Greaves Cotton Limited

NSE:GREAVESCOT.NS

176.45 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112009200820072006
Operating Activities:
Net Income -1,352.7697.5-328-187.81,272.71,626.32,021.91,806.32,931.51,109.51,750.92,108.42,549.21,732.3687.71,330.91,440.2
Depreciation & Amortization 843.9566.8587.3604.3609.4521.7524.4468.9457.1476.5446.4406.7416305.1283.7236.8176.2
Deferred Income Tax 0329.9-15.4-66.9-410.2000000000000
Stock Based Compensation 102.598.845.815.63.5000000000000
Change In Working Capital -1,595.5-2,626.1-837.21,051.8-425.5-434.91,040.9-575.8360.11,051.4141.1-722.6-390.1113.2-855.2-327.5303.9
Accounts Receivables -39721.788.2459878.3-869.7180.3-699.1304.7895.7392.7-1,076.800000
Inventory -28.8-216.1-186.2281.9-606.7-173.8199.9-212.8-16.8564.7173.119.2149.1-82.8-3.2-346.4-171.7
Accounts Payables -2,024.8627.4222.3536.9-255.5495.4531.2223.894.800000000
Other Working Capital 855.1-3,059.1-961.5-226-441.6113.2841-363376.9486.7-32-741.8-539.2196-85218.9475.6
Other Non Cash Items 5,151.2-418.5-80.351-33.6-259.7-791-555.1-1,447.1-386.4-783.7-714.1-1,443.6-360.424.3-111.5-157.9
Operating Cash Flow -1,091.5-1,351.6-627.81,4681,016.31,453.42,796.21,144.32,301.62,2511,554.71,078.41,131.51,790.2140.51,128.71,762.4
Investing Activities:
Investments In Property Plant And Equipment -1,588.5-789.8-659.5-489.6-758-766.7-504.7-433.8-351.2-552.9-528.7-733-1,065-292.4-333.9-712.2-1,033
Acquisitions Net -1,368.4-789.8-267.5-50-825-469-7.1162.5387.80-230.60842.342.10157.8-154.3
Purchases Of Investments -4,171.9-9,499.7-3,545.7-1,018.9-12,081.2-14,803.9-13,568.3-13,446.9-1,267.1-1,361.4-1,069.80-537.8-642.10-250.9-550.3
Sales Maturities Of Investments 8,950.22,389.61,096324.616,005.516,311.912,595.613,886.64500207.518.17.66.5468.938.1696.7
Other Investing Activites 5,594.31,112.91,060.5156.420982.2512.2190.4467.8274538.3127.4133.30.4106.7-240.2
Investing Cash Flow 1,821.4-7,576.8-2,316.2-1,077.52,550.3354.5-972.3358.8-700.5-1,640.3-1,083.3-587.5-619.6-885.5241.7-769.2-1,000.7
Financing Activities:
Debt Repayment -52.9-2,291.7-2,289.9-69.4-15.6-78.7000-1-1.3-1.7-28.6-423.5-84.100
Common Stock Issued 28.911,415.20.600000000000000
Common Stock Repurchased 02,291.7-2,289.90-2,275000000000000
Dividends Paid -208.8-46.3-46.200-1,619.2-1,616.5-1,471.1-1,653.5-570.4-343-595.6-539-313.4-169.2-401.4-388.6
Other Financing Activities -35-2,4836,725.6-130.5-119.5-40.4-8.1-8.1-10.1-24.7-208.8-187.4157.9-134-233.3-54-344.1
Financing Cash Flow -256.28,885.92,100.2-199.9-2,410.1-1,738.3-1,624.6-1,479.2-1,663.6-595.1-551.8-783-409.7-870.9-486.6-455.4-732.7
Other Information:
Effect Of Forex Changes On Cash 0002.1030.300000000000.9
Net Change In Cash 2,247-42.5-843.8192.71,156.599.9199.323.9-62.515.6-80.4-292.1102.233.8-104.4-95.929.9
Cash At End Of Period 3,141.5864.3906.81,750.61,557.9401.4301.5102.278.2357.6342422.4714.5225.3192.8297.2393.1