.494 | -0.341 | -0.376 | -0.282 | -0.063 | 0.145 | 0.442 | 1.043 | 1.34 | 2.308 | 3.056 |
Total Equity
| 24.673 | 22.987 | 24.2 | 21.103 | 22.131 | 16.122 | 5.69 | 6.03 | 3.607 | 2.667 | 0.09 | 0.301 | 0.586 | -0.984 | -0.791 | -0.772 | -0.684 | -0.494 | -0.341 | -0.376 | -0.282 | -0.063 | 0.145 | 0.442 | 1.043 | 1.34 | 2.308 | 3.056 |
Total Liabilities & Shareholders Equity
| 25.126 | 23.556 | 24.383 | 21.754 | 22.267 | 16.549 | 6.07 | 6.528 | 3.932 | 2.875 | 0.259 | 0.449 | 0.721 | 0.011 | 0.04 | 0.05 | 0.003 | 0.044 | 0.031 | 0.034 | 0.006 | 0.129 | 0.248 | 0.524 | 1.163 | 1.433 | 2.42 | 3.182 |