Goodyear India Limited
NSE:GOODYEAR.NS
1273 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,236.6 | -2,503.4 | 2,050.3 | -1,579.3 | 1,478.3 | -2,369.8 | 1,917.6 | -3,857.9 | 1,857.9 | -4,753.8 | 2,255.1 | -5,930.2 | 3,829.2 | -6,665 | 4,784.7 | -5,433.6 | 2,253.6 | -5,736.2 | 2,757.9 | -5,558.6 | 3,008.6 | -5,878.6 | 3,192.6 | -5,737.2 | 3,187.2 | -5,347.1 | 5,230.8 | -4,534.3 | 4,534.3 | -4,756.7 | 4,673.2 | -3,335.3 | 3,335.3 | 3,974.2 | 3,497 | -3,649.9 | 3,649.9 | 3,426.1 | -3,165.6 | 3,165.6 | 0 | 2,892.3 | 2,383.4 | 4,517 |
Short Term Investments
| 133.8 | 5,006.8 | 529.3 | 3,158.6 | 223.2 | 4,739.6 | 524.9 | 7,715.8 | 2,000 | 9,507.6 | 2,582.2 | 11,860.4 | 2,101 | 13,330 | 1,955.2 | 10,867.2 | 3,180 | 11,472.4 | 3,094.9 | 11,117.2 | 2,550 | 11,757.2 | 2,686 | 11,474.4 | 2,550 | 10,694.2 | 116.3 | 9,068.6 | 123 | 9,513.4 | 83.5 | 6,670.6 | 0 | 0 | 0 | 7,299.8 | 0 | 0 | 6,331.2 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,236.6 | 2,503.4 | 2,579.6 | 1,579.3 | 1,701.5 | 2,369.8 | 2,442.5 | 3,857.9 | 3,857.9 | 4,753.8 | 4,837.3 | 5,930.2 | 5,930.2 | 6,665 | 6,739.9 | 5,433.6 | 5,433.6 | 5,736.2 | 5,852.8 | 5,558.6 | 5,558.6 | 5,878.6 | 5,878.6 | 5,737.2 | 5,737.2 | 5,347.1 | 5,347.1 | 4,534.3 | 4,657.3 | 4,756.7 | 4,756.7 | 3,335.3 | 3,335.3 | 3,974.2 | 3,497 | 3,649.9 | 3,649.9 | 3,426.1 | 3,165.6 | 3,165.6 | 2,892.3 | 2,892.3 | 2,383.4 | 4,517 |
Net Receivables
| 2,680.3 | 0 | 3,230.9 | 0 | 3,218.7 | 0 | 3,446 | 0 | 2,503 | 0 | 3,132.7 | 0 | 2,845.2 | 0 | 2,298.1 | 0 | 2,199.4 | 0 | 2,434.1 | 0 | 2,618.5 | 0 | 2,725.9 | 0 | 2,304.3 | 0 | 2,281 | 0 | 1,572.3 | 0 | 1,769.3 | 0 | 1,593.9 | 1,672.3 | 1,860.7 | 0 | 1,184.1 | 1,616.5 | 0 | 1,750.1 | 0 | 0 | 1,602.4 | 0 |
Inventory
| 3,044.9 | 0 | 2,540.2 | 0 | 2,863.3 | 0 | 2,778.9 | 0 | 3,010.1 | 0 | 1,604.2 | 0 | 1,332.3 | 0 | 965.2 | 0 | 1,498.2 | 0 | 1,587.2 | 0 | 1,672.5 | 0 | 1,345 | 0 | 1,682.4 | 0 | 1,291.4 | 0 | 1,690.3 | 0 | 1,001.6 | 0 | 1,275.2 | 1,430.5 | 1,255.3 | 0 | 1,233.6 | 973.7 | 0 | 990 | 0 | 919.9 | 1,042.6 | 2,154.6 |
Other Current Assets
