Grendene S.A.
B3:GRND3.SA
5.73 (BRL) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 41.647 | 139.691 | 243.032 | 134.276 | 57.246 | 123.117 | 202.607 | 174.241 | 65.709 | 125.47 | 230.609 | 208.056 | 33.182 | 129.158 | 308.999 | 110.825 | -44.355 | 29.737 | 210.129 | 166.783 | 41.522 | 76.52 | 251.315 | 112.353 | 65.799 | 156.063 | 250.453 | 146.727 | 91.953 | 171.77 | 246.816 | 151.024 | 95.476 | 140.639 | 191.392 | 128.715 | 83.414 | 135.413 | 195.681 | 125.512 | 73.606 | 100.779 | 145.052 | 123.966 | 68.341 | 102.177 | 168.872 | 119.423 | 59.495 | 82.128 | 121.547 | 83.652 | 36.769 | 63.483 | 122.755 | 104.844 | 38 | 46.868 | 85.235 | 65.563 | 57.273 | 64.14 |
| Depreciation & Amortization
| 20.465 | 21.426 | 23.498 | 23.542 | 24.333 | 24.423 | 23.918 | 23.363 | 24.714 | 21.751 | 23.117 | 22.116 | 22.552 | 23.235 | 22.637 | 22.165 | 22.094 | 21.153 | 27.268 | 16.573 | 16.659 | 16.722 | 16.649 | 16.553 | 16.523 | 16.036 | 15.56 | 15.274 | 14.993 | 14.812 | 14.663 | 14.169 | 15.413 | 13.633 | 12.822 | 14.254 | 13.234 | 13.342 | 12.873 | 12.284 | 11.722 | 10.582 | 9.998 | 9.442 | 8.864 | 8.344 | 8.362 | 7.964 | 7.762 | 7.637 | 7.435 | 7.132 | 7.2 | 7.15 | 7.17 | 7.069 | 7.014 | 6.92 | 0 | 13.389 | 6.506 | 6.412 |
| Deferred Income Tax
| 29.582 | 1.367 | -26.581 | 29.508 | 44.377 | 0.322 | -22.673 | -7.669 | 9.805 | 2.488 | -6.8 | -65.944 | 21.354 | -10.647 | -32.724 | 56.803 | -28.037 | 37.966 | -36.302 | 24.925 | 625.669 | -590.032 | -42.052 | 0 | 0 | 2.535 | -30.002 | 6.872 | 58.435 | -4.613 | -40.737 | -8.286 | 40.941 | -16.646 | -4.751 | 26.924 | -5.657 | -3.176 | 6.417 | 7.95 | -7.828 | -10.295 | 2.661 | 12.495 | -6.862 | -2.485 | 0 | 0 | 15.041 | -5.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0.722 | 0.597 | 0.354 | 0.363 | 0.371 | 0.514 | 0.802 | 0.805 | 0.806 | 0.561 | 0.069 | 0.069 | 0.07 | 0.161 | 0.342 | 0.342 | 0.342 | 0.548 | 0.986 | 1.01 | 1.054 | 1.257 | 1.63 | 1.633 | 1.66 | 1.641 | 1.591 | 1.614 | 1.621 | 1.542 | 1.354 | 1.357 | 1.358 | 1.214 | 0.888 | 0.889 | 0.893 | 0.873 | 0.774 | 0.773 | 0.785 | 0.934 | 1.138 | 1.172 | 1.189 | 0.993 | 0.419 | 0.419 | 0.428 | 0.37 | 0 | 0 | 0 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 195.829 | 226.66 | -59.37 | -106.916 | 144.425 | 196.151 | 14.915 | -189.525 | 52.001 | 199.563 | -150.679 | -175.645 | 292.433 | 80.66 | -495.824 | -199.151 | 307.751 | 51.613 | -140.936 | -119.686 | 29.553 | 196.125 | -137.873 | -82.631 | 83.792 | 57.29 | -110.434 | -116.217 | 95.33 | 58.966 | -147.74 | -33.179 | 91.342 | 179.484 | -63.628 | -215.514 | 155.525 | 107.489 | -185.423 | -56.77 | 66.502 | 199.238 | -145.67 | -197.217 | 115.967 | 110.241 | -173.859 | -183.204 | 68.201 | 92.704 | -195.39 | -151.024 | 97.484 | 76.739 | -49.65 | -64.429 | 56.284 | 44.376 | 0 | -182.197 | 45.018 | 86.923 |
