
Gujarat State Petronet Limited
NSE:GSPL.NS
308.9 (INR) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 22,901.224 | 9,242.345 | 8,103.685 | 935.734 | 3,611.41 | 6,397.046 | 1,684.089 | 1,194.476 | 151.761 | 957.709 | 1,217.331 | 1,349.814 | 5,369.994 | 1,611.335 | 2,390.12 | 0 | 974.677 | 2,569.296 | 1,811.162 | 2,372.036 | 426.117 |
Short Term Investments
| 16,187.838 | 14,278.804 | 6,974.13 | 259.863 | 899.051 | 1,944.443 | 3,074.482 | 933.229 | 7,523.7 | 4,581.822 | 2,111.376 | 3,789.693 | 3,350 | 3,708.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39,089.062 | 23,521.149 | 15,077.815 | 1,195.597 | 4,510.461 | 8,341.489 | 4,758.571 | 2,127.705 | 7,675.461 | 5,539.531 | 3,328.707 | 5,139.507 | 8,719.994 | 5,320.208 | 2,390.12 | 0 | 974.677 | 2,569.296 | 1,811.162 | 2,372.036 | 426.117 |
Net Receivables
| 11,182.418 | 11,481.062 | 11,413.844 | 10,386.676 | 9,591.636 | 6,553.185 | 7,003.11 | 5,018.36 | 4,561.341 | 1,517.539 | 1,654.021 | 2,490.131 | 2,703.398 | 963.31 | 1,803.72 | 1,284.88 | 1,283.653 | 1,043.845 | 1,486.985 | 206.023 | 121.428 |
Inventory
| 3,189.308 | 2,694.938 | 2,732.712 | 2,424.235 | 1,820.951 | 1,723.909 | 1,973.165 | 1,802.445 | 1,123.396 | 1,177.255 | 1,102.35 | 694.129 | 771.511 | 661.837 | 622.626 | 1,326.565 | 925.739 | 397.083 | 441.864 | 361.519 | 116.07 |
Other Current Assets
| 2,356.948 | 2,410.826 | 2,799.049 | 4,122.239 | 2,740.328 | 2,809.329 | 1,679.105 | 4,225.359 | 1,425.415 | 721.305 | 364.478 | 496.214 | 187.786 | 227.967 | 4,180.229 | 2,903.455 | 1,543.066 | 1,156.19 | 197.106 | 386.424 | 160.321 |
Total Current Assets
| 55,817.736 | 40,107.975 | 31,356.306 | 17,909.439 | 17,897.715 | 18,533.622 | 15,418.275 | 13,233.565 | 10,772.994 | 9,207.864 | 7,800.617 | 9,124.864 | 12,585.629 | 7,268.682 | 8,996.695 | 7,549.277 | 5,615.343 | 5,496.819 | 3,937.118 | 3,366.642 | 834.003 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 120,986.252 | 117,535.769 | 112,415.745 | 107,548.864 | 100,037.371 | 95,934.024 | 94,044.04 | 91,686.92 | 37,215.092 | 40,468.864 | 39,584.049 | 38,550.949 | 37,384.288 | 34,717.228 | 34,341.58 | 29,709.237 | 24,115.469 | 21,239.749 | 17,016.654 | 13,650.543 | 8,391.845 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,057.616 | 7,038.053 | 6,467.515 | 5,744.224 | 5,223.438 | 4,969.359 | 4,745.402 | 4,406.985 | 1,370.932 | 1,668.328 | 1,597.93 | 1,542.395 | 1,296.519 | 1,112.135 | 1,021.12 | 45.531 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,057.616 | 7,038.053 | 6,467.515 | 5,744.224 | 5,223.438 | 4,969.359 | 4,745.402 | 4,406.985 | 1,370.932 | 1,668.328 | 1,597.93 | 1,542.395 | 1,296.519 | 1,112.135 | 1,021.12 | 45.531 | 16.812 | 19.447 | 12.027 | 0 | 0 |
Long Term Investments
| 17,921.496 | 18,891.127 | 16,233.435 | 16,700.046 | 14,584.816 | 10,230.406 | 6,962.691 | 5,756.851 | 678.061 | 814.36 | 4,219.187 | 1,636.986 | -1,379.127 | -2,003.632 | 0 | 665.75 | 0 | 355.75 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 1,078.777 | 4,733.203 | 3,935.622 | 3,833.846 | 3,443.739 | 4,429.371 | 8,641.493 | 8,513.734 | 5,479.73 | 0 | 4,210.982 | 4,634.556 | 0 | 6.496 | 0 | 2.513 | 1.569 | 275.73 | 525.387 |