| 226.7 | 0 | 117.4 | 0 | 154 | 0 | 109.4 | 0 | 124.9 | 0 | 67.7 | 0 | 104.3 | 0 | 75.4 | 0 | 2,476.4 | 0 | 104 | 0 | 101 | 0 | 165 | 0 | 175.6 | 0 | 139.3 | 0 | 131.4 | 0 | 180.4 | 0 | 303.9 | 106.1 | 78.3 | 0 | 102.2 | 91.2 | 0 | 94.5 | 0 | 0 | 40.3 | 3,106.6 |
Total Current Assets
| 7,188.5 | 2,503.4 | 8,468.1 | 1,579.3 | 7,937.5 | 2,369.8 | 8,776.6 | 3,857.9 | 9,636 | 4,753.8 | 9,641.9 | 5,930.2 | 10,212 | 6,665 | 10,078.6 | 5,433.6 | 9,408.2 | 5,736.2 | 9,978.1 | 5,558.6 | 9,950.6 | 5,878.6 | 10,114.5 | 5,737.2 | 9,899.5 | 5,347.1 | 9,058.8 | 4,534.3 | 8,051.3 | 4,756.7 | 7,708 | 3,335.3 | 6,508.3 | 7,183.1 | 6,691.3 | 3,649.9 | 6,169.8 | 6,107.5 | 3,165.6 | 6,000.2 | 2,892.3 | 5,632.6 | 5,068.7 | 9,778.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,080.7 | 0 | 4,133.8 | 0 | 4,184.8 | 0 | 3,750.4 | 0 | 3,501.6 | 0 | 3,260.5 | 0 | 3,279.1 | 0 | 3,188.7 | 0 | 3,301.9 | 0 | 3,232.9 | 0 | 3,011.8 | 0 | 2,735 | 0 | 2,723.4 | 0 | 2,613.9 | 0 | 2,580.1 | 0 | 2,480.7 | 0 | 2,502 | 2,394.3 | 2,428.1 | 0 | 2,567.3 | 2,526.4 | 0 | 2,420.5 | 0 | 2,081.1 | 2,150.7 | 4,161.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 1.1 | 0 | 1.2 | 0 | 1.3 | 0 | 1.5 | 0 | 1.8 | 0 | 1.8 | 0 | 2 | 0 | 2.2 | 0 | 0.6 | 0 | 0.6 | 0 | 0.6 | 0 | 0.6 | 0 | 0.7 | 0 | 0.8 | 0 | 0.6 | 0 | 0.7 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.9 | 0 | 1.1 | 0 | 1.2 | 0 | 1.3 | 0 | 1.5 | 0 | 1.8 | 0 | 1.8 | 0 | 2 | 0 | 2.2 | 0 | 0.6 | 0 | 0.6 | 0 | 0.6 | 0 | 0.6 | 0 | 0.7 | 0 | 0.8 | 0 | 0.6 | 0 | 0.7 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Long Term Investments
| 76.3 | 0 | -462.7 | 0 | -156.5 | 0 | -459.8 | 0 | -2,074.6 | 0 | -2,514.2 | 0 | -2,032.4 | 0 | -1,883.9 | 0 | 0 | 0 | -3,029.7 | 0 | 0 | 0 | -2,617.3 | 0 | 0 | 0 | -51.6 | 0 | -58.2 | 0 | -17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 27.2 | 0 | 11.7 | 0 | 10.7 | 0 | 7.6 | 0 | 3.5 | 0 | 1.5 | 0 | 2,437.7 | 0 | 2,124.6 | 0 | 0 | 0 | 3,236.5 | 0 | 0 | 0 | 2,893.7 | 0 | 0 | 0 | 220.5 | 0 | 126.4 | 0 | 83.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 420.3 | -2,503.4 | 868.1 | -1,579.3 | 635.2 | -2,369.8 | 1,003.8 | -3,857.9 | 2,582.1 | -4,753.8 | 2,929.6 | -5,930.2 | 7.8 | -6,665 | 99.2 | -5,433.6 | 355.7 | -5,736.2 | 114.4 | -5,558.6 | 342.3 | -5,878.6 | 116.9 | -5,737.2 | 352.2 | -5,347.1 | 113.2 | -4,534.3 | 321.7 | -4,756.7 | 100.6 | -3,335.3 | 338.6 | 147.4 | 147.3 | -3,649.9 | 197.5 | 143 | -3,165.6 | 172.7 | 0 | -2,081.1 | 188.1 | 310 |