| Accounts Receivables
| 232.202 | 235.42 | -112.335 | -170.379 | 178.004 | 231.813 | -75.382 | -267.648 | 60.128 | 229.026 | -148.126 | -187.473 | 344.131 | 263.691 | -405.19 | -374.972 | 351.819 | 140.939 | -168.912 | -160.874 | 115.512 | 242.038 | -175.962 | -156.662 | 155.423 | 87.913 | -148.563 | -160.854 | 129.785 | 87.247 | -139.602 | -128.573 | 159.17 | 200.816 | -97.745 | -227.272 | 243.79 | 135.582 | -163.696 | -203.175 | 143.307 | 225.951 | -155.517 | -216.327 | 163.294 | 126.213 | -191.466 | -169.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -55.15 | 7.594 | 54.559 | 26.522 | -34.689 | 9.475 | 96.992 | 30.049 | -37.692 | -4.79 | 12.191 | -20.721 | -15.466 | -154.661 | -53.175 | 26.387 | -0.258 | -9.789 | 28.603 | 6.905 | -34.785 | 10.81 | 37.285 | 4.277 | -49.884 | -4.595 | 13.884 | 2.823 | -35.753 | -0.689 | 2.641 | -1.106 | -21.666 | 16.951 | 36.248 | -3.499 | -64.377 | -17.493 | 47.029 | -3.931 | -53.105 | -0.291 | 34.228 | -5.276 | -73.765 | 11.674 | 18.698 | -29.828 | -22.092 | 3.028 | 20.721 | 3.397 | -31.104 | 11.364 | 39.437 | -4.748 | -25.999 | -9.797 | 0 | -14.973 | -15.306 | 23.684 |
| Change In Accounts Payables
| 8.701 | 10.382 | -10.215 | 4.617 | -6.45 | -18.833 | 3.374 | 0.713 | 13.205 | -3.126 | -3.026 | -11.803 | -35.425 | 21.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 10.076 | -26.736 | 8.621 | 32.324 | 7.56 | -26.304 | -10.069 | 47.361 | 16.36 | 204.353 | -162.87 | -154.924 | 307.899 | 235.321 | -442.649 | -225.538 | 308.009 | 61.402 | -169.539 | -126.591 | 64.338 | 185.315 | -175.158 | -86.908 | 133.676 | 61.885 | -124.318 | -119.04 | 131.083 | 59.655 | -150.381 | -32.073 | 113.008 | 162.533 | -99.876 | -212.015 | 219.902 | 124.982 | -232.452 | -52.839 | 119.607 | 199.529 | -179.898 | -191.941 | 189.732 | 98.567 | -192.557 | -153.376 | 90.293 | 89.676 | -216.111 | -154.421 | 128.588 | 65.375 | -89.087 | -59.681 | 82.283 | 54.173 | 0 | -167.224 | 60.324 | 63.239 |
| Other Non Cash Items
| -224.026 | -176.809 | -6.38 | -31.977 | -45.904 | -49.347 | -3.705 | -56.014 | -3.541 | -121.826 | -34.245 | -28.192 | -33.131 | -25.162 | -24.052 | -17.551 | -17.189 | -25.548 | -25.503 | -34.492 | -41.908 | -37.07 | -32.801 | -16.568 | 33.602 | -36.021 | -29.081 | -37.834 | -43.331 | -50.275 | -47.518 | -49.041 | -50.088 | -49.177 | -61.242 | -27.662 | -39.721 | -21.998 | -19.415 | -17.854 | -20.252 | -23.616 | -14.733 | -19.223 | -14.795 | -17.75 | -20.669 | -16.41 | -21.998 | -23.209 | -118.409 | 26.833 | 1.992 | -4.446 | 3.914 | -3.133 | -0.92 | -0.851 | -85.235 | 84.667 | -3.223 | 6.485 |
| Operating Cash Flow
