Grindwell Norton Limited
NSE:GRINDWELL.NS
2435.55 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,867.7 | 25,413.4 | 20,127.588 | 16,379.156 | 15,795.694 | 15,980.636 | 14,309.753 | 12,633.621 | 11,827.072 | 11,353.676 | 9,655.031 | 9,469.87 | 9,063.21 | 7,807.431 | 7,022.189 | 5,016.22 | 4,408.28 | 3,729.23 | 3,178.82 |
| Cost of Revenue
| 16,033.2 | 11,616.9 | 9,287.91 | 7,538.124 | 7,486.894 | 7,486.808 | 6,544.634 | 5,824.681 | 5,187.637 | 5,099.977 | 4,344.025 | 4,346.692 | 4,106.879 | 2,590.777 | 2,403.744 | 1,745.02 | 1,427.19 | 1,436.01 | 1,219.8 |
| Gross Profit
| 10,834.5 | 13,796.5 | 10,839.678 | 8,841.032 | 8,308.8 | 8,493.828 | 7,765.119 | 6,808.94 | 6,639.435 | 6,253.699 | 5,311.006 | 5,123.178 | 4,956.331 | 5,216.654 | 4,618.445 | 3,271.2 | 2,981.09 | 2,293.22 | 1,959.02 |
| Gross Profit Ratio
| 0.403 | 0.543 | 0.539 | 0.54 | 0.526 | 0.532 | 0.543 | 0.539 | 0.561 | 0.551 | 0.55 | 0.541 | 0.547 | 0.668 | 0.658 | 0.652 | 0.676 | 0.615 | 0.616 |
| Reseach & Development Expenses
| 36.9 | 29.7 | 32.7 | 31.8 | 0 | 0 | 0 | 30.7 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 54.405 | 39.632 | 681.499 | 527.503 | 486.823 | 505.599 | 433.891 | 416.361 | 348.062 | 271.846 | 223.692 | 193.018 | 1,223.861 | 3,331.231 | 2,878.329 | 2,177.97 | 1,929.08 | 1,637.77 | 1,455.21 |
| Selling & Marketing Expenses
| 1,166.999 | 1,154.095 | 1,122.074 | 960.167 | 886.478 | 957.738 | 918.483 | 784.427 | 690.473 | 676.949 | 559.004 | 497.123 | 746.721 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6,348.9 | 1,193.727 | 1,803.573 | 1,487.67 | 1,373.301 | 1,463.337 | 1,352.374 | 1,200.788 | 1,038.535 | 948.795 | 782.696 | 690.141 | 1,970.582 | 3,331.231 | 2,878.329 | 2,177.97 | 1,929.08 | 1,637.77 | 1,455.21 |
| Other Expenses
| 683.1 | 9,401.6 | 5,557.13 | 4,654.276 | 4,867.322 | 109.775 | 81.985 | 196.381 | 131.849 | 130.281 | 91.762 | 74.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6,348.9 | 9,401.6 | 7,360.703 | 6,141.946 | 6,240.623 | 6,224.062 | 5,732.709 | 5,297.494 | 5,225.457 | 4,854.644 | 4,174.531 | 3,833.647 | 3,436.474 | 3,949.78 | 3,384.818 | 2,487.42 | 2,149.85 | 1,599.59 | 1,420.47 |
| Operating Income
| 4,485.6 | 4,937 | 3,832.397 | 3,067.503 | 2,255.305 | 2,269.766 | 2,143.773 | 1,721.801 | 1,557.528 | 1,515.919 | 1,250.112 | 1,391.566 | 1,521.517 | 1,271.624 | 1,233.73 | 778.34 | 838.07 | 700.72 | 540.3 |
| Operating Income Ratio
| 0.167 | 0.194 | 0.19 | 0.187 | 0.143 | 0.142 | 0.15 | 0.136 | 0.132 | 0.134 | 0.129 | 0.147 | 0.168 | 0.163 | 0.176 | 0.155 | 0.19 | 0.188 | 0.17 |
| Total Other Income Expenses Net
| 602 | -78 | 126.461 | 104.528 | 171.062 | 334.665 | 130.897 | 75.353 | 28.114 | 22.011 | -31.09 | -36.222 | -39.621 | -43.671 | 51.907 | 4.83 | 753.43 | -15.63 | -4.77 |
| Income Before Tax
| 5,087.6 | 4,859 | 3,958.858 | 3,172.031 | 2,426.367 | 2,604.431 | 2,274.67 | 1,797.154 | 1,585.642 | 1,537.93 | 1,219.022 | 1,355.344 | 1,481.896 | 1,227.953 | 1,285.637 | 783.17 | 1,591.5 | 685.09 | 535.53 |
| Income Before Tax Ratio
| 0.189 | 0.191 | 0.197 | 0.194 | 0.154 | 0.163 | 0.159 | 0.142 | 0.134 | 0.135 | 0.126 | 0.143 | 0.164 | 0.157 | 0.183 | 0.156 | 0.361 | 0.184 | 0.168 |
| Income Tax Expense
| 1,243.8 | 1,243.8 | 1,008.092 | 794.61 | 587.434 | 917.212 | 765.805 | 588.158 | 528.03 | 496 | 374.796 | 383.835 | 453.527 | 400.6 | 425.17 | 241.11 | 257.5 | 224.91 | 181.5 |
| Net Income
| 3,836.363 | 3,619.041 | 2,956.454 | 2,391.826 | 1,825.216 | 1,672.448 | 1,497.45 | 1,193.948 | 1,046.074 | 1,032.171 | 839.237 | 973.149 | 1,028.369 | 836.098 | 860.467 | 542.06 | 1,334 | 460.18 | 354.03 |
| Net Income Ratio
| 0.143 | 0.142 | 0.147 | 0.146 | 0.116 | 0.105 | 0.105 | 0.095 | 0.088 | 0.091 | 0.087 | 0.103 | 0.113 | 0.107 | 0.123 | 0.108 | 0.303 | 0.123 | 0.111 |
| EPS
| 34.65 | 32.69 | 26.7 | 21.6 | 16.49 | 15.09 | 13.52 | 10.78 | 9.61 | 9.32 | 7.58 | 8.79 | 9.3 | 7.47 | 7.8 | 4.91 | 12.05 | 4.16 | 0.8 |
| EPS Diluted
| 34.65 | 32.69 | 26.7 | 21.6 | 16.49 | 15.09 | 13.52 | 10.78 | 9.61 | 9.32 | 7.58 | 8.79 | 9.3 | 7.47 | 7.8 | 4.91 | 12.05 | 4.16 | 0.8 |
| EBITDA
| 5,194.4 | 5,538.4 | 4,367.068 | 3,611.057 | 2,833.138 | 2,893.326 | 2,592.125 | 2,144.255 | 1,976.824 | 1,932.014 | 1,568.4 | 1,635.518 | 1,735.876 | 1,482.034 | 1,450.727 | 918.02 | 959.88 | 793.72 | 615.85 |
| EBITDA Ratio
| 0.193 | 0.218 | 0.217 | 0.22 | 0.179 | 0.181 | 0.181 | 0.17 | 0.167 | 0.17 | 0.162 | 0.173 | 0.192 | 0.19 | 0.207 | 0.183 | 0.218 | 0.213 | 0.194 |