Grindwell Norton Limited
NSE:GRINDWELL.NS
2391.55 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -6,582.56 | 2,130.4 | -6,257.3 | 1,170.8 | -5,720.918 | 396.1 | -5,022.5 | -55.7 | -6,062.871 | 384.007 | -6,381.3 | 48.6 | -6,494.794 | 192.995 | -5,034.7 | 287 | -4,269.972 | 126.317 | -2,342 | 2,319.1 | -2,462.246 | 2,321.693 | -2,653.2 | 2,512 | -2,745.516 | 2,705.734 | -2,367.1 | 2,221.4 | -2,565.644 | 2,406.764 | -1,750.3 | 1,731.1 | -1,208.24 | 1,208.24 | -854.9 | 854.9 | -1,135.027 | 1,135.027 | -844.8 | 844.8 | -847.078 | 847.078 | -556.881 |
Short Term Investments
| 13,165.12 | 4,472.6 | 12,514.6 | 5,230.8 | 11,441.836 | 5,438 | 10,045 | 4,831.3 | 12,125.742 | 5,709.721 | 12,762.6 | 6,525.5 | 12,989.588 | 6,380.143 | 10,069.4 | 4,931.7 | 8,539.944 | 4,143.655 | 4,684 | 262.7 | 4,924.492 | 258.195 | 5,306.4 | 232.1 | 5,491.032 | 39.782 | 4,734.2 | 145.7 | 5,131.288 | 97.103 | 3,500.6 | 92.6 | 2,416.48 | 197.578 | 1,709.8 | 0 | 2,270.054 | 0 | 1,689.6 | 0 | 1,694.156 | 0 | 1,113.762 |
Cash and Short Term Investments
| 6,582.56 | 6,603 | 6,257.3 | 6,401.6 | 5,720.918 | 5,834.1 | 5,022.5 | 4,831.3 | 6,062.871 | 6,093.728 | 6,381.3 | 6,574.1 | 6,494.794 | 6,573.138 | 5,034.7 | 5,218.7 | 4,269.972 | 4,269.972 | 2,342 | 2,581.8 | 2,462.246 | 2,579.888 | 2,653.2 | 2,744.1 | 2,745.516 | 2,745.516 | 2,367.1 | 2,367.1 | 2,565.644 | 2,503.867 | 1,750.3 | 1,823.7 | 1,208.24 | 1,208.24 | 854.9 | 854.9 | 1,135.027 | 1,135.027 | 844.8 | 844.8 | 847.078 | 847.078 | 556.881 |
Net Receivables
| 0 | 3,590 | 0 | 3,202.1 | 0 | 2,813.2 | 0 | 2,537 | 0 | 2,369 | 0 | 1,900.5 | 0 | 2,103.439 | 0 | 1,847.1 | 0 | 2,427.975 | 0 | 2,211 | 0 | 2,721.825 | 0 | 2,166.1 | 0 | 2,106.262 | 0 | 1,791.4 | 0 | 1,785.95 | 0 | 1,563.9 | 0 | 1,853.79 | 0 | 1,583.9 | 0 | 1,644.897 | 0 | 1,419.9 | 0 | 899.594 | 0 |
Inventory
| 0 | 4,876.1 | 0 | 4,822.7 | 0 | 4,639.4 | 0 | 4,962.6 | 0 | 4,476.108 | 0 | 4,083 | 0 | 3,225.4 | 0 | 2,622.6 | 0 | 3,033.438 | 0 | 3,443.4 | 0 | 3,285.806 | 0 | 3,204.9 | 0 | 2,718.933 | 0 | 2,585.7 | 0 | 2,455.841 | 0 | 2,452.4 | 0 | 2,456.716 | 0 | 2,450.4 | 0 | 2,250.508 | 0 | 2,145.3 | 0 | 1,845.304 | 0 |
Other Current Assets
| 0 | 664.1 | 0 | 469.2 | 0 | 498.4 | 0 | -55.7 | 0 | 705.1 | 0 | 641 | 0 | 566.8 | 0 | 470 | 0 | 157.466 | 0 | 502.6 | 0 | 3.743 | 0 | 434.6 | 0 | 193.24 | 0 | 593 | 0 | 2.06 | 0 | 392.6 | 0 | 204.247 | 0 | 280.2 | 0 | 176.011 | 0 | 138.9 | 0 | 1,335.088 | 0 |
Total Current Assets
