Grendene S.A.
B3:GRND3.SA
5.92 (BRL) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 73.735 | 127.409 | 22.146 | 19.162 | 18.072 | 16.562 | 30.119 | 20.663 | 21.285 | 26.324 | 39.36 | 14.489 | 61.518 | 47.296 | 30.765 | 44.526 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 809.995 | 1,053.487 | 1,299.827 | 1,483.706 | 1,314.338 | 1,548.914 | 1,537.477 | 1,288.07 | 596.872 | 634.472 | 392.665 | 465.032 | 854.062 | 983.43 | 763.594 | 755.272 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 883.73 | 1,180.896 | 1,321.973 | 1,502.868 | 1,332.41 | 1,565.476 | 1,567.596 | 1,308.733 | 618.157 | 660.796 | 432.025 | 479.521 | 915.58 | 1,030.726 | 794.359 | 799.798 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 1,398.145 | 1,335.184 | 1,206.323 | 1,375.472 | 1,094.852 | 1,052.987 | 981.824 | 878.198 | 960.225 | 907.344 | 900.048 | 806.149 | 0 | 577.726 | 0 | 491.035 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 358.942 | 405.665 | 490.325 | 286.784 | 263 | 280.028 | 267.661 | 252.138 | 245.104 | 205.775 | 200.26 | 157.868 | 144.112 | 149.036 | 148.571 | 141.976 | 120.179 | 114.248 | 100.32 | 134.546 | 165.152 |
Other Current Assets
| 61.035 | 1,381.798 | 32.625 | 37.75 | 30.126 | 1,084.809 | 1,011.74 | 932.108 | 1,045.4 | 1,039.956 | 1,061.777 | 995.869 | 756.123 | 26.187 | 605.581 | 27.892 | 716.691 | 669.68 | 521.001 | 338.11 | 234.822 |
Total Current Assets
| 2,701.852 | 2,968.359 | 3,058.563 | 3,202.874 | 2,654.724 | 2,930.313 | 2,846.997 | 2,492.979 | 1,908.661 | 1,906.527 | 1,694.062 | 1,633.258 | 1,815.815 | 1,783.675 | 1,548.511 | 1,460.701 | 1,290.807 | 1,244.818 | 970.105 | 876.194 | 743.439 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 526.056 | 528.734 | 499.231 | 491.638 | 484.823 | 423.746 | 422.361 | 387.071 | 384.338 | 368.179 | 315.087 | 216.113 | 191.706 | 181.828 | 179.638 | 152.414 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0.13 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.595 | 12.203 | 1.987 | 2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 64.428 | 60.239 | 43.921 | 36.673 | 32.339 | 30.863 | 29.281 | 30.262 | 31.657 | 39.424 | 32.86 | 16.402 | 13.139 | 13.385 | 0 | 10.51 | 7.912 | 7.203 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 64.558 | 60.407 | 43.921 | 36.673 | 32.339 | 30.863 | 29.281 | 30.442 | 32.252 | 51.627 | 34.847 | 19.078 | 13.139 | 13.385 | 12.409 | 10.51 | 7.912 | 7.203 | 0 | 0 | 0 |
Long Term Investments
| 708.591 | -101.026 | -756.456 | -974.023 | -517.879 | -1,137.02 | -1,324.016 | -1,007.013 | 67.263 | -298.878 | -89.848 | -69.766 | -848.866 | -982.553 | -762.721 | -754.407 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 44.151 | 45.779 | 27.73 | 31.56 | 49.287 | 54.899 | 54.627 | 53.932 | 43.554 | 13.53 | 15.656 | 23.282 | 873.378 | 15.54 | 18.474 | 757.714 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 30.153 | 1,319.667 | 1,681.506 | 1,886.984 | 1,361.153 | 1,557.955 | 1,546.758 | 1,296.409 | 609.574 | 641.028 | 399.538 | 469.487 | 0.452 | 987.422 | 768.158 | 1.368 | 161.739 | 165.382 | 189.335 | 173.874 | 178.959 |
Total Non-Current Assets
| 1,373.509 | 1,853.561 | 1,495.932 | 1,472.832 | 1,409.723 | 930.443 | 729.011 | 760.841 | 1,136.981 | 775.486 | 675.28 | 658.194 | 229.809 | 215.622 | 215.958 | 167.599 | 169.651 | 172.585 | 189.335 | 173.874 | 178.959 |
Total Assets
| 4,075.361 | 4,821.92 | 4,554.495 | 4,675.706 | 4,064.447 | 3,860.756 | 3,576.008 | 3,253.82 | 3,045.642 | 2,682.013 | 2,369.342 | 2,291.452 | 2,045.624 | 1,999.297 | 1,764.469 | 1,628.3 | 1,460.458 | 1,417.403 | 1,159.44 | 1,050.068 | 922.398 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 49.085 | 74.704 | 55.954 | 81.441 | 27.845 | 42.095 | 36.705 | 41.369 | 44.903 | 36.287 | 39.792 | 56.806 | 32.282 | 85.039 | 45.644 | 17.973 | 5.283 | 4.206 | 3.888 | 10.63 | 13.1 |
