Good Times Restaurants Inc.
NASDAQ:GTIM
2.75 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.321 | 0.618 | -0.556 | -0.143 | 0.977 | 10.743 | 0.095 | -1.29 | 0.808 | -1.92 | 1.25 | 1.554 | 14.158 | 1.523 | 1.165 | 1.906 | 0.641 | -14.742 | -0.599 | -4.199 | 0.873 | -0.18 | -0.742 | -0.16 | 0.685 | -0.132 | -0.41 | -0.513 | -0.035 | -0.564 | -0.493 | 0.14 | 0.823 | -0.467 | -0.961 | 0.128 | 0.294 | -0.361 | -0.361 | -0.058 | 0.272 | -0.425 | -0.159 | -0.085 | 0.207 | -0.336 | -0.33 | 0.042 | 0.037 | -0.408 | -0.339 | -0.157 | 0.041 | -0.417 | -0.384 | -0.522 | -0.037 | -1.314 | -0.634 | -0.219 | -0.18 | -0.481 | -0.766 | -0.33 | -0.121 | -0.37 | -0.255 | 0.354 | 0.079 | -0.146 | -0.258 | 0.211 | 0.291 | -0.163 | -0.322 | 0.003 | 0.042 | -0.229 | -0.234 | -0.061 | -0.057 | -0.211 | -0.336 | 0.055 | 0.051 | -0.201 | -0.137 | 0.077 | 0.201 | -0.092 | 0.062 | -0.132 | 0.149 | -0.086 | -0.012 | 0.368 | 0.071 | -0.181 | -0.2 | -0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.2 | -0.6 | -0.2 | -1 | -0.1 | -0.5 | -0.4 | -1 | -0.6 | -0.1 | -0.1 | -0.2 | 0.1 | 0.2 | -0.5 | -0.3 | 0 | -0.2 | -0.1 | -0.1 | -0.1 |
Depreciation & Amortization
| 0.984 | 0.951 | 0.948 | 0.943 | 0.95 | 0.927 | 0.932 | 1.869 | 2.172 | 2.03 | 1.835 | 1.956 | 1.953 | 1.576 | 2.022 | 1.925 | 2.072 | 2.118 | 2.223 | 1.173 | 1.169 | 1.154 | 1.094 | 1.102 | 0.997 | 0.944 | 0.908 | 0.857 | 0.821 | 0.75 | 0.673 | 0.667 | 0.614 | 0.573 | 0.482 | 0.464 | 0.375 | 0.272 | 0.221 | 0.199 | 0.18 | 0.16 | 0.143 | 0.182 | 0.168 | 0.167 | 0.202 | 0.188 | 0.201 | 0.198 | 0.208 | 0.283 | 0.197 | 0.204 | 0.204 | 0.226 | 0.227 | 0.23 | 0.26 | 0.326 | 0.324 | 0.316 | 0.311 | 0.328 | 0.332 | 0.315 | 0.308 | 0.32 | 0.308 | 0.296 | 0.299 | 0.293 | 0.243 | 0.244 | 0.217 | 0.212 | 0.211 | 0.191 | 0.197 | 0.22 | 0.205 | 0.204 | 0.207 | 0.208 | 0.248 | 0.239 | 0.255 | 0.267 | 0.257 | 0.253 | 0.246 | 0.693 | -0.199 | 0.216 | 0.211 | 0.072 | 0.209 | 0.184 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0.1 | 0 |
Deferred Income Tax