| 6,582.56 | 15,733.2 | 6,257.3 | 14,895.6 | 5,720.918 | 13,785.1 | 5,022.5 | 12,275.2 | 6,062.871 | 13,793.441 | 6,381.3 | 13,198.6 | 6,494.794 | 12,468.777 | 5,034.7 | 10,158.4 | 4,269.972 | 9,888.851 | 2,342 | 8,738.8 | 2,462.246 | 8,591.262 | 2,653.2 | 8,549.7 | 2,745.516 | 7,763.951 | 2,367.1 | 7,337.2 | 2,565.644 | 6,747.718 | 1,750.3 | 6,232.6 | 1,208.24 | 5,722.993 | 854.9 | 5,169.4 | 1,135.027 | 5,206.443 | 844.8 | 4,548.9 | 847.078 | 4,027.47 | 556.881 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 7,896.4 | 0 | 6,950.4 | 0 | 6,148.6 | 0 | 5,173.2 | 0 | 4,417.87 | 0 | 3,952.8 | 0 | 3,849.565 | 0 | 3,956.7 | 0 | 4,127.721 | 0 | 4,208.6 | 0 | 3,870.507 | 0 | 3,727.1 | 0 | 3,652.343 | 0 | 3,649.4 | 0 | 3,720.26 | 0 | 3,592.5 | 0 | 3,556.004 | 0 | 3,616.5 | 0 | 3,635.756 | 0 | 3,695.2 | 0 | 3,753.106 | 0 |
Goodwill
| 0 | 467.9 | 0 | 467.9 | 0 | 467.9 | 0 | 467.9 | 0 | 4.88 | 0 | 4.9 | 0 | 4.88 | 0 | 4.9 | 0 | 4.88 | 0 | 4.9 | 0 | 4.88 | 0 | 4.9 | 0 | 4.88 | 0 | 4.9 | 0 | 4.88 | 0 | 4.9 | 0 | 1.634 | 0 | 0 | 0 | 4.88 | 0 | 0 | 0 | 8.119 | 0 |
Intangible Assets
| 0 | 470.4 | 0 | 467.7 | 0 | 482.4 | 0 | 492.7 | 0 | 103.668 | 0 | 81.8 | 0 | 85.711 | 0 | 3.8 | 0 | 4.357 | 0 | 3.9 | 0 | 4.998 | 0 | 6.9 | 0 | 9.961 | 0 | 13.1 | 0 | 18.262 | 0 | 23.9 | 0 | 23.005 | 0 | 0 | 0 | 28.943 | 0 | 0 | 0 | 43.627 | 0 |
Goodwill and Intangible Assets
| 0 | 938.3 | 0 | 935.6 | 0 | 950.3 | 0 | 960.6 | 0 | 108.548 | 0 | 86.7 | 0 | 90.591 | 0 | 8.7 | 0 | 9.237 | 0 | 8.8 | 0 | 9.878 | 0 | 11.8 | 0 | 14.841 | 0 | 18 | 0 | 23.142 | 0 | 28.8 | 0 | 24.639 | 0 | 0 | 0 | 33.823 | 0 | 0 | 0 | 51.746 | 0 |
Long Term Investments
| 0 | 2,789.9 | 0 | -3,095.5 | 0 | -2,867.6 | 0 | -2,240.5 | 0 | -3,488.7 | 0 | -4,602.5 | 0 | -4,459.13 | 0 | -3,423.1 | 0 | -2,454.343 | 0 | 1,562.2 | 0 | 1,446.915 | 0 | 1,299.2 | 0 | 1,669.339 | 0 | 1,463.8 | 0 | 1,358.909 | 0 | 1,325.1 | 0 | 1,349.434 | 0 | 351.5 | 0 | 351.48 | 0 | 351.5 | 0 | 351.48 | 0 |
Tax Assets
| 0 | 40.1 | 0 | 35.7 | 0 | 58.7 | 0 | 34.2 | 0 | 34.163 | 0 | 26 | 0 | 26.011 | 0 | 33.7 | 0 | 33.766 | 0 | 41.7 | 0 | 39.889 | 0 | 43.4 | 0 | 46.278 | 0 | 47.9 | 0 | 241.355 | 0 | 134 | 0 | -1,349.434 | 0 | 0 | 0 | -351.48 | 0 | 0 | 0 | -351.48 | 0 |
Other Non-Current Assets
| -6,582.56 | 298.3 | -6,257.3 | 5,684.4 | -5,720.918 | 6,042.8 | -5,022.5 | 5,282.4 | -6,062.871 | 6,269.475 | -6,381.3 | 6,693.3 | -6,494.794 | 6,670.889 | -5,034.7 | 5,116.7 | -4,269.972 | 4,345.967 | -2,342 | 478.5 | -2,462.246 | 534.275 | -2,653.2 | 535.9 | -2,745.516 | 291.102 | -2,367.1 | 284.3 | -2,565.644 | 7.593 | -1,750.3 | 1,248.2 | -1,208.24 | 645.892 | -854.9 | 192.7 | -1,135.027 | 498.82 | -844.8 | 146.1 | -847.078 | 502.23 | -556.881 |