Short Term Debt
| 94.202 | 112.82 | 136.531 | 20.943 | 92.878 | 126.313 | 89.666 | 70.734 | 141.652 | 99.567 | 101.909 | 123.583 | 97.551 | 163.467 | 97.378 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.746 | 39.347 | 25.786 | 53.14 | 35.295 | 40.782 | 44.022 | 45.935 | 44.959 | 19.414 | 16.955 | 27.102 | 13.759 | 7.746 | 9.143 | 7.46 | 7.853 | 7.964 | 8.759 | 9.939 | 11.643 |
Deferred Revenue
| 18.305 | 26.357 | 24.629 | 239.225 | 156.578 | 40.782 | 178.085 | 149.269 | 149.608 | 129.861 | 126.503 | 27.102 | 13.759 | 8.849 | 9.143 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 223.208 | 194.1 | 164.176 | 9.42 | 20.641 | 157.719 | 17.618 | 14.011 | 18.337 | 16.288 | 16.862 | 115.572 | 85.957 | 45.461 | 105.603 | 239.396 | 211.353 | 264.122 | 153.367 | 173.153 | 99.125 |
Total Current Liabilities
| 384.8 | 407.981 | 381.29 | 351.029 | 297.942 | 366.909 | 322.074 | 275.383 | 354.5 | 282.003 | 285.066 | 323.063 | 229.549 | 302.816 | 257.768 | 257.369 | 216.636 | 268.328 | 157.255 | 183.783 | 112.225 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 10.017 | 37.726 | 66.134 | 79.834 | 82.287 | 26.614 | 33.961 | 54.638 | 71.173 | 71.79 | 15.827 | 14.38 | 13.123 | 14.766 | 33.188 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.049 | 7.644 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 21.101 | 12.081 | 12.741 | 14.675 | 1.782 | 2.191 | 2.364 | 1.729 | 3.209 | 0.286 | 0.489 | 0.447 | 2 | 2 | 1.3 | 111.191 | 125.894 | 170.046 | 0 | 128.999 | 117.447 |
Total Non-Current Liabilities
| 31.118 | 49.807 | 78.875 | 94.509 | 84.069 | 28.805 | 36.325 | 56.367 | 74.382 | 72.076 | 16.316 | 14.827 | 15.123 | 20.815 | 42.132 | 111.191 | 125.894 | 170.046 | 0 | 128.999 | 117.447 |
Total Liabilities
| 415.918 | 457.788 | 460.165 | 445.538 | 382.011 | 395.714 | 358.399 | 331.75 | 428.882 | 354.079 | 301.382 | 337.89 | 244.672 | 323.631 | 299.9 | 368.56 | 342.53 | 438.374 | 157.255 | 312.782 | 229.672 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,231.302 | 1,226.76 | 1,097.199 | 964.584 | 843.447 | 733.783 | 620.58 | 137.477 |
Retained Earnings
| 2,424.79 | 3,115.812 | 2,828.869 | 2,968.738 | 2,752.717 | 2,222.04 | 1,965.609 | 1,682.354 | 1,366.468 | 1,091.616 | 839.294 | 721.451 | 0 | 22.577 | 44.622 | 0 | 0 | 0 | 0 | 0 | 461.232 |
Accumulated Other Comprehensive Income/Loss
| 2,428.161 | 3,136.288 | 2,864.86 | 3,003.811 | 2,779.325 | 2,249.305 | 1,986.441 | 1,691.865 | 1,386.239 | 3.297 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,424.81 | -3,119.27 | -2,830.701 | -2,973.683 | -3,080.908 | -2,237.605 | -1,965.743 | -1,683.523 | -1,367.52 | -10.841 | -10.47 | -0.421 | 569.261 | 421.413 | 193.014 | 161.771 | 153.344 | 135.582 | 117.387 | 116.706 | 94.017 |
Total Shareholders Equity
| 3,659.443 | 4,364.132 | 4,094.33 | 4,230.168 | 3,682.436 | 3,465.042 | 3,217.609 | 2,921.998 | 2,616.489 | 2,315.374 | 2,060.734 | 1,952.332 | 1,800.563 | 1,675.292 | 1,464.396 | 1,258.97 | 1,117.928 | 979.029 | 851.17 | 737.286 | 692.726 |
Total Equity
| 3,659.443 | 4,364.132 | 4,094.33 | 4,230.168 | 3,682.436 | 3,465.042 | 3,217.609 | 2,922.07 | 2,616.76 | 2,327.934 | 2,067.96 | 1,953.562 | 1,800.952 | 1,675.666 | 1,464.569 | 1,259.355 | 1,117.928 | 979.029 | 851.335 | 737.286 | 692.726 |
Total Liabilities & Shareholders Equity
| 4,075.361 | 4,821.92 | 4,554.495 | 4,675.706 | 4,064.447 | 3,860.756 | 3,576.008 | 3,253.82 | 3,045.642 | 2,682.013 | 2,369.342 | 2,291.452 | 2,045.624 | 1,999.297 | 1,764.469 | 1,628.3 | 1,460.458 | 1,417.403 | 851.335 | 1,050.068 | 922.398 |