GTPL Hathway Limited
NSE:GTPL.NS
149.57 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 127.84 | 142.93 | 131.62 | 236.78 | 342.19 | 359.19 | -117.48 | 375.73 | 448.63 | 432.56 | 544.73 | 546.48 | 430.8 | 474.61 | 568.97 | 452.26 | 451.14 | 408.65 | -136.28 | 330.55 | 288.72 | 294.46 | -276.8 | 185.48 | 146.41 | 133.72 | 136.94 | 195.29 | 119.17 | 159.55 | 188.86 | 101.958 | 201.41 | 20.32 | 20.32 |
Depreciation & Amortization
| 0 | 0 | 0 | 908.75 | 820.35 | 738.91 | 996.64 | 758.16 | 743.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579.358 | 579.358 | 579.358 | 579.358 | 0 | 504.795 | 504.795 | 504.795 | 0 | 427.685 | 427.685 | 427.685 | 0 | 348.61 | 372.73 | 348.61 | 311.33 | 268.195 | 268.195 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -284.118 | -284.118 | -284.118 | -284.118 | 0 | -118.43 | -118.43 | -118.43 | 0 | 228.59 | 228.59 | 228.59 | 0 | 45.353 | -762.51 | 45.353 | -721.93 | 130.683 | 130.683 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.43 | 0 | -1,142.62 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.098 | 6.098 | 6.098 | 6.098 | 0 | -62.423 | -62.423 | -62.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -290.215 | -290.215 | -290.215 | -290.215 | 0 | -56.008 | -56.008 | -56.008 | 0 | 0 | 0 | 0 | 0 | 0 | -859.94 | 0 | 420.69 | 0 | 0 |
Other Non Cash Items
| -127.84 | -142.93 | -131.62 | -236.78 | -342.19 | -359.19 | 117.48 | -375.73 | -448.63 | -432.56 | -544.73 | -546.48 | -430.8 | -474.61 | -568.97 | -452.26 | -451.14 | -408.65 | 136.28 | -330.55 | -288.72 | -294.46 | 276.8 | -185.48 | -146.41 | -133.72 | -136.94 | -195.29 | -119.17 | -159.55 | 1,087.86 | 161.588 | 51.01 | 143.473 | 143.473 |
Operating Cash Flow
| 0 | 0 | 0 | 1,817.5 | 1,640.7 | 1,477.82 | 1,993.28 | 1,516.32 | 1,486.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 984.993 | 984.993 | 984.993 | 984.993 | 0 | 711.11 | 711.11 | 711.11 | 0 | 941.16 | 941.16 | 941.16 | 0 | 657.508 | 886.94 | 657.508 | -158.18 | 562.67 | 562.67 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -626.685 | -626.685 | -626.685 | -626.685 | 0 | -568.683 | -568.683 | -568.683 | 0 | -812.65 | -812.65 | -812.65 | 0 | -694.425 | -907.13 | -694.425 | -476.51 | -944.458 | -944.458 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.71 | 0 | -9.47 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.073 | -2.073 | -2.073 | -2.073 | 0 | -32.933 | -32.933 | -32.933 | 0 | -14.37 | -14.37 | -14.37 | 0 | -0.52 | -0.52 | -0.52 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.173 | 2.173 | 2.173 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 628.758 | 628.758 | 628.758 | 628.758 | 0 | 601.615 | 601.615 | 601.615 | 0 | 827.02 | 827.02 | 827.02 | 0 | 694.945 | 2.5 | 694.945 | 42.38 | 942.285 | 942.285 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -629.108 | -629.108 | -629.108 | -629.108 | 0 | -599.345 | -599.345 | -599.345 | 0 | -827.02 | -827.02 | -827.02 | 0 | -694.16 | -889.92 | -694.16 | -443.6 | -921.388 | -921.388 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -323.92 | -323.92 | -323.92 | -323.92 | 0 | 0 | 0 | 0 | 0 | -547.313 | -547.313 | -547.313 | 0 | -270.343 | -563.05 | -270.343 | -535.05 | -145.493 | -145.493 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 564.865 | 564.865 | 564.865 | 0 | 0 | 0 | 0 | 157.185 | 157.185 | 157.185 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.895 | -33.895 | -33.895 | -33.895 | 0 | -33.848 | -33.848 | -33.848 | 0 | -33.838 | -33.838 | -33.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357.815 | 357.815 | 357.815 | 357.815 | 0 | 33.848 | 33.848 | 33.848 | 0 | 16.285 | 16.285 | 16.285 | 0 | 270.343 | 639.11 | 270.343 | -93.84 | -11.693 | -11.693 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -350.53 | -350.53 | -350.53 | -350.53 | 0 | 71.43 | 71.43 | 71.43 | 0 | -11.025 | -11.025 | -11.025 | 0 | -270.343 | 76.06 | -270.343 | 441.21 | 11.695 | 11.695 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.858 | 3.858 | 3.858 | 3.858 | 0 | 43.77 | 43.77 | 43.77 | 0 | -53.625 | -53.625 | -53.625 | 0 | 0.945 | 0.945 | 0.945 | 13.633 | 13.633 | 13.633 |
Net Change In Cash
| 0 | 0 | 0 | 1,817.5 | 1,640.7 | 1,477.82 | 1,993.28 | 1,516.32 | 1,486.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.385 | -116.385 | -116.385 | -116.385 | 0 | 110.398 | 110.398 | 110.398 | 0 | 49.49 | 49.49 | 49.49 | 0 | -796.463 | 847.378 | 50.915 | 521.473 | 61.945 | 61.945 |
Cash At End Of Period
| 0 | 0 | 0 | 3,487.18 | 1,669.68 | 3,473.3 | 1,995.48 | 3,034.51 | 1,518.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.373 | 192.373 | 192.373 | 192.373 | 0 | 308.758 | 308.758 | 308.758 | 0 | 214.335 | 214.335 | 214.335 | 0 | 265.488 | 1,061.95 | 265.488 | 674.1 | 214.573 | 214.573 |