GTL Limited

NSE:GTL.NS

12.53 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122010200920082007200620052004
Operating Activities:
Net Income 2,107.98-432.229-177.8457.8-298.7-4,127.4-4,431.4-9,892.2-29,012.1-8,578.1-5,613.9-5,193.72,872.2092,458.1131,695.4331,613.823730.3661,027.5371,259.002
Depreciation & Amortization 52.3452.22144.446.645.157.2190.85001,0311,380.91,267.21,776.51,044.016594.288528.449495.467308.536722.279923.849
Deferred Income Tax 0000000000000000000
Stock Based Compensation 00000000000-120000000
Change In Working Capital 538.366-524.736-59168.81,134.8593.2836.9-834-1,046.32,345.22,641.2-1,648.8-4,689.546987.017-357.013691.064736.516556.387-928.376
Accounts Receivables 117.251-135.7-197.3-151.20372.447-375.1-212.7495.82,034.8328.40000000
Inventory 0-0.1360-2.9085.9-41.5-44.9319226.4-78.4282.8-1,433.723498.664-831.773-529.302-923.913969.279-849.35
Accounts Payables 253.98397.1203.81920-372.400-21.60000000000
Other Working Capital 167.132-486-597.530.91,134.8507.3878.4-789.1-1,365.32,118.82,719.6-1,931.6-3,255.823488.353474.7611,220.3671,660.429-412.893-79.027
Other Non Cash Items -1,196.258956.9651,011.860.6-54.94,400.44,80810,987.228,4868,158.16,372.54,904.32,301.093-422.3581,177.376-126.297-48.047-3,837.583122.16
Operating Cash Flow 1,768.9772.221287.4633.8826.3923.41,404.3761-541.43,306.14,667-161.71,527.7733,617.063,044.2452,674.0571,727.371-1,531.3811,376.634
Investing Activities:
Investments In Property Plant And Equipment -28.098-24.524-13.7-18.7-10.8-71.8-42-50.4-30.7-258-374.8-675.4-5,877.024-853.707-1,941.792-895.235-1,128.341-995.596-1,065.111
Acquisitions Net 1,810.951,205.5003.600.73.84.350.3124.583.460.4081,059.018597.151646.842000
Purchases Of Investments 00000000-1,390-8,184.5-10,179.3-4,670.2-246,032.71-290,032.785-1,617.821-2,931.365-31.449-2,202.728-1,986.696
Sales Maturities Of Investments 004,632.6000001,6288,491.99,923.24,683.6227,270.448289,687.305698.2411,025.094397.7041,658.8370
Other Investing Activites 1,827.0679.4147.513.37.6929.2103.288.3301,272.41142,521.54-11,200.397288.5211,738.233699.8822,506.563-66.88
Investing Cash Flow 1,782.8521,190.394,626.4-5.40.4-62.8-12.852.8295.6129.7766-464.6-22,057.338-11,340.566-1,975.7-416.431-62.205967.076-3,118.687
Financing Activities:
Debt Repayment 0000000000000000000
Common Stock Issued 00000000000155.7116.539368.1121.314545.4241,086.4451,131.324291.995
Common Stock Repurchased 00000000000018,464.1122,255.2661,759.733-2,588.86,514.51-256.0590
Dividends Paid 000000000000-339.488-332.464-331.941-243.611-2,368.711-137.545-106.918
Other Financing Activities 1.710.648333.5762.5-828.513.8-730.6-622.1212.8-475-4,916.7403.9-1,005.911-645.247-212.21-1,130.297-600.254342.52,639.991
Financing Cash Flow -3,526.807-1,341.149-4,916.9-642.5-1,033.5-1,048.9-2,122.4-782.5-54.7-3,954.7-4,916.7559.612,735.2513,045.664736.896-4,891.5063,595.168-735.6162,825.069
Other Information:
Effect Of Forex Changes On Cash 0129.611-0.30.771.385.6-97.1158.2114.6-63.5156.7198.30.004-0.08300000
Net Change In Cash 23.306-18.927-3.4-13.4-135.5-102.7-828189.5-185.9-582.4673131.6-7,794.3115,322.0751,805.442-2,633.8795,260.334-1,299.9221,083.017
Cash At End Of Period 149.5062.22121.124.537.9173.4276.11,104.1919.11,1052,104.31,431.37,943.71615,737.86110,415.7868,610.34411,244.2235,983.8897,283.811