Gujarat State Petronet Limited

NSE:GSPL.NS

395.1 (INR) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 16,595.2531,220.15229,025.3628,971.02824,436.62817,655.77214,518.687,283.7166,526.1416,635.7066,599.8288,257.1827,664.1217,413.0456,241.6861,913.5431,491.4911,372.579784.079293.793
Depreciation & Amortization 6,638.1986,205.1575,796.1075,417.7965,180.0954,679.864,468.5871,791.3871,843.41,892.2971,838.7021,861.0841,821.5051,549.7242,392.8071,736.2681,662.1131,056.006821.029658.55
Deferred Income Tax 000-7,105.1420-3,587.747-4,092.740-2,070.01-2,197.56-2,039.095-2,249.036-1,598.7780000000
Stock Based Compensation 000-0.1290-0.608-0.1130-4.3671.0429.02915.84632.2630000000
Change In Working Capital -92.2873,753.764-391.14572.8591,286.026-1,244.083259.8972,534.019-621.583-870.596-874.87-1,605.058-850.97-2,122.0931,420.107-1,751.7432,459.905-1,057.538470.596337.337
Accounts Receivables -59.373-1,088.184-1,343.015-2,524.817435.341-2,089.812-500.708-338.139-23.927985.52524.741-1,726.64200000000
Inventory 37.773-308.477-603.285-97.066249.256-170.72-262.54953.859-74.905-408.22177.382-109.674-39.211-399.928-400.826-1,220.701-396.539-871.45-245.45-58.614
Accounts Payables -275.4622,512.123225.3611,174.455338.979718.336-188.395636.736-252.3800000000000
Other Working Capital 204.7752,638.3021,329.7941,520.287262.45298.113522.4462,480.16-546.678-462.375-952.252-1,495.384-811.759-1,722.1661,820.933-531.0412,856.444-186.088716.045395.951
Other Non Cash Items 19,684.021-7,778.793-6,974.9631,616.599-3,192.3552,938.3471,515.974-2,173.049358.428800.004905.023640.646856.6-918.321-1,192.39138.351404.912240.435370.176330.46
Operating Cash Flow 29,251.72433,400.2827,455.35928,973.01127,710.39420,441.54116,670.2859,436.0736,032.0096,260.8936,438.6176,920.6647,924.7415,922.3558,862.212,036.4186,018.4211,611.4832,445.881,620.14
Investing Activities:
Investments In Property Plant And Equipment -12,534.861-12,780.227-12,892.346-8,566.814-7,027.756-7,540.512-7,483.538-1,054.028-2,491.95-3,007.124-3,630.684-4,525.114-2,712.961-5,693.164-7,776.763-4,579.427-5,862.7-4,404.218-6,049.276-2,344.324
Acquisitions Net 7.24723.903199.823-348.922845.01117.946921.7473.08261.05600000000000
Purchases Of Investments -10,285.856-6,290.119-1,690.549-3,848-3,340.005-2,685.14-34,054.286-3,322.843-2,027.2050000000-355.75000
Sales Maturities Of Investments 0.592-23.903403.984979.358710.92,466.4371.60000000000000
Other Investing Activites -7,618.615915.432409.695988.03753.7341,523.9234,570.871-2,621.757-1,106.93997.059-3,452.283858.446841.765170.368159.442296.6140000
Investing Cash Flow -22,812.878-18,154.914-13,569.393-10,796.348-8,058.117-6,117.346-36,043.606-3,675.785-3,598.88-2,010.065-7,082.967-3,666.668-1,871.196-5,522.795-7,617.321-4,282.813-6,218.45-4,404.218-6,049.276-2,344.324
Financing Activities:
Debt Repayment -287.159-5,653.68-15,291.217-24,744.658-12,884.17-11,041.139-4,679.389-4,679.167-2,747.717-6,828.167-1,808.487-2,138.2320-1,002.917-40000000
Common Stock Issued 0008.2598.39211.68318.4418.574306.006376.924691.908462.7382.2341.8744.6671.519192.0325.6021,922.881,398
Common Stock Repurchased 00024,736.39912,875.778-1,255.8130000000-0000000
Dividends Paid -4,916.314-1,761.22-1,757.3-1,525.651-1,747.867-1,796.113-1,410.8-1,017.263-813.282-658.408-658.364-653.983-653.935-655.952-493.474-328.76-328.76-317.526-154.573-79.808
Other Financing Activities -269.852-630.977455.332-19,436.348-13,191.453259.626,336.187-688.503562.2412,726.34-3,409.375699.967-2,375.8971,905.834410.961979.0161,094.8912,543.7853,781.007-242.36
Financing Cash Flow -5,300.186-8,045.877-16,593.185-20,961.999-14,939.32-13,821.78220,264.438-6,366.359-2,692.752-4,383.311-3,375.831508.722-3,027.598248.839-477.845651.775958.1642,231.8615,549.3141,075.832
Other Information:
Effect Of Forex Changes On Cash 000.0050-0.30-0.0010000.0010000-000-00
Net Change In Cash 5,671.7147,199.489-2,707.216-2,785.3364,712.957502.413891.116-606.071-259.623-132.483-4,020.183,762.7183,025.947648.399767.044-1,594.619758.134-560.8741,945.919351.648
Cash At End Of Period 13,995.6138,103.685904.1943,611.416,397.0461,684.0891,181.676151.761957.7081,217.3311,349.8145,369.9955,415.5672,390.121,741.721974.6772,569.2961,811.1622,372.036426.117