Other Non-Current Assets
| 6,286.744 | 6,985.502 | 5,607.278 | 304.595 | 8.188 | 0.421 | 0.4 | 112.712 | 58.529 | -0.001 | -0.001 | 5,392.583 | -0.003 | 0.035 | 768.219 | 3.465 | 389.142 | 63.319 | 93.246 | 123.173 | 10.828 |
Total Non-Current Assets
| 152,252.108 | 150,450.451 | 141,802.75 | 135,030.932 | 123,789.435 | 114,968.056 | 109,196.272 | 106,392.839 | 47,964.107 | 51,465.285 | 50,880.895 | 47,122.913 | 41,512.659 | 38,460.322 | 36,130.919 | 30,430.478 | 24,521.424 | 21,680.778 | 17,123.496 | 14,049.446 | 8,928.06 |
Total Assets
| 208,069.844 | 190,558.426 | 173,159.056 | 152,940.371 | 141,687.15 | 133,501.678 | 124,614.547 | 119,626.404 | 58,737.101 | 60,673.149 | 58,681.512 | 56,247.777 | 54,098.288 | 45,729.004 | 45,127.614 | 37,979.756 | 30,136.766 | 27,177.597 | 21,060.614 | 17,416.088 | 9,762.063 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 7,828.871 | 7,140.749 | 7,422.047 | 4,914.972 | 4,848.215 | 3,686.788 | 3,615.161 | 3,020.087 | 3,208.88 | 150.111 | 405.607 | 158.999 | 109.444 | 69.52 | 2,762.478 | 4,765.368 | 3,699.925 | 4,093.888 | 1,295.354 | 1,261.419 | 412.82 |
Short Term Debt
| 345.096 | 322.249 | -638.758 | 2,005.12 | 8,428.645 | 12,627.524 | 11,804.077 | 14,163.482 | 2,080.336 | 2,746.087 | 2,696.116 | 1,962.47 | 2,707.945 | 3,007.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 86.485 | 1.251 | 20.848 | 0 | 0 | 0 | 264.541 | 21.03 | 27.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 803.122 | 20,802.546 | 20,645.77 | 17,317.567 | 13,787.488 | 13,759.741 | 13,506.78 | 21.03 | 2,596.389 | 2,153.018 | 1,960.624 | 2,722.887 | 2,564.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 27,148.244 | 21,898.832 | 21,549.334 | 20,798.226 | 17,434.273 | 14,507.306 | 13,973.243 | 13,024.497 | 11,659.738 | 1,764.185 | 2,449.128 | 265.69 | 2,934.05 | 2,685.45 | 4,823.855 | 3,568.868 | 2,031.453 | 1,010.212 | 549.219 | 508.212 | 157.829 |
Total Current Liabilities
| 35,322.211 | 30,251.437 | 30,180.587 | 28,184.561 | 31,070.511 | 31,040.896 | 29,871.839 | 30,659.398 | 3,236.132 | 5,805.588 | 5,550.851 | 6,308.407 | 5,751.439 | 5,762.421 | 7,586.333 | 8,334.236 | 5,331.378 | 5,106.045 | 1,844.573 | 1,770.761 | 570.65 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,036.178 | 1,073.889 | 1,208.634 | 5,118.308 | 11,599.856 | 24,300.452 | 33,747.128 | 39,724.71 | 27,925.908 | 7,904.537 | 8,878.807 | 10,365.063 | 13,388.699 | 10,950.961 | 14,834.947 | 12,595.472 | 11,509.489 | 9,660.445 | 8,638.334 | 5,786.25 | 4,436.028 |
Deferred Revenue Non-Current
| 0 | 0 | 1,398.897 | 1,347.075 | 1,361.617 | 260.9 | 1,033.66 | 265.154 | 107.342 | 262.12 | 242.12 | 232.12 | 172.12 | 127.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 13,266.826 | 12,698.929 | 12,327.323 | 12,281.579 | 12,086.261 | 16,296.97 | 15,643.509 | 5,626.993 | 4,743.811 | 4,503.546 | 4,202.071 | 3,866.5 | 3,243.339 | 2,640.604 | 1,411.811 | 1,143.926 | 1,001.544 | 918.507 | 784.075 | 718.594 |
