Greenvale Mining Limited
ASX:GRV.AX
0.028 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.524 | 5.164 | 4.342 | 9.854 | 0.09 | 0 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0.057 | 0.154 | 0.474 | 0.383 | 0.795 | 1.411 | 2.036 | 1.009 | 0.258 | 0.379 | 0.01 | 0.104 | 0.413 | 0.086 | 0.108 | 0.042 | 0.029 | 1.755 | 1.992 | 2.089 | 2.202 | 2.302 | 2.429 | 0.215 | 0.533 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.524 | 5.164 | 4.342 | 9.854 | 0.09 | 0 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0.057 | 0.154 | 0.474 | 0.383 | 0.795 | 1.411 | 2.036 | 1.009 | 0.258 | 0.379 | 0.01 | 0.104 | 0.413 | 0.086 | 0.108 | 0.042 | 0.029 | 1.755 | 1.992 | 2.089 | 2.202 | 2.302 | 2.429 | 0.215 | 0.533 |
Net Receivables
| 0.982 | 0.827 | 0.076 | 0.123 | 0.133 | 0.016 | 0.009 | 0.024 | 0.022 | 0.056 | 0.048 | 0.048 | 0.052 | 0.047 | 0.047 | 0.02 | 0.009 | 0.029 | 0.007 | 0 | 0 | 0.423 | 0.837 | 0.409 | 0.792 | 0.502 | 1.055 | 1.733 | 0.107 | 0.001 | 0.008 | 0.001 | 0.001 | 0.002 | 0.113 | 0.088 |
Inventory
| 0.114 | -0 | 0 | 0 | 0 | -0.016 | -0.009 | -0.024 | -0.022 | -0.056 | -0.048 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
Other Current Assets
| 1.041 | 0.135 | 4.971 | 0.058 | 1.207 | 0.001 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2.679 | 6.126 | 9.389 | 10.035 | 1.43 | 0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0 | 0.117 | 0.215 | 0.529 | 0.438 | 0.815 | 1.42 | 2.065 | 1.017 | 0.263 | 0.385 | 0.433 | 0.941 | 0.845 | 0.877 | 0.61 | 1.097 | 1.762 | 1.862 | 1.993 | 2.097 | 2.203 | 2.303 | 2.431 | 0.328 | 0.626 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.235 | 0.213 | 0.281 | 0.072 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 4.903 | 4.898 | 2.232 | 2.2 | 2.053 | 2.051 | 2.034 | 2.007 | 1.988 | 1.522 | 1.384 | 1.366 | 1.338 | 1.308 | 1.288 | 1.246 | 0.014 | 1.208 | 1.183 | 1.178 | 1.165 | 1.162 | 1.17 | 1.513 | 1.547 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.377 | 3.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.033 | 1.499 | 2.186 | 4.361 | 0.828 | 0.82 | 0.604 | 0.967 | 1.015 | 1.022 | 0.953 | 1.099 | 0.869 | 0.785 | 0.785 | 0.694 | 0.757 | 0.76 | 0.868 | 0.852 | 1.103 |
Tax Assets
| -7.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.088 | 4.888 | 3.742 | 3.476 | 1.527 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0 | 1.399 | 1.116 | 2.112 | 0.808 | 0.441 | 0.305 | 0.248 | 0.174 | 0.062 | 0.093 | 0.141 |
Total Non-Current Assets
| 8.812 | 8.456 | 4.224 | 3.548 | 1.528 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 4.903 | 4.898 | 2.232 | 2.242 | 2.086 | 3.55 | 4.219 | 6.367 | 2.816 | 2.342 | 2.451 | 2.333 | 2.353 | 2.33 | 3.64 | 3.461 | 2.995 | 2.8 | 2.409 | 2.177 | 2.17 | 2.096 | 2.1 | 2.458 | 2.791 |
Total Assets
| 11.491 | 14.581 | 13.613 | 13.584 | 2.957 | 0.003 | 0.002 | 0.003 | 0.003 | 0.005 | 0.006 | 5.02 | 5.114 | 2.761 | 2.68 | 2.901 | 4.97 | 6.285 | 7.384 | 3.079 | 2.726 | 2.883 | 3.274 | 3.198 | 3.207 | 4.25 | 4.558 | 4.758 | 4.662 | 4.402 | 4.274 | 4.373 | 4.399 | 4.531 | 2.786 | 3.417 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.391 | 0.145 | 0.293 | 0.309 | 0.604 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.081 | 0 | 0.057 | 0.04 | 0.055 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.035 | 0.059 |
Short Term Debt
| 2.605 | 3.801 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 1.19 | 0 | 0 | 0 | 0 | 0.823 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0.741 | 0.439 | 0.228 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.091 | 0.084 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.288 | -1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.132 |