Total Non-Current Assets
| 4,605.4 | -2,503.4 | 4,552 | -1,579.3 | 4,675.4 | -2,369.8 | 4,303.3 | -3,857.9 | 4,014.1 | -4,753.8 | 3,679.2 | -5,930.2 | 3,694 | -6,665 | 3,530.6 | -5,433.6 | 3,659.8 | -5,736.2 | 3,554.7 | -5,558.6 | 3,354.7 | -5,878.6 | 3,128.9 | -5,737.2 | 3,076.2 | -5,347.1 | 2,896.7 | -4,534.3 | 2,970.8 | -4,756.7 | 2,648.1 | -3,335.3 | 2,841.3 | 2,541.7 | 2,575.4 | -3,649.9 | 2,764.9 | 2,669.4 | -3,165.6 | 2,593.3 | 0 | 2,081.1 | 2,338.8 | 4,471.2 |
Total Assets
| 11,793.9 | 0 | 13,020.1 | 0 | 12,612.9 | 0 | 13,079.9 | 0 | 13,650.1 | 0 | 13,321.1 | 0 | 13,906 | 0 | 13,609.2 | 0 | 13,068 | 0 | 13,532.8 | 0 | 13,305.3 | 0 | 13,243.4 | 0 | 12,975.7 | 0 | 11,955.5 | 0 | 11,022.1 | 0 | 10,356.1 | 0 | 9,349.6 | 9,724.8 | 9,266.7 | 0 | 8,934.7 | 8,776.9 | 0 | 8,593.5 | 0 | 7,892.7 | 7,407.5 | 14,249.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,265.1 | 0 | 5,002.2 | 0 | 4,793.2 | 0 | 5,845.1 | 0 | 4,831.4 | 0 | 4,933.8 | 0 | 4,052 | 0 | 2,824.4 | 0 | 2,662.6 | 0 | 3,195.9 | 0 | 3,421.5 | 0 | 3,876.4 | 0 | 1,021.2 | 0 | 3,350.1 | 0 | 24.8 | 0 | 2,480.1 | 0 | 1,999.9 | 2,759.1 | 2,547.7 | 0 | 2,465.9 | 2,897.2 | 0 | 2,916.7 | 0 | 2,921.9 | 2,554.3 | 0 |
Short Term Debt
| 35.3 | 0 | 45.2 | 0 | 48.7 | 0 | 54.1 | 0 | 67.6 | 0 | 29.9 | 0 | 29 | 0 | 45.8 | 0 | 41.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 987.2 | 0 | 24.9 | 0 | 0 | 0 | 27.3 | 0 | 819.1 | 0 | 789.8 | 0 | 675.7 | 0 | 764.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,340.7 | 0 | 421.7 | 0 | 1,330.4 | 0 | 1,322.4 | 0 | 1,197.7 | 0 | 354.3 | 0 | 264.6 | 0 | 364.1 | 0 | 53.5 | 0 | 1,043.5 | 0 | 926.4 | 0 | 874.3 | 0 | 3,633.2 | 0 | 868.4 | 0 | 3,510.1 | 0 | 971.3 | 0 | 797.9 | 875.5 | 919.5 | 0 | 1,109.4 | 718.9 | 0 | 1,087.2 | 0 | 647.9 | 1,014.2 | 6,850.8 |
Total Current Liabilities
