GTPL Hathway Limited

NSE:GTPL.NS

168.52 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 1,069.981,693.562,899.032,879.051,575.23432.49978.02407.8381.28167.04240.18382.65
Depreciation & Amortization 3,371.983,189.182,528.642,604.312,317.432,019.181,710.741,394.441,072.78827.89708.05286.07
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital -191.36368-1,138.64-101.33-1,136.47-473.72914.36181.41522.73766.58715.24-460.17
Accounts Receivables -1,464.72-445.721,337.34-1,501.63-1,268.76-511.52-475.69-936.05539.23-307.17-887.08-460.17
Inventory 183.88-273.612.33146.4824.39-249.69000000
Accounts Payables 000001,183.87000000
Other Working Capital 1,089.481,087.32-2,488.311,253.82107.9-896.381,390.041,094.85-16.51,073.751,602.320
Other Non Cash Items 210.06583.3-268.7394.681,183.78866.49161.52646.35573.89324.66514.99317.77
Operating Cash Flow 4,460.665,834.044,020.35,476.713,939.972,844.443,764.642,630.032,250.682,086.172,178.46986.49
Investing Activities:
Investments In Property Plant And Equipment -4,702.2-4,682.27-3,032.54-3,709.68-2,506.74-2,274.73-3,250.6-2,777.7-3,777.83-967.5-2,651.43-2,254.69
Acquisitions Net -247.793.82-291.08-69.75-1122.4503.1383.59000
Purchases Of Investments -195.820-208.32-69.75-8.29-131.73-57.48-2.080000
Sales Maturities Of Investments 92.470364.5869.7550.099.08008.69000
Other Investing Activites 195.8261.13-10.5529.23-1.445.7646.7169.76107.577.6525.9720.12
Investing Cash Flow -4,857.52-4,617.32-3,177.91-3,750.2-2,578.34-2,349.17-3,261.37-2,710.02-3,661.57-959.85-2,625.46-2,234.57
Financing Activities:
Debt Repayment -596.91-419.2-403.3-577.81-1,295.68-167.95-2,189.25-1,081.37-581.97-598.97-339.93-626.22
Common Stock Issued 0000002,259.460628.74000
Common Stock Repurchased 000000-261.2100000
Dividends Paid -449.79-449.7-449.78-337.39-135.58-135.39-135.35-5.780000
Other Financing Activities -177.38288.7-220.8-715.48-438.33249.6621.041,365.021,611.9-318.9656.131,405.85
Financing Cash Flow -300.4-580.2-1,073.95-1,630.68-1,869.59-53.68-305.31283.651,658.67-917.93396.061,405.85
Other Information:
Effect Of Forex Changes On Cash 189.631.4657.87042.4200000.010297.94
Net Change In Cash -507.63637.98-231.5695.83-465.54441.59197.96203.66247.78208.4-50.94455.71
Cash At End Of Period 1,487.851,329.61633.76865.32769.491,235.03857.341,061.95858.29613.17404.77455.71