Greaves Cotton Limited
NSE:GREAVESCOT.NS
176.45 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,331.9 | 26,994.5 | 16,967.7 | 14,929.6 | 19,081.6 | 20,120.9 | 17,893 | 16,314.5 | 16,154.3 | 16,959.6 | 17,295.2 | 19,019.2 | 17,910.9 | 0 | 13,922.9 | 10,608.5 | 13,555.2 | 12,394.2 |
| Cost of Revenue
| 21,949.8 | 19,700.4 | 12,643.2 | 10,853.7 | 13,248 | 13,889.7 | 12,169.8 | 10,675.4 | 10,513.8 | 11,593 | 12,021.1 | 13,369.1 | 12,495.8 | 0 | 9,714 | 7,595.3 | 8,335 | 7,570.7 |
| Gross Profit
| 4,382.1 | 7,294.1 | 4,324.5 | 4,075.9 | 5,833.6 | 6,231.2 | 5,723.2 | 5,639.1 | 5,640.5 | 5,366.6 | 5,274.1 | 5,650.1 | 5,415.1 | 0 | 4,208.9 | 3,013.2 | 5,220.2 | 4,823.5 |
| Gross Profit Ratio
| 0.166 | 0.27 | 0.255 | 0.273 | 0.306 | 0.31 | 0.32 | 0.346 | 0.349 | 0.316 | 0.305 | 0.297 | 0.302 | 0 | 0.302 | 0.284 | 0.385 | 0.389 |
| Reseach & Development Expenses
| 145.7 | 136.9 | 170.2 | 194.8 | 317.2 | 191.8 | 220.4 | 199.9 | 417.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 479.5 | 439.7 | 171.5 | 140.6 | 168.1 | 132.3 | 164 | 188 | 216.1 | 144.7 | 198.5 | 241.8 | 135.5 | 0 | 0 | 0 | 76.2 | 101.4 |
| Selling & Marketing Expenses
| 864.5 | 407.3 | 225.1 | 179.5 | 149 | 119.9 | 97.7 | 43.9 | 18.9 | 40.9 | 62.5 | 56.2 | 347.1 | 0 | 928.7 | 911.8 | 87.9 | 90.2 |
| SG&A
| 4,311.1 | 847 | 396.6 | 320.1 | 317.1 | 252.2 | 261.7 | 231.9 | 235 | 185.6 | 261 | 298 | 482.6 | 0 | 928.7 | 911.8 | 164.1 | 191.6 |
| Other Expenses
| -4,773.2 | 671.4 | 62 | 8.4 | 35.6 | 46.1 | 77 | 102.8 | 100.3 | 33.3 | 116.1 | 19.2 | 2,963.8 | 0 | 0 | 1,315.3 | 44.4 | 69 |
| Operating Expenses
| 9,084.3 | 6,527.1 | 4,606.4 | 3,851.2 | 4,280.2 | 4,202.6 | 3,669.1 | 3,652.4 | 3,383.8 | 3,797.5 | 3,817.6 | 3,630.2 | 3,446.4 | 0 | 2,413.2 | 2,227.1 | 3,611.1 | 3,138.2 |
| Operating Income
| -4,702.2 | 779.6 | -310.1 | 214.6 | 1,553.4 | 2,028.6 | 2,167.6 | 2,151.2 | 2,456.3 | 1,774.6 | 1,656.2 | 2,110.7 | 1,380.9 | 0 | 1,795.7 | 786.1 | 1,423.8 | 1,590.1 |
| Operating Income Ratio
| -0.179 | 0.029 | -0.018 | 0.014 | 0.081 | 0.101 | 0.121 | 0.132 | 0.152 | 0.105 | 0.096 | 0.111 | 0.077 | 0 | 0.129 | 0.074 | 0.105 | 0.128 |
| Total Other Income Expenses Net
| 1,980.2 | 348.5 | 116.8 | -352.5 | 136.5 | 370.6 | 784 | 370.4 | 475.2 | -665.1 | 94.7 | -2.3 | 1,168.3 | 0 | -63.4 | -98.4 | -92.9 | -149.9 |
| Income Before Tax
| -2,722 | 1,128.1 | -168.3 | -137.9 | 1,689.9 | 2,399.2 | 2,951.6 | 2,521.6 | 2,931.5 | 1,109.5 | 1,750.9 | 2,108.4 | 2,549.2 | 0 | 1,732.3 | 687.7 | 1,330.9 | 1,440.2 |
| Income Before Tax Ratio
| -0.103 | 0.042 | -0.01 | -0.009 | 0.089 | 0.119 | 0.165 | 0.155 | 0.181 | 0.065 | 0.101 | 0.111 | 0.142 | 0 | 0.124 | 0.065 | 0.098 | 0.116 |
| Income Tax Expense
| 941.7 | 430.6 | 159.7 | 49.9 | 417.2 | 772.9 | 929.7 | 680.2 | 927.4 | 273.2 | 516.9 | 628.2 | 659.9 | 0 | 557.6 | 242.9 | 382.2 | 224 |
| Net Income
| -1,352.7 | 780.3 | -353 | -187.8 | 1,291.7 | 1,647.1 | 2,021.9 | 1,806.6 | 2,004.1 | 836.3 | 1,234 | 1,480.2 | 1,889.3 | 0 | 1,174.7 | 444.8 | 948.7 | 1,216.2 |
| Net Income Ratio
| -0.051 | 0.029 | -0.021 | -0.013 | 0.068 | 0.082 | 0.113 | 0.111 | 0.124 | 0.049 | 0.071 | 0.078 | 0.105 | 0 | 0.084 | 0.042 | 0.07 | 0.098 |
| EPS
| -5.83 | 3.37 | -1.53 | -0.81 | 5.4 | 6.74 | 8.28 | 7.4 | 8.23 | 3.42 | 5.05 | 6.06 | 7.74 | 0 | 4.81 | 1.82 | 4.27 | 4.98 |
| EPS Diluted
| -5.83 | 3.35 | -1.53 | -0.81 | 5.4 | 6.74 | 8.28 | 7.4 | 8.23 | 3.42 | 5.05 | 6.06 | 7.74 | 0 | 4.81 | 1.82 | 4.27 | 4.98 |
| EBITDA
| -3,858.3 | 1,936.8 | 462.1 | 882.5 | 2,272.7 | 2,619.7 | 2,692 | 2,620.1 | 2,913.4 | 2,251.1 | 2,102.6 | 2,517.4 | 1,796.9 | 0 | 2,100.8 | 1,069.8 | 1,660.6 | 1,766.3 |
| EBITDA Ratio
| -0.147 | 0.072 | 0.027 | 0.059 | 0.119 | 0.13 | 0.15 | 0.161 | 0.18 | 0.133 | 0.122 | 0.132 | 0.1 | 0 | 0.151 | 0.101 | 0.123 | 0.143 |