Total Non-Current Assets
| -6,582.56 | 11,963 | -6,257.3 | 10,510.6 | -5,720.918 | 10,332.8 | -5,022.5 | 9,209.9 | -6,062.871 | 7,341.356 | -6,381.3 | 6,156.3 | -6,494.794 | 6,177.926 | -5,034.7 | 5,692.7 | -4,269.972 | 6,062.348 | -2,342 | 6,299.8 | -2,462.246 | 5,901.464 | -2,653.2 | 5,617.4 | -2,745.516 | 5,673.903 | -2,367.1 | 5,463.4 | -2,565.644 | 5,351.259 | -1,750.3 | 6,328.6 | -1,208.24 | 4,226.535 | -854.9 | 4,160.7 | -1,135.027 | 4,168.399 | -844.8 | 4,192.8 | -847.078 | 4,307.082 | -556.881 |
Total Assets
| 0 | 27,696.2 | 0 | 25,406.2 | 0 | 24,117.9 | 0 | 22,459.8 | 0 | 21,134.797 | 0 | 19,354.9 | 0 | 18,646.703 | 0 | 15,851.1 | 0 | 15,951.199 | 0 | 15,038.6 | 0 | 14,492.726 | 0 | 14,167.1 | 0 | 13,437.854 | 0 | 12,800.6 | 0 | 12,098.977 | 0 | 11,661.2 | 0 | 9,949.528 | 0 | 9,330.1 | 0 | 9,374.842 | 0 | 8,741.7 | 0 | 8,334.552 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 3,623.7 | 0 | 3,497 | 0 | 2,987.6 | 0 | 3,502 | 0 | 3,277.003 | 0 | 3,321.3 | 0 | 3,117.875 | 0 | 2,296 | 0 | 2,262.932 | 0 | 1,923.6 | 0 | 1,807.186 | 0 | 2,269.4 | 0 | 1,948.418 | 0 | 2,418.2 | 0 | 751.47 | 0 | 873.2 | 0 | 835.635 | 0 | 673.9 | 0 | 887.201 | 0 | 707.5 | 0 | 706.282 | 0 |
Short Term Debt
| 0 | 221.2 | 0 | 198.3 | 0 | 219.1 | 0 | 215.5 | 0 | 70.919 | 0 | 52.1 | 0 | 58.708 | 0 | 71.7 | 0 | 97.226 | 0 | 92.9 | 0 | 0 | 0 | 0.4 | 0 | 0.363 | 0 | 147.9 | 0 | 58.371 | 0 | 59.9 | 0 | 87.855 | 0 | 37.9 | 0 | 85.32 | 0 | 66.7 | 0 | 46.418 | 0 |
Tax Payables
| 0 | 79 | 0 | 330.8 | 0 | 251.1 | 0 | 209.8 | 0 | 140.902 | 0 | 124.4 | 0 | 67.906 | 0 | 45.7 | 0 | 59.753 | 0 | 78.9 | 0 | 93.598 | 0 | 293.3 | 0 | 119.803 | 0 | 179.2 | 0 | 45.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 79 | 0 | 1,709.4 | 0 | 296.703 | 0 | 0 | 0 | 201.745 | 0 | 124.4 | 0 | 67.906 | 0 | 874.9 | 0 | 904.482 | 0 | 918.3 | 0 | 0 | 0 | 807.3 | 0 | 492.965 | 0 | 380 | 0 | 163.195 | 0 | 155.6 | 0 | 233.194 | 0 | 54.3 | 0 | 505.506 | 0 | 73.6 | 0 | 483.035 | 0 |
Other Current Liabilities
| 0 | 1,779.5 | 0 | 477 | 0 | 1,653.097 | 0 | 1,764.2 | 0 | 1,276.489 | 0 | 1,267.7 | 0 | 1,110.627 | 0 | 204.8 | 0 | 158.3 | 0 | 187 | 0 | 1,080.055 | 0 | 438.5 | 0 | 488.48 | 0 | 137 | 0 | 1,641.836 | 0 | 1,682 | 0 | 1,572.565 | 0 | 1,350.3 | 0 | 1,194.734 | 0 | 1,251.8 | 0 | 919.088 | 0 |
Total Current Liabilities
