Good Times Restaurants Inc.
NASDAQ:GTIM
2.7 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 11.672 | -0.927 | 18.4 | -12.794 | -4.248 | -0.017 | -1.605 | -0.465 | -0.3 | -0.37 | -0.544 | -0.668 | -0.917 | -2.507 | -1.646 | -1.076 | 0.029 | 0.017 | -0.418 | -0.665 | -0.232 | 0.248 | -0.081 | 0.058 | 0.1 | -0.2 | -1.1 | -2 | -2.1 | -0.2 | -0.6 | -0.5 | -0.3 |
Depreciation & Amortization
| 3.752 | 7.906 | 7.507 | 8.338 | 4.59 | 3.951 | 3.101 | 2.336 | 1.332 | 0.682 | 0.719 | 0.795 | 0.888 | 0.943 | 1.277 | 1.283 | 1.223 | 0.997 | 0.811 | 0.836 | 0.95 | 1.023 | 0.921 | 0.665 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | 0.4 | 0.4 | 0.1 |
Deferred Income Tax
| -10.79 | -0.005 | 0.006 | 0 | 2.792 | 0.037 | 0.196 | -0.025 | 0.014 | 0.13 | 0.084 | 0 | -0.155 | 0.318 | -0.028 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.131 | 0.25 | 0.362 | 0.283 | 0.719 | 0.417 | 0.748 | 0.718 | 0.477 | 0.162 | 0.171 | 0.069 | 0.061 | 0.088 | 0.077 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.652 | -4.913 | -5.315 | -3.027 | 2.828 | 1.894 | 2.221 | 2.629 | 1.45 | 0.801 | 0.227 | -0.135 | -0.331 | 0.506 | -0.309 | 0.116 | 0.201 | 0.203 | 0.054 | 0.165 | -0.227 | -0.599 | 0.125 | -0.079 | -0.1 | -0.4 | -0.1 | -0.4 | 0.2 | 0.6 | -0.3 | 0.1 | 0.1 |
Accounts Receivables
| 0.099 | -0.293 | -3.708 | -2.403 | 1.732 | -0.075 | 0.247 | 0.678 | 0.199 | 0.558 | 0.043 | -0.047 | 0.051 | 0.038 | 0.038 | 0 | -0.097 | -0.068 | -0.063 | -0.091 | -0.052 | -0.052 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.005 | -0.064 | -0.21 | 0.035 | -0.124 | -0.157 | -0.216 | -0.121 | -0.095 | -0.098 | -0.025 | 0.032 | 0.01 | 0.01 | 0.02 | -0.035 | 0.013 | -0.072 | -0.014 | -0.006 | -0.016 | 0 | -0.011 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1.866 | -0.654 | -1.389 | -0.496 | 0.317 | 0.194 | 0.777 | -0.089 | 1.442 | 0.384 | 0.208 | -0.011 | -0.22 | 0.361 | -0.273 | 0 | 0.12 | 0.063 | 0.063 | 0.091 | -0.44 | -0.44 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.308 | -3.902 | -0.008 | -0.163 | 0.903 | 1.932 | 1.413 | 2.161 | -0.096 | -0.043 | 0.001 | -0.156 | -0.172 | 0.097 | -0.094 | 0.151 | 0.165 | 0.28 | 0.068 | 0.171 | 0.281 | -0.107 | 0.143 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.548 | 2.98 | -11.815 | 15.569 | 0.09 | 0.222 | 0.322 | 0.205 | 0.195 | 0.033 | 0.046 | -0.083 | -0.085 | -0.085 | 0.034 | 0.296 | 0.116 | 0.237 | 0.219 | 0.135 | 0.216 | 0.483 | 0.383 | 0.59 | 0.5 | -0.1 | 0.5 | 0.7 | 0.7 | 0.2 | 0.3 | 0.1 | -0.1 |
Operating Cash Flow
| 7.965 | 5.291 | 9.145 | 8.369 | 6.771 | 6.504 | 4.983 | 5.398 | 3.168 | 1.438 | 0.703 | -0.022 | -0.539 | -0.737 | -0.595 | 0.619 | 1.763 | 1.454 | 0.666 | 0.471 | 0.707 | 1.155 | 1.348 | 1.234 | 1.2 | 0.4 | 0 | -0.9 | -0.5 | 1.1 | -0.2 | 0.1 | -0.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.771 | -2.641 | -3.198 | -2.596 | -8.079 | -10.444 | -14.513 | -8.501 | -7.633 | -3.397 | -2.506 | -0.314 | -0.189 | -0.061 | -0.284 | -3.282 | -3.738 | -3.975 | -2.77 | -0.187 | -0.182 | -0.807 | -1.692 | -0.935 | -0.9 | -0.2 | -0.8 | -0.4 | -2.8 | -6.1 | -2 | -0.7 | -0.5 |
