GTL Limited
NSE:GTL.NS
12.53 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 2,107.98 | -432.229 | -177.8 | 457.8 | -298.7 | -4,127.4 | -4,431.4 | -9,892.2 | -29,012.1 | -8,578.1 | -5,613.9 | -5,193.7 | 2,872.209 | 2,458.113 | 1,695.433 | 1,613.823 | 730.366 | 1,027.537 | 1,259.002 |
Depreciation & Amortization
| 52.345 | 2.221 | 44.4 | 46.6 | 45.1 | 57.2 | 190.8 | 500 | 1,031 | 1,380.9 | 1,267.2 | 1,776.5 | 1,044.016 | 594.288 | 528.449 | 495.467 | 308.536 | 722.279 | 923.849 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 538.366 | -524.736 | -591 | 68.8 | 1,134.8 | 593.2 | 836.9 | -834 | -1,046.3 | 2,345.2 | 2,641.2 | -1,648.8 | -4,689.546 | 987.017 | -357.013 | 691.064 | 736.516 | 556.387 | -928.376 |
Accounts Receivables
| 117.251 | -135.7 | -197.3 | -151.2 | 0 | 372.4 | 47 | -375.1 | -212.7 | 495.8 | 2,034.8 | 328.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.136 | 0 | -2.9 | 0 | 85.9 | -41.5 | -44.9 | 319 | 226.4 | -78.4 | 282.8 | -1,433.723 | 498.664 | -831.773 | -529.302 | -923.913 | 969.279 | -849.35 |
Accounts Payables
| 253.983 | 97.1 | 203.8 | 192 | 0 | -372.4 | 0 | 0 | -21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 167.132 | -486 | -597.5 | 30.9 | 1,134.8 | 507.3 | 878.4 | -789.1 | -1,365.3 | 2,118.8 | 2,719.6 | -1,931.6 | -3,255.823 | 488.353 | 474.761 | 1,220.367 | 1,660.429 | -412.893 | -79.027 |
Other Non Cash Items
| -1,196.258 | 956.965 | 1,011.8 | 60.6 | -54.9 | 4,400.4 | 4,808 | 10,987.2 | 28,486 | 8,158.1 | 6,372.5 | 4,904.3 | 2,301.093 | -422.358 | 1,177.376 | -126.297 | -48.047 | -3,837.583 | 122.16 |
Operating Cash Flow
| 1,768.977 | 2.221 | 287.4 | 633.8 | 826.3 | 923.4 | 1,404.3 | 761 | -541.4 | 3,306.1 | 4,667 | -161.7 | 1,527.773 | 3,617.06 | 3,044.245 | 2,674.057 | 1,727.371 | -1,531.381 | 1,376.634 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -28.098 | -24.524 | -13.7 | -18.7 | -10.8 | -71.8 | -42 | -50.4 | -30.7 | -258 | -374.8 | -675.4 | -5,877.024 | -853.707 | -1,941.792 | -895.235 | -1,128.341 | -995.596 | -1,065.111 |
Acquisitions Net
| 1,810.95 | 1,205.5 | 0 | 0 | 3.6 | 0 | 0.7 | 3.8 | 4.3 | 50.3 | 124.5 | 83.4 | 60.408 | 1,059.018 | 597.151 | 646.842 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,390 | -8,184.5 | -10,179.3 | -4,670.2 | -246,032.71 | -290,032.785 | -1,617.821 | -2,931.365 | -31.449 | -2,202.728 | -1,986.696 |
Sales Maturities Of Investments
| 0 | 0 | 4,632.6 | 0 | 0 | 0 | 0 | 0 | 1,628 | 8,491.9 | 9,923.2 | 4,683.6 | 227,270.448 | 289,687.305 | 698.241 | 1,025.094 | 397.704 | 1,658.837 | 0 |
Other Investing Activites
| 1,827.067 | 9.414 | 7.5 | 13.3 | 7.6 | 9 | 29.2 | 103.2 | 88.3 | 30 | 1,272.4 | 114 | 2,521.54 | -11,200.397 | 288.521 | 1,738.233 | 699.882 | 2,506.563 | -66.88 |
Investing Cash Flow
| 1,782.852 | 1,190.39 | 4,626.4 | -5.4 | 0.4 | -62.8 | -12.8 | 52.8 | 295.6 | 129.7 | 766 | -464.6 | -22,057.338 | -11,340.566 | -1,975.7 | -416.431 | -62.205 | 967.076 | -3,118.687 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.7 | 116.539 | 368.11 | 21.314 | 545.424 | 1,086.445 | 1,131.324 | 291.995 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,464.11 | 22,255.266 | 1,759.733 | -2,588.8 | 6,514.51 | -256.059 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -339.488 | -332.464 | -331.941 | -243.611 | -2,368.711 | -137.545 | -106.918 |
Other Financing Activities
| 1.7 | 10.648 | 333.5 | 762.5 | -828.5 | 13.8 | -730.6 | -622.1 | 212.8 | -475 | -4,916.7 | 403.9 | -1,005.911 | -645.247 | -212.21 | -1,130.297 | -600.254 | 342.5 | 2,639.991 |
Financing Cash Flow
| -3,526.807 | -1,341.149 | -4,916.9 | -642.5 | -1,033.5 | -1,048.9 | -2,122.4 | -782.5 | -54.7 | -3,954.7 | -4,916.7 | 559.6 | 12,735.25 | 13,045.664 | 736.896 | -4,891.506 | 3,595.168 | -735.616 | 2,825.069 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 129.611 | -0.3 | 0.7 | 71.3 | 85.6 | -97.1 | 158.2 | 114.6 | -63.5 | 156.7 | 198.3 | 0.004 | -0.083 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 23.306 | -18.927 | -3.4 | -13.4 | -135.5 | -102.7 | -828 | 189.5 | -185.9 | -582.4 | 673 | 131.6 | -7,794.311 | 5,322.075 | 1,805.442 | -2,633.879 | 5,260.334 | -1,299.922 | 1,083.017 |
Cash At End Of Period
| 149.506 | 2.221 | 21.1 | 24.5 | 37.9 | 173.4 | 276.1 | 1,104.1 | 919.1 | 1,105 | 2,104.3 | 1,431.3 | 7,943.716 | 15,737.861 | 10,415.786 | 8,610.344 | 11,244.223 | 5,983.889 | 7,283.811 |