| 0 | 5,703.4 | 0 | 5,881.7 | 0 | 5,156.5 | 0 | 5,481.7 | 0 | 4,826.156 | 0 | 4,765.5 | 0 | 4,355.116 | 0 | 3,447.4 | 0 | 3,422.94 | 0 | 3,121.8 | 0 | 2,887.241 | 0 | 3,515.6 | 0 | 2,930.226 | 0 | 3,083.1 | 0 | 2,614.872 | 0 | 2,770.7 | 0 | 2,729.249 | 0 | 2,116.4 | 0 | 2,672.761 | 0 | 2,099.6 | 0 | 2,154.823 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 63.6 | 0 | 448.6 | 0 | 294.5 | 0 | 181.9 | 0 | 80.015 | 0 | 50.3 | 0 | 62.776 | 0 | 93.4 | 0 | 126.387 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 203.922 | 0 | 11.9 | 0 | 19.23 | 0 | 23 | 0 | 27.824 | 0 | 35.4 | 0 | 63.823 | 0 | 94.4 | 0 | 117.695 | 0 |
Deferred Revenue Non-Current
| 0 | 541.1 | 0 | 363.9 | 0 | 4.202 | 0 | -181.9 | 0 | 5.605 | 0 | 282.5 | 0 | 6.999 | 0 | 205.7 | 0 | 9.721 | 0 | 219 | 0 | 12.555 | 0 | 0 | 0 | 15.593 | 0 | 233.3 | 0 | 19.824 | 0 | 132.9 | 0 | 106.112 | 0 | 159.9 | 0 | 145.816 | 0 | 154.9 | 0 | 160.652 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 221 | 0 | 152.1 | 0 | 157.4 | 0 | 145.1 | 0 | 155.047 | 0 | 180.4 | 0 | 193.151 | 0 | 91.7 | 0 | 153.415 | 0 | 242.5 | 0 | 272.042 | 0 | 222.2 | 0 | 259.496 | 0 | 282 | 0 | 229.679 | 0 | 258.8 | 0 | 173.843 | 0 | 184.9 | 0 | 187.352 | 0 | 185.9 | 0 | 189.051 | 0 |
Other Non-Current Liabilities
| 0 | 499.3 | 0 | 2.9 | 0 | 336.398 | 0 | 536.6 | 0 | 267.75 | 0 | 6.2 | 0 | 259.071 | 0 | 8.4 | 0 | 229.733 | 0 | 11.1 | 0 | 203.152 | 0 | 224.4 | 0 | -0.4 | 0 | 17 | 0 | 172.806 | 0 | 132.8 | 0 | 77.269 | 0 | 72.5 | 0 | 60.835 | 0 | 59.4 | 0 | 57.17 | 0 |
Total Non-Current Liabilities
| 0 | 1,325 | 0 | 967.5 | 0 | 792.5 | 0 | 681.7 | 0 | 508.417 | 0 | 519.4 | 0 | 521.997 | 0 | 399.2 | 0 | 519.256 | 0 | 647.6 | 0 | 487.749 | 0 | 446.6 | 0 | 478.611 | 0 | 544.2 | 0 | 441.539 | 0 | 547.5 | 0 | 385.048 | 0 | 452.7 | 0 | 457.826 | 0 | 494.6 | 0 | 524.568 | 0 |
Total Liabilities
| 0 | 7,028.4 | 0 | 6,849.2 | 0 | 5,949 | 0 | 6,163.4 | 0 | 5,334.573 | 0 | 5,284.9 | 0 | 4,877.113 | 0 | 3,846.6 | 0 | 3,942.196 | 0 | 3,769.4 | 0 | 3,374.99 | 0 | 3,962.2 | 0 | 3,408.837 | 0 | 3,627.3 | 0 | 3,056.411 | 0 | 3,318.2 | 0 | 3,114.297 | 0 | 2,569.1 | 0 | 3,130.587 | 0 | 2,594.2 | 0 | 2,679.391 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 553.6 | 0 | 276.8 | 0 | 276.8 | 0 | 276.8 | 0 | 276.8 | 0 | 276.8 | 0 |
Retained Earnings
| 0 | 13,945.673 | 0 | 0 | 0 | 11,704.551 | 0 | 0 | 0 | 9,422.082 | 0 | 0 | 0 | 7,542.44 | 0 | 0 | 0 | 6,000.254 | 0 | 0 | 0 | 5,001.717 | 0 | 0 | 0 | 3,988.158 | 0 | 0 | 0 | 3,112.376 | 0 | 0 | 0 | 2,018.984 | 0 | 0 | 0 | 1,488.108 | 0 | 0 | 0 | 1,166.186 | 0 |
