
GTL Limited
NSE:GTL.NS
7.85 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 76.1 | 51.061 | 21.1 | 24.5 | 37.9 | 46.7 | 153.8 | 954.6 | 914.6 | 1,393.5 | 2,104.3 | 1,431.2 | 1,299.7 | 7,943.716 | 15,738.028 | 10,415.786 | 8,610.344 | 11,244.223 | 5,983.889 | 7,283.811 | 5,156.905 | 4,039.65 |
Short Term Investments
| 1 | 1 | 2.8 | 100.439 | 0 | 0 | 0 | 0 | 3,794 | 208.1 | 450.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 756.899 |
Cash and Short Term Investments
| 76.1 | 51.1 | 21.1 | 24.5 | 37.9 | 46.7 | 153.8 | 954.6 | 4,708.6 | 1,601.6 | 2,554.4 | 1,431.2 | 1,299.7 | 7,943.716 | 15,738.028 | 10,415.786 | 8,610.344 | 11,244.223 | 5,983.889 | 7,283.811 | 5,156.905 | 4,796.549 |
Net Receivables
| 562.7 | 852.7 | 365.7 | 25.8 | 55.9 | 41.3 | 8.4 | 1,547.1 | 2,727.6 | 6,432 | 11,134.5 | 16,579.1 | 0 | 0 | 17,656.396 | 9,231.246 | 9,302.628 | 7,813.129 | 0 | 4,714.977 | 3,288.465 | 3,349.02 |
Inventory
| 0 | 71.5 | 1 | -7.5 | 0 | 0 | 137.9 | 59.4 | 109.2 | 982.6 | 1,219.8 | 4,058.9 | 4,316.1 | 3,991.969 | 2,558.246 | 3,056.91 | 2,225.136 | 1,695.834 | 771.921 | 1,741.2 | 845.338 | 623.919 |
Other Current Assets
| 1,109.5 | 1,087.1 | 1,051.2 | 653.1 | 1,247 | 372.1 | 419.5 | 2,765.1 | 3,443 | 7,549 | 6,122 | 7,340.8 | 994.6 | 29,129.686 | 0 | 1,619.618 | 1,205.85 | 533.245 | 5,639.651 | 168.932 | 67.157 | 69.614 |
Total Current Assets
| 1,748.3 | 2,062.4 | 1,439 | 695.9 | 1,340.8 | 460.1 | 719.6 | 5,326.2 | 8,237.5 | 16,640.4 | 21,126.6 | 29,410 | 48,776 | 41,065.371 | 36,696.381 | 24,323.56 | 21,343.959 | 21,286.431 | 12,395.461 | 13,908.92 | 9,357.865 | 8,839.102 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 299.7 | 502 | 707.1 | 722 | 749.8 | 751.3 | 795 | 911.3 | 1,403.6 | 3,128.5 | 5,250.4 | 5,917 | 7,356.2 | 8,740.537 | 1,011.161 | 1,136.008 | 113.944 | 813.807 | 725.265 | 2,569.982 | 5,527.769 | 5,612.21 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256.989 | 256.989 | 675.858 | 719.325 | 226.305 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 6 | 6 | 7.3 | 7.3 | 7.5 | 7.8 | 7.5 | 8.3 | 10.9 | 123.7 | 263.9 | 425.5 | 377.746 | 527.94 | 6.111 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 6 | 6 | 7.3 | 7.3 | 7.5 | 7.8 | 7.5 | 8.3 | 10.9 | 123.7 | 263.9 | 425.5 | 634.734 | 784.928 | 681.968 | 719.325 | 226.305 | 0 | 0 | 120.514 | 333.813 |
Long Term Investments
| 5.452 | 5.091 | 285.5 | 411.161 | 0 | 0 | 0 | 4,161.3 | 7,007.6 | 31,253.4 | 31,548 | 22,913.8 | 0 | 0 | 5,906.691 | 5,477.419 | 4,386.433 | 2,237.726 | 0 | 0 | 1,399.419 | 1,582.227 |
Tax Assets
