Greenvale Mining Limited
ASX:GRV.AX
0.028 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.001 | 0.001 | 0.001 | 0.001 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 0.423 | 0.423 | 0.423 | 0.423 | 0.67 | 0.67 | 0.67 | 0.67 |
Cost of Revenue
| 0.084 | 0.01 | 0.043 | 0.014 | 0.03 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.084 | -0.01 | -0.043 | -0.014 | -0.03 | -0.018 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.001 | 0.001 | 0.001 | 0.001 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 0.423 | 0.423 | 0.423 | 0.423 | 0.67 | 0.67 | 0.67 | 0.67 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | -0.134 | -0.134 | -0.134 | 0.088 | 0.088 | 0.088 | 0.088 | 0.046 | 0.046 | 0.046 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.087 | 0 | 0.167 | 0.167 | 0.167 | 0.167 | 0.096 | 0.096 | 0.096 | 0.096 | 0.093 | 0.093 | 0.093 | 0.093 | 0.08 | 0.08 | 0.08 | 0.08 | 0.119 | 0.119 | 0.119 | 0.119 | 0.153 | 0.153 | 0.153 | 0.153 | 0.004 | 0.004 | 0.004 | 0.004 | 0.043 | 0.043 | 0.043 | 0.043 | 0.049 | 0.049 | 0.049 | 0.049 | 0.044 | 0.044 | 0.044 | 0.044 | 0.079 | 0.079 | 0.079 | 0.079 | 0.066 | 0.066 | 0.066 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.014 | 0.014 | 0.014 | 0.014 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.001 | 0.001 | 0.654 | 0.82 | 1.933 | 5.321 | 1.615 | 0.585 | 0.287 | 0.204 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.104 | 0 | 0.174 | 0.174 | 0.174 | 0.174 | 0.104 | 0.104 | 0.104 | 0.104 | 0.107 | 0.107 | 0.107 | 0.107 | 0.129 | 0.129 | 0.129 | 0.129 | -0.069 | -0.069 | -0.069 | -0.069 | -0.028 | -0.028 | -0.028 | -0.028 | 0.02 | 0.02 | 0.02 | 0.02 | 0.043 | 0.043 | 0.043 | 0.043 | 0.049 | 0.049 | 0.049 | 0.049 | 0.069 | 0.069 | 0.069 | 0.069 | 0.079 | 0.079 | 0.079 | 0.079 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.017 | 0.017 | 0.017 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.167 | -0.167 | -0.167 | -0.167 | -0.096 | -0.096 | -0.096 | -0.096 | -0.093 | -0.093 | -0.093 | -0.093 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 0.041 | 0.041 | -0.087 | -0.087 | -0.087 | -0.087 | -0.098 | -0.098 | -0.098 | -0.098 | 0 | 0 | 0 | 0 | -0.158 | -0.158 | -0.158 | -0.158 | 0 | 0 | 0 | 0 | -0.168 | -0.168 | -0.168 | -0.168 | -0.086 | -0.086 | -0.086 | -0.086 | -0.084 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.001 | 0.001 | 0.654 | 0.82 | 1.933 | 5.321 | 1.615 | 0.585 | 0.287 | 0.204 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0.072 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.014 | 0.014 | 0.014 | 0.014 | 0.059 | 0.059 | 0.059 | 0.059 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.061 | 0.061 | 0.061 | 0.061 | -0.043 | -0.043 | -0.043 | -0.043 | -0.049 | -0.049 | -0.049 | -0.049 | 0.069 | 0.069 | 0.069 | 0.069 | -0.079 | -0.079 | -0.079 | -0.079 | 0.001 | 0.001 | 0.001 | 0.001 | -0.168 | -0.168 | -0.168 | -0.168 | -0.086 | -0.086 | -0.086 | -0.086 | -0.084 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.005 | 0.005 | 0.005 | 0.005 | 0.017 | 0.017 | 0.017 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 |
Operating Income