| 208.32 | 422.879 | 174.553 | 48.796 | 224.848 | 295.18 | 215.864 | -54.799 | 149.494 | 225.519 | 62.071 | -39.54 | 336.46 | 197.405 | -220.622 | -26.567 | 240.606 | 115.469 | 35.642 | 55.113 | 672.549 | -336.478 | 56.868 | 29.707 | 199.716 | 197.544 | 98.087 | 16.436 | 219.001 | 192.202 | 26.838 | 76.044 | 194.442 | 269.147 | 75.481 | -72.394 | 207.688 | 231.943 | 10.907 | 71.895 | 124.535 | 277.622 | -1.554 | -69.365 | 172.704 | 201.52 | -17.294 | -72.227 | 128.929 | 153.78 | -184.817 | -33.407 | 143.445 | 142.926 | 84.189 | 44.351 | 100.378 | 97.313 | 75.966 | -18.578 | 105.574 | 163.96 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -36.372 | -35.536 | -26.514 | -31.46 | -27.332 | -37.57 | -49.747 | -44.845 | -39.583 | -38.959 | -37.314 | -26.301 | -18.437 | -23.669 | -27.635 | -14.581 | -13.109 | -10.922 | -12.596 | -11.371 | -13.871 | -14.593 | -18.008 | -16.516 | -17.552 | -20.19 | -30.371 | -25.468 | -29.399 | -22.245 | -19.409 | -13.618 | -25.057 | -13.384 | -2.975 | -26.045 | -21.674 | -22.531 | -22.749 | -30.602 | -27.09 | -38.649 | -45.276 | -52.237 | -44.254 | -12.269 | -26.007 | -13.102 | -18.104 | -6.952 | -12.705 | -15.157 | -6.962 | -4.919 | -7.461 | -10.159 | -7.085 | -8.311 | 0 | -21.71 | -9.043 | -4.624 |
| Acquisitions Net
| 0 | -1.005 | -37.044 | -2.499 | -0.443 | -11.565 | -0.07 | -22.597 | -59.193 | -16.325 | -208.041 | -15.558 | -16.557 | -25.167 | 14.334 | 0.373 | -21.508 | -4.873 | -23.486 | -8 | 0 | 0 | 0 | -5.775 | 2.948 | 2.827 | 1.478 | 4.165 | 1.54 | 1.8 | 2.46 | 0.758 | 6.454 | 2.494 | 0.582 | 2.69 | 2.159 | 1.722 | 4.368 | 3.822 | 5.356 | 11.24 | 4.625 | 9.472 | 6.272 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -559.329 | -776.919 | -110.479 | -139.3 | -318.94 | -716.465 | -967.397 | -1,164.583 | -885.26 | -791.624 | -912.94 | -1,124.927 | -998.508 | -539.105 | -949.654 | -116.109 | -887.47 | -851.25 | -1,458.516 | -616.734 | -746.284 | -788.8 | -1,196.872 | -512.7 | -1,207.6 | -833.76 | -921.743 | -851.001 | -571.107 | -753.295 | -471.845 | -392.381 | -239.042 | -1,022.32 | -949.735 | -623.933 | -855.515 | -624.664 | -304.98 | -291.745 | -487.866 | -1,006.959 | -414.719 | -475.256 | -423.753 | -481.09 | -233.19 | -444.874 | -352.427 | -513.822 | -333.467 | -47.014 | -0.363 | -0.43 | 0 | -0.001 | -0.003 | 0 | 0 | 0 | -0.002 | -0.006 |
| Sales Maturities Of Investments
| 608.127 | 328.86 | 84.34 | 100.623 | 1,407.05 | 264.844 | 940.128 | 1,162.612 | 1,007.207 | 612.998 | 1,167.83 | 1,209.441 | 1,239.362 | 386.693 | 1,168.626 | 258.012 | 919.455 | 644.208 | 1,509.182 | 583.881 | 941.463 | 455.883 | 1,109.759 | 548.765 | 1,329.204 | 539.755 | 710.275 | 966.147 | 649.575 | 489.401 | 490.932 | 376.029 | 326.458 | 662.895 | 903.588 | 713.681 | 748.28 | 446.772 | 344.566 | 235.159 | 595.121 | 673.937 | 573.556 | 615.208 | 461.869 | 387.817 | 0 | 617.437 | 443.592 | 327.