| 5,641.1 | 0 | 6,456.3 | 0 | 6,197.2 | 0 | 7,221.6 | 0 | 6,124 | 0 | 6,137.1 | 0 | 5,135.4 | 0 | 3,910 | 0 | 3,521.9 | 0 | 4,239.4 | 0 | 4,347.9 | 0 | 4,750.7 | 0 | 4,654.4 | 0 | 4,218.5 | 0 | 3,534.9 | 0 | 3,451.4 | 0 | 2,797.8 | 3,634.6 | 3,467.2 | 0 | 3,575.3 | 3,616.1 | 0 | 4,003.9 | 0 | 3,569.8 | 3,568.5 | 6,850.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33.6 | 0 | 26 | 0 | 46.4 | 0 | 68.3 | 0 | 99 | 0 | 127.7 | 0 | 116 | 0 | 121.1 | 0 | 106.8 | 0 | 95.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -99.6 | 0 | 0 | 0 | -97.4 | 0 | 0 | 0 | 236.8 | 0 | 260.4 | 0 | 0 | 0 | 226.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 99.6 | 0 | 0 | 0 | 97.4 | 0 | 0 | 0 | 16.6 | 0 | 6.4 | 0 | 20.8 | 0 | 30.5 | 0 | 67 | 0 | 66.8 | 0 | 91.9 | 0 | 81.1 | 0 | 199.9 | 0 | 90.8 | 0 | 0 | 111.3 | 116.7 | 0 | 135.7 | 134.9 | 0 | 129.4 | 0 | 0 | 111.3 | 213 |
Other Non-Current Liabilities
| 304.7 | 0 | 312.1 | 0 | 311.2 | 0 | 297.9 | 0 | 181.4 | 0 | 273.6 | 0 | 5.5 | 0 | 8.4 | 0 | 261.1 | 0 | 5.9 | 0 | 219.2 | 0 | 236 | 0 | 207.5 | 0 | 234.8 | 0 | 216.5 | 0 | 263.9 | 0 | 0 | 243.3 | 237.7 | 0 | 255.4 | 221.5 | 0 | 225.2 | 0 | 0 | 188.1 | 352.8 |
Total Non-Current Liabilities
| 338.3 | 0 | 338.1 | 0 | 357.6 | 0 | 366.2 | 0 | 377.8 | 0 | 401.3 | 0 | 374.9 | 0 | 396.3 | 0 | 388.7 | 0 | 358.2 | 0 | 286.2 | 0 | 302.8 | 0 | 299.4 | 0 | 315.9 | 0 | 416.4 | 0 | 354.7 | 0 | 0 | 354.6 | 354.4 | 0 | 391.1 | 356.4 | 0 | 354.6 | 0 | 0 | 299.4 | 565.8 |
Total Liabilities
| 5,979.4 | 0 | 6,794.4 | 0 | 6,554.8 | 0 | 7,587.8 | 0 | 6,501.8 | 0 | 6,538.4 | 0 | 5,510.3 | 0 | 4,306.3 | 0 | 3,910.6 | 0 | 4,597.6 | 0 | 4,634.1 | 0 | 5,053.5 | 0 | 4,953.8 | 0 | 4,534.4 | 0 | 3,951.3 | 0 | 3,806.1 | 0 | 2,797.8 | 3,989.2 | 3,821.6 | 0 | 3,966.4 | 3,972.5 | 0 | 4,358.5 | 0 | 3,569.8 | 3,867.9 | 7,416.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 0 | 230.7 | 230.7 | 230.7 | 0 | 230.7 | 230.7 | 0 | 230.7 | 0 | 230.7 | 230.7 | 461.4 |
Retained Earnings