| -0.197 | -0.078 | 0.077 | -0.28 | -0.551 | -9.959 | -4.464 | -0.014 | 0.001 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.761 | 0.049 | -0.009 | -0.009 | -0.009 | -0.009 | 0.063 | -0.008 | 0.213 | -0.006 | -0.005 | -0.006 | -0.006 | -0.007 | -0.007 | -0.005 | 0.028 | 0.011 | -0.018 | -0.007 | -0.008 | 0.037 | 0.035 | 0.066 | 0.147 | 0.017 | -0.074 | -0.006 | 0 | 0 | 0 | 0 | -0.112 | 0.005 | -0.063 | 0.015 | 0.218 | 0.025 | 0.082 | -0.007 | 0.054 | -0.003 | -0.037 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.028 | 0.04 | 0.038 | 0.028 | 0.014 | 0.043 | 0.046 | 0.043 | 0.06 | 0.052 | 0.095 | 0.035 | 0.051 | 0.215 | 0.061 | 0.06 | 0.074 | 0.075 | 0.074 | 0.388 | 0.11 | 0.109 | 0.112 | 0.114 | 0.088 | 0.097 | 0.118 | 0.139 | 0.205 | 0.205 | 0.199 | 0.186 | 0.177 | 0.178 | 0.177 | 0.16 | 0.164 | 0.086 | 0.067 | 0.065 | 0.033 | 0.032 | 0.032 | 0.098 | 0.024 | 0.025 | 0.024 | 0.02 | 0.018 | 0.016 | 0.015 | 0.015 | 0.016 | 0.015 | 0.015 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.02 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.027 | 0.328 | -0.661 | 2.171 | -1.796 | 2.504 | -1.227 | -1.493 | -0.247 | -0.38 | -2.793 | -1.783 | -0.221 | -0.919 | -2.392 | -0.216 | 0.853 | -2.974 | -0.69 | 2.211 | -0.31 | 1.773 | -0.846 | 0.709 | -0.185 | 1.727 | -0.357 | 1.307 | -0.375 | 2.072 | -0.783 | 0.726 | 0.065 | 2.142 | -0.304 | 1.251 | -0.194 | 0.54 | -0.147 | 0.771 | -0.218 | 0.042 | 0.206 | 0.178 | 0.077 | -0.098 | 0.07 | -0.15 | -0.139 | 0.136 | 0.018 | -0.004 | -0.198 | -0.006 | -0.123 | -0.016 | 0.202 | 0.252 | 0.068 | 0.099 | -0.144 | 0.05 | -0.314 | 0.269 | -0.072 | 0.079 | -0.16 | -0.038 | 0.156 | 0.142 | -0.059 | -0.016 | 0.121 | -0.035 | 0.133 | -0.25 | 0.016 | 0.549 | -0.261 | 0.291 | -0.028 | -0.109 | 0.011 | -0.107 | 0.273 | -0.328 | -0.065 | -0.133 | 0.156 | -0.272 | -0.35 | 0.317 | -0.184 | 0.193 | -0.201 | 0.381 | 0.104 | 0.136 | -0.7 | 0.6 | -0.8 | 0.3 | -0.2 | -0.4 | -0.2 | 0 | 0.2 | -0.1 | 0.1 | 0.2 | -0.3 | 0.6 | 0.2 | -0.6 | -0.6 | 0.1 | 0 | 0.4 | 0.2 | -0.2 | 0.2 | -0.2 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 |
Accounts Receivables
| 0.078 | 1.014 | -1.107 | 0.658 | -0.499 | 1.635 | -1.5 | -0.275 | 0.008 | 0.935 | -0.961 | -1.102 | -0.176 | 0.276 | -0.055 | -0.49 | 1.257 | -3.324 | 0.135 | 1.73 | 0.243 | 1.602 | -0.989 | 0.327 | -0.997 | 1.342 | -0.553 | 1.178 | -1.368 | 1.128 | -0.691 | 0.787 | -0.141 | -0.161 | 0.359 | 0.083 | -0.11 | 0.223 | 0.011 | 0.539 | -0.268 | 0.125 | 0.162 | -0.031 | 0.128 | -0.153 | 0.099 | -0.056 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | -0.092 | 0 | -0.068 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.207 | 0 | 0 | -0.052 | 0 | 0 | 0 | -0.363 | 0 | 0 | 0.311 | -0.365 | 0.088 | 0 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.01 | -0.017 | -0.039 | -0.032 | 0.072 | -0.006 | -0.002 | -0.005 | -0.051 | -0.006 | -0.108 | -0.093 | -0.015 | 0.006 | -0.006 | -0.009 | 0.127 | -0.077 | -0.004 | -0.098 | 0.025 | -0.047 | -0.098 | -0.035 | 0.011 | -0.035 | -0.059 | -0.089 | -0.052 | -0.016 | -0.029 | 0.012 | -0.04 | -0.064 | -0.057 | -0.021 | 0.015 | -0.032 | -0.064 | -0.008 | -0.005 | -0.021 | 0.006 | -0.011 | 0.004 | -0.024 | 0.019 | 0.005 | 0.004 | 0.004 | 0.001 | 0.001 | 0.012 | -0.004 | 0.01 | -0.019 | 0.001 | 0.018 | 0.001 | 0.016 | -0.022 | 0.025 | -0.015 | 0.004 | -0.019 | -0.005 | 0.023 | -0.011 | -0.003 | 0.004 | -0.044 | -0.013 | 0.015 | -0.03 | 0 | -0.008 | 0.005 | -0.011 | -0.004 | -0.012 | -0.003 | 0.013 | -0.006 | -0.004 | 0.006 | -0.012 | 0.005 | 0.004 | 0.015 | -0.024 | 0.004 | -0.009 | -0.003 | -0.003 | 0.016 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.147 | 0.086 | 0.043 | 1.422 | -1.152 | 1.434 | 0.162 | -0.125 | -0.159 | 0.545 | -0.915 | -0.569 | 0.04 | 0.48 | -1.34 | -0.543 | 0.191 | -0.045 | -0.099 | -0.05 | 0.399 | -0.075 | 0.043 | -0.194 | 0.292 | 0.024 | -0.122 | 0.032 | 0.487 | 0.612 | -0.354 | -0.204 | 0.184 | 0.444 | -0.513 | 1.233 | -0.007 | 0.272 | -0.056 | 0.285 | 0.097 | -0.047 | 0.049 | -0.027 | 0.118 | 0.127 | -0.01 | -0.014 | 0.01 | 0.057 | -0.064 | -0.148 | 0.022 | 0.17 | -0.264 | 0.015 | 0.005 | 0.238 | 0.103 | -0.01 | 0.016 | -0.015 | -0.264 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.092 | 0 | 0.063 | 0.26 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0.006 | 0.023 | 0 | 0 | -0.44 | 0 | 0 | 0 | -0.129 | 0 | 0 | -0.311 | 0.358 | -0.088 | 0 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.802 | -0.762 | 0.42 | 0.13 | -0.113 | -0.637 | 0.117 | -1.091 | -0.091 | -0.874 | -0.911 | -0.004 | 0.008 | -1.384 | -1.003 | 0.823 | -0.586 | 0.268 | -0.649 | 0.535 | -0.611 | 0.221 | 0.147 | 0.674 | 0.555 | 0.35 | 0.353 | 0.156 | 0.595 | 0.384 | 0.278 | 0.172 | 0.01 | 1.899 | -0.086 | 0.075 | -0.056 | 0.03 | -0.07 | 0.011 | -0.039 | -0.031 | 0.016 | 0.23 | -0.158 | -0.076 | 0.005 | -0.155 | -0.154 | 0.075 | 0.078 | 0.121 | -0.221 | -0.188 | 0.145 | -0.063 | 0.216 | 0.013 | -0.053 | 0.07 | -0.176 | 0.087 | -0.075 | 0.284 | -0.076 | 