Other Non-Current Liabilities
| 16,159.881 | 2,139.888 | 14,886.4 | 14,463.296 | 14,430.76 | 14,112.877 | 797.004 | 645.054 | 607.789 | 5,888.868 | 4,846.166 | 4,487.17 | 4,086.887 | 35.274 | 15.734 | 0 | -398.107 | -0.569 | 0 | 1.13 | 0 |
Total Non-Current Liabilities
| 17,196.059 | 16,480.603 | 16,095.034 | 19,581.604 | 26,030.616 | 38,413.329 | 51,682.801 | 56,128.465 | 11,045.932 | 13,015.085 | 13,724.973 | 14,852.233 | 17,475.586 | 14,356.994 | 17,491.285 | 14,007.283 | 12,653.415 | 10,661.99 | 9,556.841 | 6,570.325 | 5,154.622 |
Total Liabilities
| 52,518.27 | 46,732.04 | 46,275.621 | 47,766.165 | 57,101.127 | 69,454.225 | 81,554.64 | 86,787.863 | 14,282.064 | 18,820.673 | 19,275.824 | 21,160.64 | 23,227.025 | 20,119.415 | 25,077.618 | 22,341.52 | 17,984.793 | 15,768.034 | 11,401.414 | 8,341.086 | 5,725.271 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 36,275.413 | 36,295.475 | 36,312.251 | 75,377.505 | 54,556.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,642.114 | 5,642.114 | 5,642.114 | 5,642.114 | 5,642.114 | 5,641.012 | 5,639.714 | 5,638.336 | 5,635.877 | 5,633.401 | 5,629.8 | 5,627.387 | 5,627.088 | 5,626.891 | 0 | 5,624.486 | 5,621.152 | 5,620.067 | 5,428.035 | 5,422.433 | 3,499.553 |
Retained Earnings
| 0 | 134,707.703 | 116,173.44 | 100,891.89 | 85,628.971 | 70,674.472 | 54,805.07 | 46,126.184 | 34,263.79 | 30,151.457 | 28,022.177 | 24,101.797 | 20,613.525 | 15,895.057 | 0 | 27.23 | 2,484.215 | 1,741.124 | 1,017.511 | 441.219 | 141.91 |
Accumulated Other Comprehensive Income/Loss
| 110,815.639 | 0 | -36,275.413 | -36,295.475 | -36,312.251 | -26,492.802 | -21,561.807 | -17,142.198 | -3,583.987 | -19,124.056 | -17,313.349 | -15,420.997 | -13,594.715 | -11,743.946 | -10,053.694 | -8,840.757 | -6,500.527 | -4,802.696 | -3,220.383 | -2,205.194 | -1,416.899 |
Other Total Stockholders Equity
| 0 | -32,101.133 | -68,366.319 | -68,406.443 | -68,439.995 | -107,614.644 | -86,812.949 | -32,244.677 | -472.997 | 4,078.488 | 4,010.911 | 4,013.183 | 4,106.308 | 4,086.455 | 3,324.6 | 15,611.006 | 6,503.591 | 4,048.372 | 3,213.655 | 3,211.35 | 395.33 |
Total Shareholders Equity
| 116,457.753 | 108,248.684 | 94,489.043 | 79,187.431 | 63,907.736 | 48,842.74 | 32,952.329 | 24,284.238 | 44,455.037 | 39,957.864 | 37,799.847 | 33,854.493 | 30,346.921 | 25,609.589 | 20,049.997 | 15,638.236 | 12,151.973 | 11,409.563 | 9,659.2 | 9,075.002 | 4,036.792 |
Total Equity
| 155,551.574 | 143,826.386 | 126,883.435 | 105,174.206 | 84,586.023 | 64,047.453 | 43,059.907 | 32,838.541 | 56,806.178 | 41,852.476 | 39,405.688 | 35,087.137 | 30,871.263 | 25,609.589 | 20,049.997 | 15,638.236 | 12,151.973 | 11,409.563 | 9,659.2 | 9,075.002 | 4,036.792 |
Total Liabilities & Shareholders Equity
| 208,069.844 | 190,558.426 | 173,159.056 | 152,940.371 | 141,687.15 | 133,501.678 | 124,614.547 | 119,626.404 | 58,737.101 | 60,673.149 | 58,681.512 | 56,247.777 | 54,098.288 | 45,729.004 | 45,127.614 | 37,979.756 | 30,136.766 | 27,177.597 | 21,060.614 | 17,416.088 | 9,762.063 |