Grendene S.A.

B3:GRND3.SA

5.92 (BRL) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 73.735127.40922.14619.16218.07216.56230.11920.66321.28526.32439.3614.48961.51847.29630.76544.52600000
Short Term Investments 809.9951,053.4871,299.8271,483.7061,314.3381,548.9141,537.4771,288.07596.872634.472392.665465.032854.062983.43763.594755.27200000
Cash and Short Term Investments 883.731,180.8961,321.9731,502.8681,332.411,565.4761,567.5961,308.733618.157660.796432.025479.521915.581,030.726794.359799.79800000
Net Receivables 1,398.1451,335.1841,206.3231,375.4721,094.8521,052.987981.824878.198960.225907.344900.048806.1490577.7260491.03500000
Inventory 358.942405.665490.325286.784263280.028267.661252.138245.104205.775200.26157.868144.112149.036148.571141.976120.179114.248100.32134.546165.152
Other Current Assets 61.0351,381.79832.62537.7530.1261,084.8091,011.74932.1081,045.41,039.9561,061.777995.869756.12326.187605.58127.892716.691669.68521.001338.11234.822
Total Current Assets 2,701.8522,968.3593,058.5633,202.8742,654.7242,930.3132,846.9972,492.9791,908.6611,906.5271,694.0621,633.2581,815.8151,783.6751,548.5111,460.7011,290.8071,244.818970.105876.194743.439
Non-Current Assets:
Property, Plant & Equipment, Net 526.056528.734499.231491.638484.823423.746422.361387.071384.338368.179315.087216.113191.706181.828179.638152.41400000
Goodwill 0.130.168000000.180.59512.2031.9872.676000000000
Intangible Assets 64.42860.23943.92136.67332.33930.86329.28130.26231.65739.42432.8616.40213.13913.385010.517.9127.203000
Goodwill and Intangible Assets 64.55860.40743.92136.67332.33930.86329.28130.44232.25251.62734.84719.07813.13913.38512.40910.517.9127.203000
Long Term Investments 708.591-101.026-756.456-974.023-517.879-1,137.02-1,324.016-1,007.01367.263-298.878-89.848-69.766-848.866-982.553-762.721-754.40700000
Tax Assets 44.15145.77927.7331.5649.28754.89954.62753.93243.55413.5315.65623.282873.37815.5418.474757.71400000
Other Non-Current Assets 30.1531,319.6671,681.5061,886.9841,361.1531,557.9551,546.7581,296.409609.574641.028399.538469.4870.452987.422768.1581.368161.739165.382189.335173.874178.959
Total Non-Current Assets 1,373.5091,853.5611,495.9321,472.8321,409.723930.443729.011760.8411,136.981775.486675.28658.194229.809215.622215.958167.599169.651172.585189.335173.874178.959
Total Assets 4,075.3614,821.924,554.4954,675.7064,064.4473,860.7563,576.0083,253.823,045.6422,682.0132,369.3422,291.4522,045.6241,999.2971,764.4691,628.31,460.4581,417.4031,159.441,050.068922.398
Liabilities & Equity:
Current Liabilities:
Account Payables 49.08574.70455.95481.44127.84542.09536.70541.36944.90336.28739.79256.80632.28285.03945.64417.9735.2834.2063.88810.6313.1
Short Term Debt 94.202112.82136.53120.94392.878126.31389.66670.734141.65299.567101.909123.58397.551163.46797.378000000
Tax Payables 2.74639.34725.78653.1435.29540.78244.02245.93544.95919.41416.95527.10213.7597.7469.1437.467.8537.9648.7599.93911.643
Deferred Revenue 18.30526.35724.629239.225156.57840.782178.085149.269149.608129.861126.50327.10213.7598.8499.143000000
Other Current Liabilities 223.208194.1164.1769.4220.641157.71917.61814.01118.33716.28816.862115.57285.95745.461105.603239.396211.353264.122153.367173.15399.125
Total Current Liabilities 384.8407.981381.29351.029297.942366.909322.074275.383354.5282.003285.066323.063229.549302.816257.768257.369216.636268.328157.255183.783112.225
Non-Current Liabilities:
Long Term Debt 10.01737.72666.13479.83482.28726.61433.96154.63871.17371.7915.82714.3813.12314.76633.188000000
Deferred Revenue Non-Current 000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000004.0497.644000000
Other Non-Current Liabilities 21.10112.08112.74114.6751.7822.1912.3641.7293.2090.2860.4890.447221.3111.191125.894170.0460128.999117.447
Total Non-Current Liabilities 31.11849.80778.87594.50984.06928.80536.32556.36774.38272.07616.31614.82715.12320.81542.132111.191125.894170.0460128.999117.447
Total Liabilities 415.918457.788460.165445.538382.011395.714358.399331.75428.882354.079301.382337.89244.672323.631299.9368.56342.53438.374157.255312.782229.672
Equity:
Preferred Stock 000000000000000000000
Common Stock 1,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,231.3021,226.761,097.199964.584843.447733.783620.58137.477
Retained Earnings 2,424.793,115.8122,828.8692,968.7382,752.7172,222.041,965.6091,682.3541,366.4681,091.616839.294721.451022.57744.62200000461.232
Accumulated Other Comprehensive Income/Loss 2,428.1613,136.2882,864.863,003.8112,779.3252,249.3051,986.4411,691.8651,386.2393.2970.6080000000000
Other Total Stockholders Equity -2,424.81-3,119.27-2,830.701-2,973.683-3,080.908-2,237.605-1,965.743-1,683.523-1,367.52-10.841-10.47-0.421569.261421.413193.014161.771153.344135.582117.387116.70694.017
Total Shareholders Equity 3,659.4434,364.1324,094.334,230.1683,682.4363,465.0423,217.6092,921.9982,616.4892,315.3742,060.7341,952.3321,800.5631,675.2921,464.3961,258.971,117.928979.029851.17737.286692.726
Total Equity 3,659.4434,364.1324,094.334,230.1683,682.4363,465.0423,217.6092,922.072,616.762,327.9342,067.961,953.5621,800.9521,675.6661,464.5691,259.3551,117.928979.029851.335737.286692.726
Total Liabilities & Shareholders Equity 4,075.3614,821.924,554.4954,675.7064,064.4473,860.7563,576.0083,253.823,045.6422,682.0132,369.3422,291.4522,045.6241,999.2971,764.4691,628.31,460.4581,417.403851.3351,050.068922.398