| 0 | 0 | 0 | 0 | 4,526.8 | 0 | 0 | 0 | 5,617 | 0 | 0 | 0 | 6,864.4 | 0 | 0 | 0 | 7,626.1 | 0 | 0 | 0 | 7,139.9 | 0 | 0 | 0 | 6,490.6 | 0 | 0 | 0 | 5,539.5 | 0 | 0 | 0 | 5,251.9 | 0 | 0 | 0 | 4,079 | 0 | 0 | 2,804.5 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6,225.7 | 5,995 | 6,058.1 | 642 | 5,492.1 | 5,261.4 | 7,148.3 | 642 | 6,782.7 | 6,552 | 8,395.7 | 862.1 | 9,302.9 | 9,072.2 | 9,157.4 | 27.2 | 8,935.2 | 8,704.5 | 8,671.2 | 27.2 | 8,189.9 | 7,959.2 | 8,021.9 | 27.2 | 7,421.1 | 7,190.4 | 7,070.8 | 27.2 | 6,550 | 6,319.3 | 5,822.5 | 27.2 | 5,504.9 | 5,214.4 | 4,968.3 | 27.2 | 0 | 4,235 | 28.4 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,583.8 | 0 | 0 | 0 | 658.6 | 0 | 0 | 0 | 658.6 | 0 | 0 | 0 | 438.5 | 0 | 0 | 0 | 1,273.4 | 0 | 0 | 0 | 1,273.4 | 0 | 0 | 0 | 1,273.4 | 0 | 0 | 0 | 1,273.4 | 0 | 0 | 0 | 631.4 | 0 | 0 | 0 | 631.4 | 4,573.7 | 0 | 1,171.4 | 0 | -230.7 | 3,308.9 | 6,371.4 |
Total Shareholders Equity
| 5,814.5 | 6,225.7 | 6,225.7 | 6,058.1 | 6,058.1 | 5,492.1 | 5,492.1 | 7,148.3 | 7,148.3 | 6,782.7 | 6,782.7 | 8,395.7 | 8,395.7 | 9,302.9 | 9,302.9 | 9,157.4 | 9,157.4 | 8,935.2 | 8,935.2 | 8,671.2 | 8,671.2 | 8,189.9 | 8,189.9 | 8,021.9 | 8,021.9 | 7,421.1 | 7,421.1 | 7,070.8 | 7,070.8 | 6,550 | 6,550 | 5,822.5 | 6,141.2 | 5,735.6 | 5,445.1 | 4,968.3 | 4,968.3 | 4,804.4 | 4,235 | 4,235 | 0 | 230.7 | 3,539.6 | 6,832.8 |
Total Equity
| 5,814.5 | 6,225.7 | 6,225.7 | 6,058.1 | 6,058.1 | 5,492.1 | 5,492.1 | 7,148.3 | 7,148.3 | 6,782.7 | 6,782.7 | 8,395.7 | 8,395.7 | 9,302.9 | 9,302.9 | 9,157.4 | 9,157.4 | 8,935.2 | 8,935.2 | 8,671.2 | 8,671.2 | 8,189.9 | 8,189.9 | 8,021.9 | 8,021.9 | 7,421.1 | 7,421.1 | 7,070.8 | 7,070.8 | 6,550 | 6,550 | 5,822.5 | 6,141.2 | 5,735.6 | 5,445.1 | 4,968.3 | 4,968.3 | 4,804.4 | 4,235 | 4,235 | 0 | 230.7 | 3,539.6 | 6,832.8 |
Total Liabilities & Shareholders Equity
| 11,793.9 | 6,225.7 | 13,020.1 | 6,058.1 | 12,612.9 | 5,492.1 | 13,079.9 | 7,148.3 | 13,650.1 | 6,782.7 | 13,321.1 | 8,395.7 | 13,906 | 9,302.9 | 13,609.2 | 9,157.4 | 13,068 | 8,935.2 | 13,532.8 | 8,671.2 | 13,305.3 | 8,189.9 | 13,243.4 | 8,021.9 | 12,975.7 | 7,421.1 | 11,955.5 | 7,070.8 | 11,022.1 | 6,550 | 10,356.1 | 5,822.5 | 8,939 | 9,724.8 | 9,266.7 | 4,968.3 | 8,934.7 | 8,776.9 | 4,235 | 8,593.5 | 0 | 0 | 7,407.5 | 14,249.4 |