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.152 | 0.203 | -14.507 | 9.58 | 61.017 | 12.75 | 48.604 | 125.951 | 39.156 | 15.141 | 33.891 | 31.517 | 7.129 | 4.435 | 40.573 | 12.19 | 17.612 | 32.132 | 42.856 | 54.04 | 29.257 | 11.032 | 35.998 | 37.609 | 31.123 | 43.123 | 17.663 | 151.15 | 59.032 | 26.939 | 50.035 | 24.578 | 36.558 | 42.668 | 19.403 | 49.144 | 29.386 | 11.08 | 3.564 | -2.102 | 12.662 | 25.393 | -4.625 | -9.472 | -6.272 | -1.438 | 242.13 | 617.437 | 443.592 | 327.125 | 588.94 | 123.834 | 80.313 | 92.928 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| 12.578 | -483.392 | -104.204 | -63.056 | 1,121.352 | -488.006 | -28.482 | 56.538 | 62.327 | -218.769 | 43.426 | 74.172 | 212.989 | -196.813 | 246.244 | 139.885 | 14.98 | -190.705 | 57.44 | 9.816 | 210.565 | -336.478 | -69.123 | 51.383 | 138.123 | -268.245 | -222.698 | 244.993 | 109.641 | -257.4 | 52.173 | -4.634 | 105.371 | -327.647 | -29.137 | 115.537 | -97.364 | -187.621 | 24.769 | -85.468 | 98.183 | -335.038 | 113.561 | 87.715 | -6.138 | -105.542 | -17.067 | 159.461 | 73.061 | -193.649 | 242.768 | -15.157 | -7.325 | -5.349 | -7.461 | -10.16 | -7.088 | -8.311 | 0 | -21.71 | -9.045 | -4.63 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -107.175 | -73.617 | -27.819 | -85.197 | -153.032 | -113.152 | -91.217 | -98.21 | -159.926 | -84.743 | -76.597 | -4.368 | -4.525 | -4.816 | -6.294 | -108.558 | -126.157 | -57.557 | -52.358 | -111.762 | -155.854 | -73.396 | -80.452 | -96.056 | -169.614 | -86.708 | -61.789 | -63.017 | -122.997 | -82.025 | -87.309 | -95.724 | -225.894 | -155.693 | -218.264 | -171.086 | -239.866 | -107.981 | -136.664 | -73.051 | -109.304 | -94.878 | -72.582 | -135.019 | -166.367 | -205.532 | -122.486 | -82.05 | -110.054 | -154.231 | -203.49 | -3.601 | -3.736 | -11.534 | 0 | -14.301 | -48.695 | -26.831 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 1.977 | 0 | 0 | 0 | 2.027 | 0 | 0 | 0 | 1.058 | 0 | 0 | 0 | 3.404 | -0.001 | 0 | 0 | 5.544 | 0 | 0 | 0 | 6.66 | 0 | 0 | 0 | 6.05 | 0 | 0 | 0 | 5.472 | 86.5 | 0.277 | 0 | 6.139 | 0 | 0 | 0 | 8.016 | 0 | 0.384 | 0 | 4.115 | 0 | 0 | 0 | 22.799 | 0 | 0 | 0 | 1.471 | 0 | 0 | 0 | 7.303 | 0 | 0 | 0 | 4.542 | 0 | 1.502 | 0 | 0 |
| Common Stock Repurchased
| 0 | -3.036 | 0 | 0 | 0 | 0 | 0 | -1.586 | -1.843 | 0 | -1.832 | 0 | 0 | 0 | -0.001 | -3.79 | 0 | -12.289 | -2.972 | -0.956 | 0 | 0 | 0 | 0 | -15.564 | -19.584 | 0 | 0 | 0 | -9.837 | -1.169 | -0.429 | 0 | -9.422 | 0 | 0 | 0 | -3.034 | -0.384 | -3.972 | 0 | -5.499 | -8.033 | -2.437 | 0 | -47.281 | 0 | 0 | 0 | -2.612 | 0 | 0 | 0 | -11.