Accumulated Other Comprehensive Income/Loss
| 20,552.747 | 19,999.3 | 18,442 | 17,888.4 | 18,058.088 | 5,487.321 | 16,175 | 15,621.4 | 15,684.57 | 5,396.272 | 13,958.3 | 13,404.7 | 13,648.248 | 832.682 | 11,868.3 | 11,314.7 | 11,873.256 | -2,228.964 | 11,128 | 10,574.4 | 10,979.18 | -1,662.936 | 10,074.1 | 9,520.5 | 9,905.232 | -1,227.075 | 9,055.1 | 8,501.5 | 8,930.189 | -814.181 | 8,238.2 | 7,684.6 | 6,737.752 | -2,591.819 | 6,674 | 6,397.2 | 6,158.315 | -2,292.673 | 6,065.7 | 5,788.9 | 5,578.981 | -1,922.652 | 5,162.412 |
Other Total Stockholders Equity
| 115.035 | -13,945.673 | 115 | 0 | 110.751 | 312.628 | 121.4 | 0 | 115.654 | 312.616 | 111.7 | 0 | 121.342 | 4,719.526 | 136.2 | 0 | 135.747 | 7,548.366 | 141.2 | 0 | 138.556 | 7,086.799 | 130.8 | 0 | 123.785 | 6,590.549 | 118.2 | 0 | 112.37 | 6,078.401 | 104.8 | 0 | 97.479 | 7,033.787 | 87 | 0 | 85.94 | 6,686.08 | 81.8 | 0 | 76.18 | 6,058.647 | 71.191 |
Total Shareholders Equity
| 20,667.782 | 20,552.9 | 18,557 | 18,442 | 18,168.839 | 18,058.1 | 16,296.4 | 16,175 | 15,800.224 | 15,684.57 | 14,070 | 13,958.3 | 13,769.59 | 13,648.248 | 12,004.5 | 11,868.3 | 12,009.003 | 11,873.256 | 11,269.2 | 11,128 | 11,117.736 | 10,979.18 | 10,204.9 | 10,074.1 | 10,029.017 | 9,905.232 | 9,173.3 | 9,055.1 | 9,042.559 | 8,930.196 | 8,343 | 8,238.2 | 6,835.231 | 6,737.752 | 6,761 | 6,674 | 6,244.255 | 6,158.315 | 6,147.5 | 6,065.7 | 5,655.161 | 5,578.981 | 5,233.603 |
Total Equity
| 20,667.782 | 20,667.8 | 18,557 | 18,557 | 18,168.839 | 18,168.9 | 16,296.4 | 16,296.4 | 15,800.224 | 15,800.224 | 14,070 | 14,070 | 13,769.59 | 13,769.59 | 12,004.5 | 12,004.5 | 12,009.003 | 12,009.003 | 11,269.2 | 11,269.2 | 11,117.736 | 11,117.736 | 10,204.9 | 10,204.9 | 10,029.017 | 10,029.017 | 9,173.3 | 9,173.3 | 9,042.559 | 9,042.566 | 8,343 | 8,343 | 6,835.231 | 6,835.231 | 6,761 | 6,761 | 6,244.255 | 6,244.255 | 6,147.5 | 6,147.5 | 5,655.161 | 5,655.161 | 5,233.603 |
Total Liabilities & Shareholders Equity
| 20,667.782 | 27,696.2 | 18,557 | 25,406.2 | 18,168.839 | 24,117.9 | 16,296.4 | 22,459.8 | 15,800.224 | 21,134.797 | 14,070 | 19,354.9 | 13,769.59 | 18,646.703 | 12,004.5 | 15,851.1 | 12,009.003 | 15,951.199 | 11,269.2 | 15,038.6 | 11,117.736 | 14,492.726 | 10,204.9 | 14,167.1 | 10,029.017 | 13,437.854 | 9,173.3 | 12,800.6 | 9,042.559 | 12,098.977 | 8,343 | 11,661.2 | 6,835.231 | 9,949.528 | 6,761 | 9,330.1 | 6,244.255 | 9,374.842 | 6,147.5 | 8,741.7 | 5,655.161 | 8,334.552 | 5,233.603 |