0.098 | -0.155 | -0.15 | 0.167 | 0.145 | -0.063 | 0.033 | -0.004 | -0.05 | 0.163 | -0.318 | 0.024 | 0.544 | -0.25 | 0.295 | -0.246 | -0.106 | -0.002 | -0.101 | 0.277 | -0.334 | -0.053 | 0.461 | 0.152 | -0.287 | -0.326 | 0.313 | -0.175 | 0.196 | -0.198 | 0.365 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.632 | 0.682 | -0.098 | 0.539 | 0.955 | 0.054 | 4.464 | 5.927 | 0.018 | 1.749 | -0.614 | -0.003 | -11.787 | -0.01 | -0.009 | 0.306 | 0.952 | 14.32 | -0.009 | 0.035 | 0.024 | 0.026 | 0.005 | 0.121 | 0.058 | 0.025 | 0.018 | 0.105 | 0.078 | 0.081 | 0.058 | 0.078 | 0.004 | 0.108 | 0.015 | 0.13 | 0.022 | 0.029 | 0.014 | 0.011 | 0.008 | 0.007 | 0.007 | 0.01 | 0.011 | 0.011 | 0.014 | -0.059 | -0.004 | 0.01 | -0.03 | -0.014 | -0.017 | -0.033 | -0.021 | 0.043 | -0.477 | 0.407 | -0.058 | -0.053 | -0.029 | -0.003 | 0.119 | 0.039 | 0.172 | 0.03 | 0.055 | 0.103 | 0.131 | 0.04 | 0.033 | 0.099 | 0.099 | 0.028 | 0.011 | 0.079 | 0.094 | 0.029 | 0.017 | 0.035 | 0.055 | 0.026 | 0.019 | 0.132 | -0.011 | 0.036 | 0.059 | 0.161 | 0.14 | 0.06 | 0.122 | 0.313 | -0.037 | 0.035 | 0.072 | 0.59 | 0 | -0.1 | 0.1 | 0.6 | 0 | 0 | -0.1 | 0.3 | 0.1 | 0 | -0.1 | 0.5 | 0 | 0 | 0 | 0.7 | -0.1 | 0.2 | -0.1 | 0.3 | 0.3 | 0.2 | -0.2 | 0.3 | 0.1 | 0.5 | -0.1 | 0.5 | -0.2 | 0.2 | 0 | 0 | 0.1 |
Operating Cash Flow
| 3.221 | 1.767 | -0.252 | 3.258 | 0.549 | 4.312 | -0.154 | 0.873 | 3.106 | 1.531 | -0.219 | 1.759 | 4.154 | 2.385 | 0.847 | 3.981 | 4.592 | -1.203 | 0.999 | 2.369 | 1.915 | 2.873 | -0.386 | 1.877 | 1.634 | 2.724 | 0.269 | 2.108 | 0.688 | 2.539 | -0.352 | 1.791 | 1.676 | 2.527 | -0.596 | 2.161 | 0.672 | 0.548 | -0.213 | 0.98 | 0.312 | -0.149 | 0.295 | 0.53 | 0.504 | -0.305 | -0.026 | 0.041 | 0.113 | -0.048 | -0.128 | 0.011 | 0.044 | -0.3 | -0.294 | -0.029 | -0.038 | -0.321 | -0.349 | 0.226 | -0.013 | -0.135 | -0.673 | 0.306 | 0.311 | 0.054 | -0.052 | 0.739 | 0.674 | 0.335 | 0.015 | 0.587 | 0.754 | 0.074 | 0.039 | 0.044 | 0.363 | 0.54 | -0.281 | 0.485 | 0.175 | -0.09 | -0.099 | 0.288 | 0.561 | -0.254 | 0.112 | 0.372 | 0.754 | -0.051 | 0.08 | 1.191 | -0.271 | 0.358 | 0.07 | 1.411 | 0.384 | 0.039 | -0.6 | 1.3 | -0.5 | 0.4 | 0 | 0.2 | 0 | 0 | 0.2 | 0.5 | 0.1 | -0.3 | -0.3 | 0.4 | 0.2 | -0.6 | -0.9 | -0.4 | -0.2 | 0.7 | -0.1 | -0.2 | 0.4 | 0.6 | -0.6 | 0.4 | -0.2 | 0.3 | -0.1 | 0.1 | -0.