Gujarat State Petronet Limited

NSE:GSPL.NS

308.9 (INR) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 11,110.84416,595.2531,220.15229,025.3628,971.02824,436.62817,655.77214,518.687,283.7166,526.1416,635.7066,599.8288,257.1827,664.1217,413.0456,241.6861,913.5431,491.4911,372.579784.079293.793
Depreciation & Amortization 7,088.6676,638.1986,205.1575,796.1075,417.7965,180.0954,679.864,468.5871,791.3871,843.41,892.2971,838.7021,861.0841,821.5051,549.7242,392.8071,736.2681,662.1131,056.006821.029658.55
Deferred Income Tax 0000-7,105.1420-3,587.747-4,092.740-2,070.01-2,197.56-2,039.095-2,249.036-1,598.7780000000
Stock Based Compensation 0000-0.1290-0.608-0.1130-4.3671.0429.02915.84632.2630000000
Change In Working Capital 3,837.371-92.2873,753.764-391.14572.8591,286.026-1,244.083259.8972,534.019-621.583-870.596-874.87-1,605.058-850.97-2,122.0931,420.107-1,751.7432,459.905-1,057.538470.596337.337
Accounts Receivables 249.36-59.373-1,088.184-1,343.015-2,524.817435.341-2,089.812-500.708-338.139-23.927985.52524.741-1,726.64200000000
Inventory -510.82737.773-308.477-603.285-97.066249.256-170.72-262.54953.859-74.905-408.22177.382-109.674-39.211-399.928-400.826-1,220.701-396.539-871.45-245.45-58.614
Accounts Payables 0-275.4622,512.123225.3611,174.455338.979718.336-188.395636.736-252.3800000000000
Other Working Capital 4,098.838204.7752,638.3021,329.7941,520.287262.45298.113522.4462,480.16-546.678-462.375-952.252-1,495.384-811.759-1,722.1661,820.933-531.0412,856.444-186.088716.045395.951
Other Non Cash Items 5,371.5934,892.792-7,778.793-6,974.9631,616.599-3,192.3552,938.3471,515.974-2,173.049358.428800.004905.023640.646856.6-918.321-1,192.39138.351404.912240.435370.176330.46
Operating Cash Flow 27,408.47528,033.95333,400.2827,455.35928,973.01127,710.39420,441.54116,670.2859,436.0736,032.0096,260.8936,438.6176,920.6647,924.7415,922.3558,862.212,036.4186,018.4211,611.4832,445.881,620.14
Investing Activities:
Investments In Property Plant And Equipment -9,759.234-12,534.861-12,780.227-12,892.346-8,566.814-7,027.756-7,540.512-7,483.538-1,054.028-2,491.95-3,007.124-3,630.684-4,525.114-2,712.961-5,693.164-7,776.763-4,579.427-5,862.7-4,404.218-6,049.276-2,344.324
Acquisitions Net 07.24723.903199.823-348.922845.01117.946921.7473.08261.05600000000000
Purchases Of Investments 0-2,659.994-6,290.119-1,690.549-3,848-3,340.005-2,685.14-34,054.286-3,322.843-2,027.2050000000-355.75000
Sales Maturities Of Investments 00.592-23.903403.984979.358710.92,466.4371.60000000000000
Other Investing Activites -17,778.036-6,234.951915.432409.695988.03753.7341,523.9234,570.871-2,621.757-1,106.93997.059-3,452.283858.446841.765170.368159.442296.6140000
Investing Cash Flow -27,537.27-21,421.967-18,154.914-13,569.393-10,796.348-8,058.117-6,117.346-36,043.606-3,675.785-3,598.88-2,010.065-7,082.967-3,666.668-1,871.196-5,522.795-7,617.321-4,282.813-6,218.45-4,404.218-6,049.276-2,344.324
Financing Activities:
Debt Repayment -543.3870-5,653.68-13,721.968-17,052.783-9,484.17-8,051.13923,990.611-4,153.267-977.717-2,713.234-1,808.4872,138.232-823.5352,216.4751,085.9831,849.0430000
Common Stock Issued 00008.2598.39211.68318.4458.17427.006376.924691.908462.7382.2341.8744.6671.5191,079.955.6021,922.881,398
Common Stock Repurchased 00000000000000-0000000
Dividends Paid -4,601.254-4,916.314-1,761.22-1,757.3-1,525.651-1,747.867-1,796.113-1,410.8-1,017.263-813.282-658.408-658.364-653.983-653.935-655.952-493.474-328.76-328.76-317.526-154.573-79.808
Other Financing Activities -291.19-557.012-630.359-1,113.917-2,391.824-3,715.675-3,986.213-2,360.213-929.174-928.759-1,388.593-1,600.888-1,438.265-1,552.362-77-1,075.022-871.297195.7412,543.7853,781.007-242.36
Financing Cash Flow -5,435.831-5,473.326-8,045.877-16,593.185-20,961.999-14,939.32-13,821.78220,264.438-6,366.359-2,692.752-4,383.311-3,375.831508.722-3,027.598248.839-477.845651.775958.1642,231.8615,549.3141,075.832
Other Information:
Effect Of Forex Changes On Cash 0000.0050-0.30-0.0010000.0010000-00000
Net Change In Cash -5,564.6261,138.667,199.489-2,707.216-2,785.3364,712.957502.413891.116-606.071-259.623-132.483-4,020.183,762.7183,025.947648.399767.044-1,594.619758.134-560.8741,945.919351.648
Cash At End Of Period 3,677.7199,242.3458,103.685904.1943,611.416,397.0461,684.0891,181.676151.761957.7081,217.3311,349.8145,369.9955,415.5672,390.121,741.721974.6772,569.2961,811.1622,372.036426.117