Other Current Liabilities
| 0.111 | 0.195 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.197 | 0 | 0 | 0 | 0.161 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0.058 | 0 | 0.109 | 0.038 | 0.005 |
Total Current Liabilities
| 3.215 | 4.142 | 0.819 | 0.309 | 0.604 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.197 | 0.151 | 0.06 | 0.028 | 0.984 | 0.95 | 0.297 | 0.079 | 0.082 | 0.059 | 0.045 | 0.822 | 0.519 | 0.285 | 0.04 | 0.055 | 0.061 | 0.08 | 0.069 | 0.076 | 0.078 | 0.062 | 0.11 | 0.251 | 0.28 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.03 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 1 | 1.375 | 1.397 | 1.37 | 0.807 | 0.928 | 0 | 0 | 0 | 1.454 | 1.34 | 1.187 | 0.927 | 0.822 | 0.802 | 0.735 | 0.641 | 0.562 | 0.492 | 0.545 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 1.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.005 | 0.006 | 0.027 | 0.13 | 0.143 |
Other Non-Current Liabilities
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0.186 | 0.153 | 0.121 | 0.078 | 0.08 | 0.075 | 0.006 | 0.001 | 0.001 | 0.021 |
Total Non-Current Liabilities
| -0 | 0.03 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 1 | 1.679 | 2.456 | 1.37 | 0.807 | 0.928 | 0 | 0 | 0 | 1.626 | 1.525 | 1.341 | 1.049 | 0.902 | 0.884 | 0.815 | 0.653 | 0.59 | 0.623 | 0.709 |
Total Liabilities
| 3.215 | 4.171 | 0.885 | 0.309 | 0.604 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.197 | 0.151 | 0.06 | 0.925 | 0.984 | 1.949 | 1.976 | 2.535 | 1.452 | 0.866 | 0.973 | 0.822 | 0.519 | 0.285 | 1.666 | 1.581 | 1.401 | 1.128 | 0.971 | 0.96 | 0.893 | 0.715 | 0.7 | 0.874 | 0.989 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30.23 | 28.753 | 25.699 | 24.433 | 13.289 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 11.306 | 10.945 | 8.179 | 6.795 | 6.447 | 6.447 | 6.445 | 4.268 | 3.071 | 3.067 | 3.06 | 3.06 | 3.032 | 3.032 | 2.377 | 2.197 | 2.189 | 2.171 | 2.17 | 2.03 | 2.03 | 2.029 | 2.029 | 2.029 | 2.029 |
Retained Earnings
| -26.509 | -23.601 | -19.837 | -12.584 | -11.524 | -0.011 | -0.011 | -0.01 | -0.01 | -0.009 | -0.007 | -6.696 | -6.195 | -5.478 | -5.048 | -4.531 | -3.685 | -2.849 | -1.89 | -2.708 | -5.29 | -5.233 | -4.692 | -4.437 | -4.193 | -3.799 | -2.861 | -2.474 | -2.279 | -2.374 | -2.351 | -2.184 | -1.98 | -1.833 | -1.76 | -1.244 |
Accumulated Other Comprehensive Income/Loss
| 4.555 | 5.258 | 6.866 | 1.425 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0.213 | 0.213 | 0.213 | 0 | 0.008 | 0 | 0.259 | 0.713 | 2.471 | 1.264 | 4.084 | 4.084 | 4.084 | 4.084 | 4.084 | 4.006 | 3.642 | 3.642 | 3.642 | 3.635 | 3.635 | 3.634 | 3.635 | 3.635 | 1.643 | 1.643 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 8.277 | 10.41 | 12.728 | 13.275 | 1.766 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 4.823 | 4.962 | 2.701 | 1.755 | 1.917 | 3.021 | 4.309 | 4.849 | 1.627 | 1.86 | 1.911 | 2.452 | 2.679 | 2.922 | 2.584 | 2.978 | 3.356 | 3.534 | 3.431 | 3.314 | 3.48 | 3.684 | 3.831 | 1.912 | 2.428 |
Total Equity
| 8.277 | 10.41 | 12.728 | 13.275 | 2.353 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 4.823 | 4.962 | 2.701 | 1.755 | 1.917 | 3.021 | 4.309 | 4.849 | 1.627 | 1.86 | 1.911 | 2.452 | 2.679 | 2.922 | 2.584 | 2.978 | 3.356 | 3.534 | 3.431 | 3.314 | 3.48 | 3.684 | 3.831 | 1.912 | 2.428 |
Total Liabilities & Shareholders Equity
| 11.491 | 14.581 | 13.613 | 13.584 | 2.957 | 2.517 | 2.317 | 2.694 | 3.268 | 4.754 | 5.631 | 5.02 | 5.114 | 2.761 | 2.68 | 2.901 | 4.97 | 6.285 | 7.384 | 3.079 | 2.726 | 2.883 | 3.274 | 3.198 | 3.207 | 4.25 | 4.558 | 4.758 | 4.662 | 4.402 | 4.274 | 4.373 | 4.399 | 4.531 | 2.786 | 3.417 |