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -126.603 | 0 | -51.913 | -17.137 | -1,182.353 | 0 | -93.068 | -25.645 | -156.919 | 0 | -206.312 | -33.702 | -430.76 | 0 | -21.521 | 0 | -19.741 | 0 | -93.812 | -15.381 | -50.2 | 0 | -47.225 | -33.686 | -110.361 | 0 | -73.481 | -55.584 | -87.672 | 0 | -76.093 | -45.505 | -62.085 | 0 | -53.758 | -43.889 | -162.842 | 0 | -53.427 | -29.866 | -152.729 | 0 | -83.839 | -41.5 | -169.306 | 0 | -86.607 | -42.702 | 0 | 0 | -60.445 | -26.764 | 0 | 0 | 0 | -12.029 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 1.654 | 55.638 | 89.748 | 27.129 | 192.924 | 65.025 | 109.153 | -62.719 | 87.449 | 181.785 | 0.374 | -540.61 | 0.013 | 0.56 | 0.004 | -130.132 | 141.991 | 59.362 | 60.043 | -139.752 | 153.519 | 136.643 | 47.801 | -154.562 | 163.427 | 75.52 | 50.521 | -202.665 | 149.076 | 0.457 | 68.534 | -78.958 | 221.933 | 226.702 | 168.991 | 123.314 | 61.683 | 159.609 | 113.888 | -118.992 | 147.216 | 58.796 | 162.926 | 11.317 | 138.722 | 228.606 | -41.007 | -199.291 | 156.836 | 132.072 | 13.49 | -98.709 | -2.443 | 94.601 | 0 | 0 | -4.542 | 0 | -1.502 | 0 | 0 |
| Financing Cash Flow
| -233.778 | 72.558 | -24.094 | -12.586 | -1,308.256 | 81.799 | -85.26 | 1.712 | -222.645 | 3.764 | -102.956 | -37.696 | -545.135 | -1.399 | -27.256 | -112.344 | -256.289 | 77.689 | -89.78 | -68.056 | -295.606 | 86.783 | 8.966 | -81.941 | -339.74 | 63.185 | -59.75 | -68.08 | -325.662 | 62.686 | -77.614 | -72.847 | -304.852 | 62.957 | -45.32 | -45.984 | -116.552 | -41.316 | -30.482 | 7.383 | -228.296 | 50.954 | -105.658 | -16.03 | -155.05 | -91.292 | 19.513 | -83.709 | -199.291 | 1.464 | -131.863 | -16.875 | -102.445 | -17.679 | 94.601 | -20.517 | -108.959 | 4.542 | 0 | 1.502 | 0 | 0 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -584.029 | 584.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -983.43 | 0 | 0 | 0 | 0 | 0 | 0 | -27.756 | 0 | -163.073 | 0 | 0 |
| Net Change In Cash
| -12.88 | 12.045 | 46.255 | -26.846 | 37.944 | -111.027 | 102.122 | 3.451 | -10.824 | 10.514 | 2.541 | -3.064 | 4.314 | -0.807 | -1.634 | 0.974 | -0.703 | 2.453 | 3.302 | -3.127 | 3.479 | -2.144 | -3.289 | -0.851 | -1.901 | -7.516 | -184.361 | 193.349 | 2.98 | -2.512 | 1.397 | -1.437 | -5.039 | 4.457 | 1.024 | -2.841 | -6.228 | 3.006 | 5.194 | -6.19 | -5.578 | -6.462 | 6.349 | 2.32 | 11.516 | 4.686 | -14.848 | 3.525 | 2.699 | -38.405 | -1,057.342 | -65.439 | 33.675 | 119.898 | 171.329 | 14.05 | -14.8 | 65.788 | 0 | -201.859 | 57.524 | 138.896 |
| Cash At End Of Period
| 72.9 | 85.78 | 73.735 | 27.48 | 54.326 | 16.382 | 127.409 | 25.287 | 21.836 | 32.66 | 22.146 | 19.605 | 22.669 | 18.355 | 19.162 | 20.796 | 19.822 | 20.525 | 18.072 | 14.77 | 17.897 | 14.418 | 16.562 | 19.851 | 20.702 | 22.603 | 30.119 | 214.48 | 21.131 | 18.151 | 20.663 | 19.266 | 20.703 | 25.742 | 21.285 | 20.261 | 23.102 | 29.33 | 26.324 | 21.13 | 27.32 | 32.898 | 39.36 | 33.011 | 30.691 | 19.175 | 14.489 | 29.337 | 25.812 | 23.113 | 61.518 | 1,118.86 | 1,184.299 | 1,150.624 | 1,030.726 | 859.397 | 845.347 | 860.147 | 794.359 | 794.359 | 996.218 | 938.694 |