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.219 | -0.615 | -0.448 | -1.593 | -1.755 | -0.7 | -0.723 | -1.018 | -0.446 | -0.94 | -0.237 | -1.1 | -0.914 | -0.701 | -0.483 | -0.302 | -0.34 | -0.341 | -1.613 | -3.363 | -0.923 | -0.875 | -2.918 | -3.884 | -2.391 | -2.222 | -1.947 | -3.335 | -4.481 | -4.272 | -2.425 | -1.591 | -0.717 | -2.238 | -3.955 | -3.261 | -1.395 | -1.225 | -1.752 | -1.093 | -1.178 | -0.358 | -0.768 | -0.219 | -0.147 | -0.658 | -1.482 | -0.166 | -0.028 | -0.05 | -0.07 | -0.112 | -0.067 | -0.004 | -0.006 | -0.007 | -0.03 | -0.005 | -0.019 | -0.007 | -0.032 | -0.03 | -0.215 | -2.553 | -0.181 | -0.453 | -0.095 | -0.838 | -1.534 | -1.235 | -0.131 | -1.484 | -0.979 | -0.434 | -1.078 | -0.946 | -1.515 | -0.189 | -0.12 | -0.079 | -0.067 | -0.027 | -0.014 | -0.034 | -0.072 | -0.007 | -0.069 | -0.093 | -0.287 | -0.117 | -0.31 | -1.312 | 0.07 | -0.204 | -0.246 | 0.406 | -0.475 | -0.266 | -0.6 | -0.6 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0.3 | -0.5 | 0 | 0 | -2.7 | -2.3 | -0.9 | -0.2 | 0.4 | -0.5 | -1.5 | -0.4 | -0.6 | 0 | 0 | 0 |
Acquisitions Net
| -0.32 | 0 | 0 | -1.326 | 4.394 | -4.411 | 0.017 | -0.712 | 0.745 | -0.728 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | -2.724 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.612 | 0 | 0 | 0.375 | 0 | 0 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | -0.075 | 0.285 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | -1.9 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.014 | 0 | 0 | 0.048 | 0 | 0.013 | -0.013 | 0.745 | 0.745 | -0.728 | 0 | 0 | 0 | 0.01 | 0.003 | 0.003 | 0.056 | 0.003 | 0.005 | -0.281 | 0.01 | -2.712 | 0.003 | 0.003 | 0.004 | 0.003 | 1.4 | 0.003 | 0.155 | 1.724 | 0.003 | -0.005 | 0.011 | 0.005 | 0.008 | 0.002 | 1.524 | 0.002 | 0.002 | -0.452 | -0.015 | 0.011 | 0.004 | -2.051 | -0.373 | 1.954 | 1.378 | 0.619 | 0.007 | -0.009 | 0.305 | 0.09 | 0.107 | 0.092 | 0.854 | 0 | 0.107 | 0.003 | 0.005 | -0.026 | 0.004 | 0.008 | 0.014 | -0.038 | -0.257 | 0.766 | 0.024 | -0.296 | 0.026 | 0.026 | 0.025 | 0.007 | 0.046 | 0.034 | -0.031 | -0.273 | 0.013 | 0.013 | 0.011 | 0.314 | 0.045 | -0.009 | -0.052 | 0.332 | 0.272 | 0.013 | 0.013 | -0.142 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.7 | 0 | 0 | 0 | -0.1 | -0.5 | -0.1 | 0.4 | 0.2 | 0.4 | 0 | 0 | 0.9 | -0.7 | -0.6 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 1.3 | 0 | -0.1 | 0 |