| -0.001 | -0.001 | -0.697 | -0.834 | -1.963 | -5.339 | -1.615 | -0.585 | -0.287 | -0.204 | -0.218 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.002 | -0.001 | -0 | -0 | -0 | -0.176 | -0 | -0.182 | -0.182 | -0.182 | -0.182 | -0.101 | -0.101 | -0.101 | -0.101 | -0.12 | -0.12 | -0.12 | -0.12 | -0.054 | -0.054 | -0.054 | -0.054 | -0.225 | -0.225 | -0.225 | -0.225 | -0.218 | -0.218 | -0.218 | -0.218 | -0.09 | -0.09 | -0.09 | -0.09 | -0.043 | -0.043 | -0.043 | -0.043 | -0.049 | -0.049 | -0.049 | -0.049 | -0.113 | -0.113 | -0.113 | -0.113 | -0.079 | -0.079 | -0.079 | -0.079 | -0.066 | -0.066 | -0.066 | -0.066 | -0.168 | -0.168 | -0.168 | -0.168 | -0.086 | -0.086 | -0.086 | -0.086 | -0.084 | -0.084 | -0.084 | -0.084 | 0.038 | 0.038 | 0.038 | 0.038 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.028 | 0.028 | 0.028 | 0.028 | 0.406 | 0.406 | 0.406 | 0.406 | 0.652 | 0.652 | 0.652 | 0.652 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,967,222.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.848 | -9.848 | -9.848 | -9.848 | -91.716 | -91.716 | -91.716 | -91.716 | -2.529 | -2.529 | -2.529 | -2.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 0.846 | 0.846 | 0.846 | 0.96 | 0.96 | 0.96 | 0.96 | 0.973 | 0.973 | 0.973 | 0.973 |
Total Other Income Expenses Net
| -0.001 | -0 | -0.747 | -1.484 | -0.08 | 0.083 | -0.943 | 1.047 | -0.004 | 0 | 0.009 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0.051 | -0 | 0.003 | 0.003 | 0.003 | 0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.009 | -0.009 | -0.009 | -0.009 | -0.157 | -0.157 | -0.157 | -0.157 | 0.007 | 0.007 | 0.007 | 0.007 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.016 | -0.016 | -0.016 | -0.016 | 0.035 | 0.035 | 0.035 | 0.035 | -0.022 | -0.022 | -0.022 | -0.022 | 0.015 | 0.015 | 0.015 | 0.015 | 0.005 | 0.005 | 0.005 | 0.005 | 0.073 | 0.073 | 0.073 | 0.073 | -0.001 | -0.001 | -0.001 | -0.001 | -0.013 | -0.013 | -0.013 | -0.013 | -0.087 | -0.087 | -0.087 | -0.087 | 0.026 | 0.026 | 0.026 | 0.026 | -0.005 | -0.005 | -0.005 | -0.005 | -0.042 | -0.042 | -0.042 | -0.042 | -0.051 | -0.051 | -0.051 | -0.051 | -0.042 | -0.042 | -0.042 | -0.042 | -0.072 | -0.072 | -0.072 | -0.072 | -0.532 | -0.532 | -0.532 | -0.532 | -0.682 | -0.682 | -0.682 | -0.682 |
Income Before Tax
| -0.002 | -0.001 | -1.444 | -2.319 | -2.043 | -5.256 | -2.559 | 0.462 | -0.291 | -0.204 | -0.209 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.002 | -0.001 | -0 | -0 | -0 | -0.125 | -0 | -0.179 | -0.179 | -0.179 | -0.179 | -0.105 | -0.105 | -0.105 | -0.105 | -0.129 | -0.129 | -0.129 | -0.129 | -0.211 | -0.211 | -0.211 | -0.211 | -0.218 | -0.218 | -0.218 | -0.218 | -0.24 | -0.24 | -0.24 | -0.24 | -0.111 | -0.111 | -0.111 | -0.111 | -0.059 | -0.059 | -0.059 | -0.059 | -0.014 | -0.014 | -0.014 | -0.014 | -0.135 | -0.135 | -0.135 | -0.135 | -0.064 | -0.064 | -0.064 | -0.064 | -0.061 | -0.061 | -0.061 | -0.061 | -0.096 | -0.096 | -0.096 | -0.096 | -0.049 | -0.049 | -0.049 | -0.049 | -0.097 | -0.097 | -0.097 | -0.097 | -0.049 | -0.049 | -0.049 | -0.049 | 0.025 | 0.025 | 0.025 | 0.025 | -0.006 | -0.006 | -0.006 | -0.006 | -0.042 | -0.042 | -0.042 | -0.042 | -0.051 | -0.051 | -0.051 | -0.051 | -0.042 | -0.042 | -0.042 | -0.042 | -0.044 | -0.044 | -0.044 | -0.044 | -0.126 | -0.126 | -0.126 | -0.126 | -0.03 | -0.03 | -0.03 | -0.03 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,073,666.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.254 | -10.254 | -10.254 | -10.254 | -98.479 | -98.479 | -98.479 | -98.479 | -9.841 | -9.841 | -9.841 | -9.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.311 | -1.311 | -1.311 | -1.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.354 | -1.354 | -1.354 | -1.354 | -0.298 | -0.298 | -0.298 | -0.298 | -0.044 | -0.044 | -0.044 | -0.044 |
Income Tax Expense
