GTI Energy Ltd
ASX:GTR.AX
0.004 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -1.741 | -1.612 | -1.426 | -1.737 | -0.596 | 0.158 | -1.232 | -0.474 | -0.334 | -0.579 | -0.449 | -0.842 | -0.36 | -0.984 | -1.098 | -1.117 |
Depreciation & Amortization
| 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.072 | 0.004 | 0.009 | 0.007 | 0.009 | 0.014 | 0.016 |
Deferred Income Tax
| -0.018 | -0.02 | -0.172 | -1.232 | 0 | -0.167 | -0.553 | 0 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.122 | 0.303 | 0.272 | 1.151 | 0 | 0.17 | 0.553 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.128 | 0.275 | 0.132 | -0.067 | -0.046 | -0.003 | -0 | 0 | 0.004 | -0.008 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.079 | 0.229 | 0.095 | -0.072 | -0.018 | -0.003 | -0 | 0 | 0.004 | -0.008 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.747 | -0.189 | -0.269 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.028 | 0.056 | 0.008 | -0.009 | -0.034 | -0.595 | 0.156 | 0.236 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.022 | -0.01 | 0.029 | 0.014 | 0.006 | -0.152 | -0.156 | -0.236 | -0.095 | 0.024 | 0.02 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.202 | -0.244 | 0.176 | 1.222 | 0.17 | -0.451 | 0.244 | 0.251 | -0.108 | 0.117 | 0.014 | 0.833 | 0.353 | 0.975 | 1.084 | 1.101 |
Operating Cash Flow
| -1.306 | -1.297 | -1.017 | -0.662 | -0.471 | -0.293 | -0.435 | -0.223 | -0.237 | -0.398 | -0.42 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -3.934 | -3.835 | -2.421 | -1.365 | -0.641 | -0.129 | 0 | 0 | -0.02 | 0 | 0 | -0.007 | -0.007 | -0.036 | -0 | -0.023 |
Acquisitions Net
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0.035 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.077 | 0 | -0.017 |
Sales Maturities Of Investments
| 0.002 | 0.75 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.051 | 0.222 | 0 | 0 | 0.042 | 0.047 |
Other Investing Activites
| 0.001 | -0.75 | 1.026 | 0.01 | 0 | 0 | 0.052 | 0.035 | 0.2 | 0.068 | 0.051 | 0 | 0.5 | 0 | 0.1 | 0 |
Investing Cash Flow
| -3.932 | -4.585 | -2.395 | -1.355 | -0.641 | -0.129 | 0.052 | 0.035 | 0.257 | 0.068 | 0.051 | 0.215 | 0.491 | -0.112 | 0.142 | 0.007 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 3.449 | 4.738 | 5.016 | 4.085 | 2.014 | 0.957 | 0.368 | 0.196 | 0 | 0.274 | 0 | 0.31 | 0 | 0 | 0.3 | 0 |
Common Stock Repurchased
| -0.248 | -0.302 | -0.054 | -0.252 | 0 | 0 | -0.005 | 0 | 0 | -0.004 | 0 | -0.012 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | -0.004 | -0.1 | -0.016 | 0 | -0.019 | 0 | 0.084 | -0.001 | -0.001 | -0.001 | 0 | 0 |
Financing Cash Flow
| 3.449 | 4.738 | 5.016 | 3.833 | 2.011 | 0.857 | 0.352 | 0.212 | -0.019 | 0.307 | 0.084 | 0.297 | -0.001 | -0.001 | 0.3 | 0 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -0.014 | 0.264 | -0.006 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.802 | -0.88 | 1.598 | 1.816 | 0.899 | 0.435 | -0.031 | 0.024 | 0.001 | -0.023 | -0.285 | -0.339 | -0.305 | -0.921 | -0.663 | -0.855 |
Cash At End Of Period
| 2.072 | 3.874 | 4.754 | 3.156 | 1.34 | 0.441 | 0.006 | 0.037 | 0.013 | 0.012 | 0.035 | 0.321 | 0.659 | 0.964 | 1.885 | 2.549 |