Acquisitions Net
| -5.72 | -0.728 | 0.02 | 0.077 | -3.009 | 0.933 | -0.054 | 0.006 | -17.612 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 2.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -3.009 | 0 | -0.054 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | -0.031 | 0 | 0 | -1.9 | -1.9 | 0 | 0 | 0 | 0 | -0.299 | -0.3 | 0 | 0 | 0 | -1.5 | -1 | 0 | -1.9 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 3.017 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0.201 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0.1 | 0 | 0.4 |
Other Investing Activites
| 0.048 | 0.745 | -0.007 | -0.085 | 0.021 | 1.41 | 1.939 | 0.019 | 1.53 | -0.077 | 3.334 | 0.924 | 1.143 | 0.115 | 0.031 | 0.495 | 1.681 | 0.042 | 1.664 | 0.499 | 0.429 | -0.142 | 0.038 | 0.331 | 0.3 | 0.7 | -0.1 | 0.8 | 2.8 | 0.4 | 2.8 | 3.2 | 0 |
Investing Cash Flow
| -10.443 | -2.624 | -3.185 | -2.604 | -11.059 | -9.034 | -12.628 | -8.482 | -23.715 | -3.849 | 0.453 | 0.594 | 0.954 | 0.054 | -0.284 | -2.787 | -2.057 | -1.382 | -3.006 | 0.312 | 0.448 | -0.949 | -1.553 | -0.903 | -0.9 | 0.5 | -0.9 | 0.4 | 1 | -6.7 | 0.9 | 0.6 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -0.75 | 0 | -5.5 | -12.65 | -2.98 | -1.617 | -0.026 | -3.683 | -0.139 | -0.046 | -1.593 | -0.65 | -1.617 | -0.144 | -0.123 | 0 | 0 | -0.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.005 | 0.156 | 0.44 | 0 | 0.003 | 0.029 | 0 | 0.039 | 0 | 0 | 0 | 0 | 1.727 | 0 | 0 | 0.104 | 0.164 | 0.157 | 3.071 | 0.089 | 0.089 | 0.027 | 0.018 | 1.336 | 1.3 | 0 | 0.8 | 0 | 0 | 4.6 | 0 | 0 | 0 |
Common Stock Repurchased
| -2.274 | -1.026 | -1.533 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | -0.251 | -0.223 | -0.344 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.528 | -1.747 | -1.525 | 15.669 | 6.533 | 3.287 | 5.678 | -0.712 | 24.601 | 6.267 | 6.054 | -0.153 | -0.107 | 0.441 | 0.403 | 1.013 | -0.018 | 1.495 | -0.513 | -0.333 | -0.391 | -0.463 | 0.262 | -0.687 | -0.7 | -0.6 | 0.2 | 0.2 | -0.3 | 0.7 | -0.4 | -0.4 | 0.3 |
Financing Cash Flow
| -2.246 | -2.617 | -8.558 | 2.944 | 3.556 | 1.67 | 5.652 | -4.395 | 24.462 | 6.162 | 4.371 | -0.803 | 0.003 | 0.297 | 0.28 | 1.117 | 0.146 | 0.778 | 2.307 | -0.467 | -0.646 | -0.436 | 0.28 | 0.649 | 0.6 | -0.6 | 0.7 | 0.2 | -0.3 | 5.3 | -0.4 | -0.4 | 0.3 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.724 | 0.05 | -2.598 | 8.709 | -0.732 | -0.86 | -1.993 | -7.479 | 3.915 | 3.751 | 5.527 | -0.231 | 0.418 | -0.386 | -0.599 | -1.051 | -0.148 | 0.85 | -0.033 | 0.316 | 0.509 | -0.23 | 0.075 | 0.98 | 0.9 | 0.3 | -0.2 | -0.3 | 0.2 | -0.3 | 0.3 | 0.3 | 0 |
Cash At End Of Period
| 4.182 | 8.906 | 8.856 | 11.454 | 2.745 | 3.477 | 4.337 | 6.33 | 13.809 | 9.894 | 6.143 | 0.616 | 0.847 | 0.429 | 0.815 | 1.414 | 2.465 | 2.613 | 1.763 | 1.796 | 1.48 | 0.971 | 1.201 | 1.748 | 1.7 | 0.7 | 0.3 | 0.5 | 0.7 | 0.5 | 0.8 | 0.5 | 0.2 |