| -0.815 | 0 | 0 | 0.002 | -0.046 | -0 | -0.071 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.059 | -0.059 | -0.014 | -0.014 | -0.014 | -0.014 | -0.135 | -0.135 | -0.135 | -0.135 | -0.064 | -0.064 | -0.064 | -0.064 | -0.061 | -0.061 | -0.061 | -0.061 | -0.096 | -0.096 | -0.096 | -0.096 | -0.049 | -0.049 | -0.049 | -0.049 | -0.097 | -0.097 | -0.097 | -0.097 | -0.049 | -0.049 | -0.049 | -0.049 | 0.025 | 0.025 | 0.025 | 0.025 | -0.006 | -0.006 | -0.006 | -0.006 | -0.042 | -0.042 | -0.042 | -0.042 | -0.051 | -0.051 | -0.051 | -0.051 | -0.042 | -0.042 | -0.042 | -0.042 | -0.044 | -0.044 | -0.044 | -0.044 | -0.126 | -0.126 | -0.126 | -0.126 | -0.03 | -0.03 | -0.03 | -0.03 |
Net Income
| -0.002 | -0.001 | -1.444 | -2.321 | -1.997 | -5.256 | -2.559 | 0.462 | -0.291 | -0.204 | -0.209 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.002 | -0.001 | -0 | -0 | -0 | -0.125 | -0 | -0.179 | -0.179 | -0.179 | -0.179 | -0.105 | -0.105 | -0.105 | -0.105 | -0.129 | -0.129 | -0.129 | -0.129 | -0.211 | -0.211 | -0.211 | -0.211 | -0.209 | -0.209 | -0.209 | -0.209 | -0.24 | -0.24 | -0.24 | -0.24 | -0.111 | -0.111 | -0.111 | -0.111 | -0.059 | -0.059 | -0.059 | -0.059 | -0.014 | -0.014 | -0.014 | -0.014 | -0.135 | -0.135 | -0.135 | -0.135 | -0.064 | -0.064 | -0.064 | -0.064 | -0.061 | -0.061 | -0.061 | -0.061 | -0.096 | -0.096 | -0.096 | -0.096 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.498 | 0.498 | 0.498 | 0.498 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,073,666.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.254 | -10.254 | -10.254 | -10.254 | -98.479 | -98.479 | -98.479 | -98.479 | -9.841 | -9.841 | -9.841 | -9.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.323 | 15.323 | 15.323 | 15.323 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 |
EPS
| 0 | -0.003 | -0.003 | -0.006 | -0.005 | -0.013 | -0.007 | 0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0 | -0.004 | -0.017 | -0.008 | -0.004 | -0.004 | -0.001 | -0.002 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.009 | -0.009 | -0.009 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0 | -0.003 | -0.003 | -0.006 | -0.005 | -0.013 | -0.007 | 0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0 | -0.004 | -0.017 | -0.008 | -0.004 | -0.004 | -0.001 | -0.002 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.009 | -0.009 | -0.009 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -0 | -0.001 | -0.654 | -0.82 | -1.933 | -5.321 | -1.615 | -0.585 | -0.287 | -0.204 | -0.218 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0.001 | -0 | -0 | -0 | -0 | -0.125 | -0 | -0.179 | -0.179 | -0.179 | -0.179 | -0.097 | -0.097 | -0.097 | -0.097 | -0.111 | -0.111 | -0.111 | -0.111 | -0.193 | -0.193 | -0.193 | -0.193 | -0.191 | -0.191 | -0.191 | -0.191 | -0.212 | -0.212 | -0.212 | -0.212 | -0.085 | -0.085 | -0.085 | -0.085 | -0.102 | -0.102 | -0.102 | -0.102 | -0.007 | -0.007 | -0.007 | -0.007 | -0.256 | -0.256 | -0.256 | -0.256 | -0.116 | -0.116 | -0.116 | -0.116 | -0.115 | -0.115 | -0.115 | -0.115 | -0.168 | -0.168 | -0.168 | -0.168 | -0.086 | -0.086 | -0.086 | -0.086 | -0.084 | -0.084 | -0.084 | -0.084 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.467 | 0.467 | 0.467 | 0.467 | 0.423 | 0.423 | 0.423 | 0.423 | 0.009 | 0.009 | 0.009 | 0.009 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,967,222.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.401 | -9.401 | -9.401 | -9.401 | -84.372 | -84.372 | -84.372 | -84.372 | -8.979 | -8.979 | -8.979 | -8.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.019 | 1.019 | 1.019 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.369 | 14.369 | 14.369 | 14.369 | 1 | 1 | 1 | 1 | 0.013 | 0.013 | 0.013 | 0.013 |