Investing Cash Flow
| -1.539 | -0.615 | -0.448 | -2.871 | -1.755 | -5.098 | -0.719 | -0.985 | 0.299 | -1.668 | -0.237 | -1.1 | -0.914 | -0.691 | -0.48 | -0.299 | -0.284 | -0.338 | -1.683 | -3.359 | -1.198 | -3.587 | -2.915 | -3.881 | -2.387 | -2.219 | -0.547 | -3.332 | -4.326 | -2.548 | -2.422 | -1.596 | -0.706 | -2.233 | -3.947 | -3.259 | -17.483 | -1.223 | -1.75 | -1.17 | -1.193 | -0.347 | -1.139 | -0.219 | -0.52 | 1.296 | -0.104 | 0.445 | -0.021 | -0.059 | 0.229 | -0.022 | 0.04 | 0.088 | 0.848 | -0.007 | 0.077 | -0.002 | -0.014 | -0.002 | -0.028 | -0.022 | -0.232 | -2.591 | -0.438 | 0.313 | -0.071 | 0.766 | -1.508 | -1.209 | -0.106 | -0.84 | -0.933 | -0.4 | 0.791 | -1.219 | -1.502 | -0.176 | -0.109 | 0.436 | -0.022 | -0.036 | -0.066 | 0.298 | 0.2 | 0.006 | -0.056 | -0.235 | -0.287 | -0.117 | -0.31 | -1.173 | 0.07 | -0.204 | -0.246 | 0.438 | -0.475 | -0.266 | -0.6 | -0.6 | -0.2 | -0.1 | 0 | 0.7 | -0.1 | 0 | -0.1 | -0.7 | -0.5 | -0.1 | 0.4 | 0.2 | 0.4 | 0.3 | -0.5 | 0.9 | -0.7 | -3.3 | -2.3 | -0.9 | -0.2 | 3.3 | -0.5 | -1.5 | -0.4 | 0.7 | 0 | -0.1 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.12 | -0.5 | -0.5 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -0.5 | -1.5 | -4.4 | -6.85 | -0.9 | -0.5 | -0.5 | -1.15 | -1.326 | -0.004 | -0.004 | -0.005 | -0.204 | -1.404 | -0.005 | -0.007 | -0.007 | -0.007 | -1.116 | -2.466 | -0.051 | -0.05 | -0.051 | -0.044 | -0.027 | -0.017 | -0.014 | -0.011 | -0.011 | -0.01 | -0.011 | -0.011 | -0.551 | -1.02 | -0.363 | -0.056 | -0.062 | -0.169 | -0.066 | -0.061 | -0.053 | -1.437 | -0.039 | -0.038 | -0.036 | -0.031 | -0.032 | -0.031 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.066 | 0 | 0.084 | 0.006 | 0.033 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.727 | 0 | 0 | 1.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.062 | 0.004 | 0.037 | 0.066 | 0.008 | 0.001 | 0.089 | 0.064 | 0.018 | 0.063 | 0.012 | 0.057 | 0.227 | 0 | 0 | -0.001 | 0.073 | 0.011 | 0.005 | 0.017 | 0 | 0 | 0 | 0.008 | 0.001 | 0 | 0.018 | -0.002 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.705 | -0.646 | -0.438 | -0.554 | -0.38 | -0.467 | -0.873 | -0.421 | -0.274 | -0.331 | 0 | -1.533 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | -0.042 | 0.089 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.029 | -0.001 | -0.03 | -0.03 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | -0.013 | -0.122 | 0 | -0.048 | -0.074 | -0.001 | 0 | 0 | -0.062 | -0.094 | 0 | -0.036 | -0.058 | -0.066 | -0.098 | -0.048 | -0.039 | 0 | 0 | 0 | 0 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.038 | -0.021 | 0.971 | 1.415 | -0.097 | -0.294 | -0.251 | -0.331 | -0.493 | -0.437 | -0.76 | -2.104 | -0.643 | -0.005 | -0.306 | -0.493 | 11.151 | 3.205 | 1.731 | 1.616 | -0.347 | 2.992 | 2.275 | 2.299 | 0.069 | 0.275 | 0.644 | 1.482 | 2.901 | 1.327 | -0.032 | 0.037 | -0.33 | -0.2 | -0.219 | -0.229 | 20.622 | 0.625 | 3.613 | 1.939 | 3.487 | 0.925 | -0.053 | 4.519 | -0.062 | 0.01 | 1.497 | -0.076 | -0.053 | -0.003 | -0.021 | -0.045 | -0.041 | 0.001 | -0.022 | -0.018 | -0.012 | 0.442 | 0.029 | -0.035 | 0.142 | 0.002 | 0.32 | 2.071 | -0.127 | -0.03 | -0.779 | -0.631 | 0.988 | 0.745 | -1.057 | 1.877 | 0.049 | -0.055 | -0.068 | -0.053 | -0.052 | 2.709 | -0.33 | -0.189 | -0.157 | -0.127 | -0.082 | 0.013 | -0.221 | -0.137 | -0.108 | -0.243 | -0.257 | -0.017 | 0.054 | 0.43 | 0.137 | -0.141 | -0.166 | -0.011 | -0.069 | 0.529 | 0.2 | -0.7 | 1.1 | 0.3 | -0.1 | -0.4 | -0.2 | 0.1 | -0.1 | 0.3 | 0.3 | 0.3 | -0.2 | -0.8 | -0.4 | 0.4 | 1 | 0.3 | -0.3 | 0.4 | 0.2 | 5 | -0.3 | -1.3 | 0.3 | 0.7 | -0.6 | -4.3 | 3.7 | -0.1 | 0.3 |
Financing Cash Flow
| -0.863 | -0.667 | 0.033 | 0.111 | -0.477 | -0.761 | -1.119 | -0.686 | -0.767 | -0.437 | -0.76 | -2.104 | -4.143 | -0.505 | -1.806 | -4.893 | 4.301 | 2.305 | 1.231 | 1.116 | -1.497 | 1.666 | 2.271 | 2.295 | 0.064 | 0.071 | -0.76 | 1.477 | 2.894 | 1.32 | -0.039 | -1.079 | -2.796 | -0.251 | -0.269 | -0.28 | 20.578 | 0.598 | 3.566 | 1.896 | 3.475 | 0.884 | -0.093 | 4.508 | -0.073 | -0.541 | 0.477 | -0.439 | -0.109 | -0.065 | -0.19 | -0.111 | -0.102 | -0.052 | 0.268 | -0.057 | -0.05 | 0.406 | -0.002 | -0.08 | 0.111 | -0.028 | 0.277 | 2.072 | -0.065 | -0.074 | -0.816 | -0.566 | 0.996 | 0.746 | -1.03 | 0.857 | 0.063 | -0.028 | -0.114 | -0.062 | 0.077 | 2.661 | -0.369 | -0.148 | -0.084 | -0.116 | -0.119 | -0.091 | -0.221 | -0.137 | -0.197 | -0.235 | -0.256 | -0.017 | 0.072 | 0.43 | 0.137 | -0.141 | -0.146 | -0.011 | -0.069 | 0.529 | 0.2 | -0.7 | 1.1 | 0.3 | -0.1 | -0.4 | -0.2 | 0.1 | -0.1 | 0.3 | 0.3 | 0.3 | -0.2 | -0.8 | -0.4 | 0.4 | 1 | 0.3 | -0.3 | 0.4 | 0.2 | 5 | -0.3 | -1.3 | 0.3 | 0.7 | -0.1 | -4.3 | 3.7 | -0.1 | 0.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.206 | 3.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.001 | 0 | -0.001 | 0 | 0.001 | 0 | 0.208 | -0.309 | 0.101 | 0 | -0.282 | -0.698 | 1.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Net Change In Cash