| 0 | -4.991 | -285.5 | 0 | 0 | 0 | 0 | 22.6 | 1.4 | 194.4 | 144 | -22,913.8 | 27.2 | 25.676 | 235.144 | 288.177 | 272.705 | 122.551 | 98.122 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.048 | 3.109 | -250.6 | 136.939 | 548.8 | 1,882.4 | 8,461.8 | 5,478.6 | 7,412.7 | 15,720.2 | 17,863.6 | 23,573.5 | 25,315 | 24,522.944 | 2,600.125 | 2,711.357 | 2,393.645 | 2,004.391 | 4,371.562 | 5,368.872 | 0.691 | 85.691 |
Total Non-Current Assets
| 306.2 | 516.2 | 748 | 1,277.4 | 1,305.9 | 2,641.2 | 9,264.6 | 10,581.3 | 15,832.2 | 50,307.4 | 54,929.7 | 52,668.2 | 33,123.9 | 33,923.891 | 10,538.049 | 10,294.93 | 7,886.052 | 5,404.781 | 5,194.949 | 7,938.853 | 7,048.393 | 7,613.941 |
Total Assets
| 2,054.5 | 2,578.6 | 2,187 | 1,973.3 | 2,646.7 | 3,101.3 | 9,984.2 | 15,907.5 | 24,069.7 | 66,947.8 | 76,056.3 | 82,078.2 | 81,899.9 | 74,989.262 | 47,234.431 | 34,618.49 | 29,230.011 | 26,691.212 | 17,590.41 | 21,847.773 | 16,406.258 | 16,453.043 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 108.3 | 108.4 | 110.6 | 110.7 | 211.1 | 578.9 | 378.3 | 1,132.9 | 1,981.9 | 2,027.3 | 2,245.3 | 3,692.9 | 5,755.2 | 5,552.319 | 2,678.845 | 2,831.901 | 3,016.389 | 5,390.23 | 1,517.68 | 1,606.295 | 1,029.243 | 611.614 |
Short Term Debt
| 54,997.4 | 58,275.5 | 58,764.5 | 63,676.7 | 22,628.6 | 22,309.1 | 50,411.5 | 23,692.9 | 57,356.7 | 37,835 | 33,220.9 | 10,130.8 | 2,930.8 | 976.111 | 369.993 | 1,518.783 | 1,448.314 | 525.753 | 258.741 | 0 | 367.647 | 406.209 |
Tax Payables
| 147 | 76.6 | 104.9 | 94.9 | 94.2 | 81.7 | 81.4 | 33.9 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.699 | 10.882 |
Deferred Revenue
| 0 | 20.8 | 20.8 | 20.8 | 20.1 | 22.2 | 0 | 0 | 0 | 0 | 499.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419.359 | 0 | 0 | 0 |
Other Current Liabilities
| 4,156.2 | 4,011.4 | 3,895.6 | 10,416.3 | 52,645.9 | 52,561.1 | 21,818.9 | 49,461.3 | 13,533.8 | 8,998.1 | 6,591.3 | 19,062.2 | 20,171.8 | 11,024.115 | 9,248.642 | 7,425.151 | 6,558.392 | 1,178.21 | 696.657 | 696.666 | 394.603 | 364.639 |
Total Current Liabilities
| 59,408.9 | 62,492.7 | 62,896.4 | 74,319.4 | 75,844.9 | 75,553 | 72,690.1 | 74,321 | 72,887.2 | 48,860.4 | 42,557.4 | 32,885.9 | 28,857.8 | 17,552.544 | 12,297.481 | 11,775.836 | 11,023.095 | 7,094.193 | 4,892.437 | 2,302.96 | 1,805.192 | 1,393.344 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 2,844.863 | 2,393.511 | 2,168.7 | 1,944.5 | 1,766.7 | 1,568.7 | 1,411.9 | 1,270.8 | 1,143.9 | 18,693.6 | 22,560.7 | 31,204.4 | 40,604.6 | 41,364.996 | 23,735 | 10,112.5 | 7,018.186 | 8,490.657 | 3,043.599 | 4,464.124 | 1,056.48 | 395.405 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.788 | 0 | 0 |