| 0.819 | 0.485 | -0.667 | 0.498 | -1.683 | -1.547 | -1.992 | -0.798 | 2.638 | -0.574 | -1.216 | -1.445 | -0.903 | 1.189 | -1.439 | -1.211 | 8.609 | 0.764 | 0.547 | 0.126 | -0.78 | 0.952 | -1.03 | 0.291 | -0.689 | 0.576 | -1.038 | 0.253 | -0.744 | 1.311 | -2.813 | -0.884 | -1.826 | 0.043 | -4.812 | -1.378 | 3.767 | -0.077 | 1.603 | 1.706 | 2.594 | 0.388 | -0.937 | 4.819 | -0.089 | 0.45 | 0.347 | 0.047 | -0.017 | -0.172 | -0.089 | -0.122 | -0.018 | -0.264 | 0.822 | -0.093 | -0.011 | 0.083 | -0.365 | 0.144 | 0.07 | -0.185 | -0.628 | -0.213 | -0.192 | 0.293 | -0.939 | 0.939 | 0.162 | -0.128 | -1.121 | 0.604 | -0.116 | -0.354 | 0.716 | -1.237 | -1.062 | 3.025 | -0.759 | 0.773 | 0.069 | -0.242 | -0.284 | 0.295 | 0.54 | -0.386 | -0.141 | -0.099 | 0.211 | -0.184 | -0.158 | 0.656 | -0.373 | 0.114 | -0.322 | 1.556 | -0.858 | 1.35 | -1 | -0.1 | 0.4 | 0.6 | -0.1 | 0.5 | -0.3 | 0.1 | 0 | 0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0.2 | 0.1 | -0.4 | 0.8 | -1.2 | -2.2 | -2.1 | 4.1 | -0.1 | 2.6 | -0.8 | -0.4 | -0.7 | -3.3 | 3.6 | -0.2 | 0.2 |
Cash At End Of Period
| 4.819 | 4 | 3.515 | 4.182 | 3.684 | 5.367 | 6.914 | 8.906 | 9.704 | 7.066 | 7.64 | 8.856 | 10.301 | 11.204 | 10.015 | 11.454 | 12.665 | 4.056 | 3.292 | 2.745 | 2.619 | 3.399 | 2.447 | 3.477 | 3.186 | 3.875 | 3.299 | 4.337 | 4.084 | 4.828 | 3.517 | 6.33 | 7.214 | 9.04 | 8.997 | 13.809 | 15.187 | 11.42 | 11.497 | 9.894 | 8.188 | 5.594 | 5.206 | 6.143 | 1.324 | 1.413 | 0.963 | 0.616 | 0.569 | 0.586 | 0.758 | 0.847 | 0.969 | 0.987 | 1.251 | 0.429 | 0.522 | 0.533 | 0.45 | 0.815 | 0.671 | 0.601 | 0.786 | 1.414 | 1.627 | 1.819 | 1.526 | 2.465 | 1.526 | 1.364 | 1.492 | 2.613 | 2.009 | 2.125 | 2.479 | 1.763 | 3 | 4.062 | 1.037 | 1.796 | 1.023 | 0.954 | 1.196 | 1.48 | 1.185 | 0.645 | 1.031 | 0.971 | 1.07 | 0.859 | 1.043 | 1.201 | 0.545 | 0.918 | 0.804 | 1.748 | 0.192 | 1.05 | -0.3 | 1.7 | 1.8 | 0.6 | 0.6 | 0.5 | -0.3 | 0.1 | 0.4 | 0.1 | -0.1 | -0.1 | 0.4 | -0.2 | 0.2 | 0.1 | 0.4 | 0.8 | -1.2 | -2.2 | -2.1 | 4.1 | 0.6 | 2.6 | -0.8 | -0.4 | 1.8 | -3.3 | 3.6 | -0.2 | 0.4 |