Other Non-Current Liabilities
| 14.337 | 12.289 | 12.7 | 15 | 12.8 | 4.5 | 6.6 | 9.7 | 63.9 | 59.7 | 135 | 261.4 | 67.8 | 0 | 0 | 0 | 0 | 33.963 | 0 | 8.24 | 252.8 | 541.36 |
Total Non-Current Liabilities
| 2,859.2 | 2,405.8 | 2,181.4 | 1,959.5 | 1,779.5 | 1,573.2 | 1,418.5 | 1,280.5 | 1,207.8 | 18,753.3 | 22,695.7 | 31,487.1 | 40,672.4 | 41,364.996 | 23,735 | 10,112.5 | 7,018.186 | 8,524.621 | 3,043.599 | 4,721.152 | 1,309.281 | 936.765 |
Total Liabilities
| 62,268.1 | 64,898.5 | 65,077.8 | 76,278.9 | 77,624.4 | 77,126.2 | 74,108.6 | 75,601.4 | 74,095 | 67,613.7 | 65,253.1 | 64,373 | 69,530.2 | 58,917.54 | 33,099.617 | 21,888.336 | 18,041.282 | 15,586.602 | 7,936.037 | 7,024.112 | 3,114.473 | 2,330.109 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 81,032.5 | 0 | 0 | 0 | 0 | 6,500 | 6,500 | 6,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,569.6 | 972.7 | 972.678 | 967.245 | 947.232 | 945.741 | 973.169 | 855.698 | 741.299 | 712.784 | 707.928 |
Retained Earnings
| -79,071 | -81,179 | -81,751.1 | -92,841.1 | -87,920.6 | -82,509.2 | -83,466.4 | -78,925.3 | -68,981.5 | -20,582.8 | -4,326.3 | -100 | 1,723.4 | 11,217.633 | 10,737.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 7,695 | 7,696.7 | 7,697.9 | 12,480.6 | 0 | 2,429.5 | 8,179.6 | 8,069 | 0 | 0 | 2,571.4 | 0 | 0 | 0 | 0 | 9,876.052 | 8,357.432 | 8,734.338 | -1,014.579 | 10,511.945 | 9,276.168 | 10,168.761 |
Other Total Stockholders Equity
| 9,589.4 | 9,589.457 | 9,589.4 | 4,481.9 | -69,662.6 | 4,481.8 | 9,589.4 | 9,589.4 | 17,380.1 | 11,846.1 | 1,858.8 | 8,058.1 | 9,665.2 | 3,876.212 | 2,424.992 | 1,900.711 | 1,880.888 | 1,394.329 | 9,804.296 | 3,566.314 | 3,302.834 | 3,246.245 |
Total Shareholders Equity
| -60,213.6 | -62,319.843 | -62,890.8 | -74,305.6 | -74,977.7 | -74,024.9 | -64,124.4 | -59,693.9 | -50,028.4 | -663.7 | 10,799.9 | 16,027.7 | 12,361.3 | 16,066.523 | 14,130.234 | 12,723.995 | 11,184.06 | 11,101.836 | 9,645.415 | 14,819.558 | 13,291.786 | 14,122.934 |
Total Equity
| -60,213.6 | -62,319.843 | -62,890.8 | -74,305.6 | -74,977.7 | -74,024.9 | -64,124.4 | -59,693.9 | -50,025.3 | -665.9 | 10,803.2 | 16,035.2 | 12,369.7 | 16,071.722 | 14,134.814 | 12,730.154 | 11,188.729 | 11,104.61 | 9,654.373 | 14,823.661 | 13,291.786 | 14,122.934 |
Total Liabilities & Shareholders Equity
| 2,054.5 | 2,578.6 | 2,187 | 1,973.3 | 2,646.7 | 3,101.3 | 9,984.2 | 15,907.5 | 24,069.7 | 66,947.8 | 76,056.3 | 80,408.2 | 81,899.9 | 74,989.262 | 47,234.431 | 34,618.49 | 29,230.011 | 26,691.212 | 17,590.41 | 21,847.773 | 16,406.258 | 16,453.043 |